stockrow
Friday 6 November 2026
Export VMET’s income statement to Excel — free account
Versamet Royalties Corporation
VMET Basic Materials Other Precious Metals & Mining
Versamet Royalties Corporation’s revenue for fiscal 2025 (year ended December 2025) was $34.8 million, up 189.1% from fiscal 2024.
- Revenue
- +391.9%
- EPS
- +2,677.8%
- Free cash flow
- +778.6%
- Total debt
- +607.5%
Quarter to June 2026, against a year earlier
8.99
0.06
+0.67%
Follow VMET
Alert me
| Dec '25 | Dec '24 | |
|---|---|---|
P/E ratio |
51.33 | 0.00 |
Altman Z-Score |
3.07 | — |
P/S ratio |
30.29 | 43.20 |
P/FCF ratio |
62.14 | 91.49 |
Altman Z″-Score (non-manufacturers) |
1.92 | 11.44 |
Beneish M-Score |
4.86 | — |
P/Operating CF |
108.24 | 275.02 |
P/B ratio |
4.50 | 2.97 |
Price to Tangible BV |
4.50 | 2.97 |
EV/Sales |
35.10 | 47.58 |
EV/EBITDA |
27.15 | 110.70 |
EV/Operating CF |
72.01 | 100.77 |
EV/FCF |
72.01 | 100.77 |
Quick Ratio |
0.41 | 0.11 |
Current Ratio |
0.74 | 0.56 |
Net Debt/EBITDA |
3.72 | 5.19 |
Debt/Assets |
40.91% | 5.62% |
Debt/Equity |
0.73 | 0.06 |
Asset Turnover |
0.11 | 0.00 |
Operating CF/Net income |
0.83 | (3.02) |
Capex/Depreciation |
0.00 | 0.00 |
Interest Coverage |
3.19 | 0.38 |
| 9.13% | 0.00% | |
| 6.27% | 0.00% | |
ROIC |
6.04% | 0.39% |
Return on Tangible Assets |
(234.73%) | 33.09% |
Average Days of Receivables |
101.11 | 11.20 |
Research and Development Expense of Revenue |
0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
21.98% | 45.95% |
Intangible Assets out of Total Assets |
0.00 | 0.00 |
Share Based Compensation of Revenue |
4.82% | 21.33% |
Graham Net Nets |
(0.15) | (0.07) |
Graham Number |
3.54 | 0.00 |
Earnings Yield |
1.95% | (0.20%) |
Free Cash Flow Yield |
1.61% | 1.09% |
Revenue per Share |
0.37 | 0.16 |
Operating CF per Share |
0.18 | 0.10 |
Capex per Share |
0.00 | 0.00 |
Free Cash Flow per Share |
0.18 | 0.10 |
Cash per Share |
0.04 | 0.02 |
Shareholders Equity per Share |
2.52 | 2.77 |
Interest Debt per Share |
0.00 | 0.00 |
Book value per Share |
2.52 | 2.77 |
Free Cash Flow |
16.95 | 7.40 |
Working Capital |
(8.66) | (7.40) |
Net Current Asset Value |
(159.83) | (9.47) |
EV/EBIT |
31.48 | 139.24 |
Capex to Sales |
0.00 | 0.00 |
Price to Operating Income |
27.17 | 126.41 |
| Other line items | ||
Depreciation/Fixed assets |
0.00 | 0.00 |
Cash ROIC |
4.15% | 3.28% |
Accounts Receivable Turnover |
6.95 | 0.00 |
Accounts Payable Turnover |
10.35 | 0.00 |
Inventory Turnover |
0.00 | 0.00 |
Average Days of Payables |
49.36 | 41.55 |
Days of Inventory on Hand |
0.00 | 0.00 |
Average Receivables |
5.00 | — |
Average Payables |
2.06 | — |
Average Assets |
324.13 | — |
Average Common Equity |
222.64 | — |
Columns are period end dates