stockrow
Friday 6 November 2026
Export VMET’s income statement to Excel — free account
Versamet Royalties Corporation
VMET Basic Materials Other Precious Metals & Mining
Versamet Royalties Corporation’s revenue for fiscal 2025 (year ended December 2025) was $34.8 million, up 189.1% from fiscal 2024.
- Revenue
- +391.9%
- EPS
- +2,677.8%
- Free cash flow
- +778.6%
- Total debt
- +607.5%
Quarter to June 2026, against a year earlier
9.02
0.09
+1.01%
Follow VMET
Alert me
| Dec '24 | Dec '25 | |
|---|---|---|
P/E ratio |
0.00 | 51.33 |
Altman Z-Score |
— | 3.07 |
P/S ratio |
43.20 | 30.29 |
P/FCF ratio |
91.49 | 62.14 |
Altman Z″-Score (non-manufacturers) |
11.44 | 1.92 |
Beneish M-Score |
— | 4.86 |
P/Operating CF |
275.02 | 108.24 |
P/B ratio |
2.97 | 4.50 |
Price to Tangible BV |
2.97 | 4.50 |
EV/Sales |
47.58 | 35.10 |
EV/EBITDA |
110.70 | 27.15 |
EV/Operating CF |
100.77 | 72.01 |
EV/FCF |
100.77 | 72.01 |
Quick Ratio |
0.11 | 0.41 |
Current Ratio |
0.56 | 0.74 |
Net Debt/EBITDA |
5.19 | 3.72 |
Debt/Assets |
5.62% | 40.91% |
Debt/Equity |
0.06 | 0.73 |
Asset Turnover |
0.00 | 0.11 |
Operating CF/Net income |
(3.02) | 0.83 |
Capex/Depreciation |
0.00 | 0.00 |
Interest Coverage |
0.38 | 3.19 |
| 0.00% | 9.13% | |
| 0.00% | 6.27% | |
ROIC |
0.39% | 6.04% |
Return on Tangible Assets |
33.09% | (234.73%) |
Average Days of Receivables |
11.20 | 101.11 |
Research and Development Expense of Revenue |
0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
45.95% | 21.98% |
Intangible Assets out of Total Assets |
0.00 | 0.00 |
Share Based Compensation of Revenue |
21.33% | 4.82% |
Graham Net Nets |
(0.07) | (0.15) |
Graham Number |
0.00 | 3.54 |
Earnings Yield |
(0.20%) | 1.95% |
Free Cash Flow Yield |
1.09% | 1.61% |
Revenue per Share |
0.16 | 0.37 |
Operating CF per Share |
0.10 | 0.18 |
Capex per Share |
0.00 | 0.00 |
Free Cash Flow per Share |
0.10 | 0.18 |
Cash per Share |
0.02 | 0.04 |
Shareholders Equity per Share |
2.77 | 2.52 |
Interest Debt per Share |
0.00 | 0.00 |
Book value per Share |
2.77 | 2.52 |
Free Cash Flow |
7.40 | 16.95 |
Working Capital |
(7.40) | (8.66) |
Net Current Asset Value |
(9.47) | (159.83) |
EV/EBIT |
139.24 | 31.48 |
Capex to Sales |
0.00 | 0.00 |
Price to Operating Income |
126.41 | 27.17 |
| Other line items | ||
Depreciation/Fixed assets |
0.00 | 0.00 |
Cash ROIC |
3.28% | 4.15% |
Accounts Receivable Turnover |
0.00 | 6.95 |
Accounts Payable Turnover |
0.00 | 10.35 |
Inventory Turnover |
0.00 | 0.00 |
Average Days of Payables |
41.55 | 49.36 |
Days of Inventory on Hand |
0.00 | 0.00 |
Average Receivables |
— | 5.00 |
Average Payables |
— | 2.06 |
Average Assets |
— | 324.13 |
Average Common Equity |
— | 222.64 |
Columns are period end dates