stockrow
Friday 6 November 2026
Export VMET’s income statement to Excel — free account
Versamet Royalties Corporation
VMET Basic Materials Other Precious Metals & Mining
Versamet Royalties Corporation’s revenue for fiscal 2025 (year ended December 2025) was $34.8 million, up 189.1% from fiscal 2024.
- Revenue
- +391.9%
- EPS
- +2,677.8%
- Free cash flow
- +778.6%
- Total debt
- +607.5%
Quarter to June 2026, against a year earlier
9.13
0.20
+2.24%
Follow VMET
Alert me
| Older periods | Sep '25 | Dec '25 | Mar '26 | Jun '26 | |
|---|---|---|---|---|---|
P/E ratio |
+6 more quarters Free account |
0.00 | 51.33 | 27.82 | 32.79 |
P/S ratio |
38.90 | 30.29 | 17.18 | 18.59 | |
P/FCF ratio |
81.99 | 62.14 | 29.98 | 27.76 | |
P/Operating CF |
179.61 | 108.24 | 61.72 | 67.94 | |
P/B ratio |
3.50 | 4.50 | 2.60 | 3.49 | |
Price to Tangible BV |
3.50 | 4.50 | 2.60 | 3.49 | |
EV/Sales |
47.78 | 35.10 | 18.43 | 23.46 | |
EV/EBITDA |
122.80 | 27.15 | 15.13 | 21.80 | |
EV/Operating CF |
100.72 | 72.01 | 32.15 | 35.05 | |
EV/FCF |
100.72 | 72.01 | 32.15 | 35.05 | |
Quick Ratio |
0.30 | 0.41 | 19.06 | 0.45 | |
Current Ratio |
0.67 | 0.74 | 33.76 | 0.71 | |
Net Debt/EBITDA |
22.82 | 5.86 | 1.51 | 20.19 | |
Debt/Assets |
44.20% | 40.91% | 10.57% | 47.58% | |
Debt/Equity |
0.81 | 0.73 | 0.12 | 0.95 | |
Asset Turnover |
0.10 | 0.11 | 0.17 | 0.14 | |
Operating CF/Net income |
1.28 | 0.65 | 1.12 | 4.14 | |
Capex/Depreciation |
0.00 | 0.00 | 0.00 | 0.00 | |
Interest Coverage |
4.59 | 6.86 | 10.20 | 2.03 | |
Research and Development Expense of Revenue |
0.14% | 0.00% | 0.00% | 0.00% | |
Selling, General and Administrative Expense of Revenue |
14.25% | 20.59% | 15.02% | 13.03% | |
Intangible Assets out of Total Assets |
0.00 | 0.00 | 0.00 | 0.00 | |
Share Based Compensation of Revenue |
6.49% | 2.74% | 4.81% | 3.46% | |
Graham Net Nets |
(0.22) | (0.15) | (0.03) | (0.26) | |
Graham Number |
0.00 | 3.54 | 5.31 | 5.67 | |
Earnings Yield |
(0.21%) | 1.95% | 3.59% | 3.05% | |
Free Cash Flow Yield |
1.22% | 1.61% | 3.34% | 3.60% | |
Revenue per Share |
0.09 | 0.20 | 0.24 | 0.22 | |
Operating CF per Share |
0.05 | 0.10 | 0.15 | 0.19 | |
Capex per Share |
0.00 | 0.00 | 0.00 | 0.00 | |
Free Cash Flow per Share |
0.05 | 0.10 | 0.15 | 0.19 | |
Cash per Share |
0.03 | 0.04 | 0.06 | 0.12 | |
Shareholders Equity per Share |
2.35 | 2.52 | 3.66 | 3.66 | |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | |
Book value per Share |
2.35 | 2.52 | 3.66 | 3.66 | |
Free Cash Flow |
4.26 | 9.73 | 15.39 | 20.30 | |
Working Capital |
(7.83) | (8.66) | 29.32 | (15.32) | |
Capital Expenditures |
— | — | — | (0.15) | |
Net Current Asset Value |
(166.32) | (159.83) | (29.87) | (356.41) | |
EV/EBIT |
189.62 | 31.48 | 17.75 | 26.21 | |
Capex to Sales |
0.00 | 0.00 | 0.00 | 0.00 | |
Price to Operating Income |
154.36 | 27.17 | 16.55 | 20.77 | |
| Other line items | |||||
Average Receivables |
— | 5.00 | 5.64 | 5.74 | |
Average Payables |
— | 2.06 | 0.59 | 1.36 | |
Average Assets |
200.22 | 324.13 | 328.75 | 529.02 | |
Average Common Equity |
— | 222.64 | 289.65 | 304.29 |
Columns are period end dates