Saturday 17 October 2026
Export VC’s income statement to Excel — free account
Visteon Corporation
VC Consumer Cyclical Auto Parts
Visteon Corporation’s revenue for fiscal 2025 (year ended December 2025) was $3.8 billion, down 2.53% from fiscal 2024. In the quarter to June 2026, revenue was flat, EPS fell 22.7%, free cash flow fell 81.3% and total debt fell 2.74%, each against the same quarter a year earlier.
87.25
1.42
−1.60%
Follow VC
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | 58.83 | 80.24 | 58.16 | 44.04 | 38.69 | 91.61 | 88.82 | 108.66 | 84.01 | 65.10 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | 114.70 | 133.04 | 140.64 | 105.99 | 136.10 | 147.55 | 152.10 | 171.66 | 128.41 | 129.10 | |||||
| People | |||||||||||||||
| People | Employees | 10,000 | 10,000 | 10,000 | 11,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,000 | 10,500 | ||||
| Revenue/emp, $m | 0.32 | 0.31 | 0.30 | 0.27 | 0.25 | 0.28 | 0.38 | 0.40 | 0.39 | 0.36 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | 3,161 | 3,146 | 2,984 | 2,945 | 2,548 | 2,773 | 3,756 | 3,954 | 3,866 | 3,768 | ||||
| Gross margin, % | 14.43 | 15.61 | 13.77 | 11.00 | 9.62 | 9.16 | 9.80 | 12.32 | 13.74 | 14.12 | |||||
| EBT | 161 | 223 | 216 | 106 | (20) | 81 | 175 | 257 | 298 | 338 | |||||
| EBT margin, % | 5.09 | 7.09 | 7.24 | 3.60 | (0.78) | 2.92 | 4.66 | 6.50 | 7.71 | 8.97 | |||||
| Net income | 91 | 192 | 174 | 81 | (48) | 50 | 130 | 587 | 306 | 213 | |||||
| Depreciation | 84 | 87 | 91 | 100 | 104 | 108 | 108 | 104 | 96 | 109 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | 90.31 | 99.56 | 101.15 | 104.80 | 91.33 | 99.04 | 133.67 | 140.71 | 140.07 | 138.53 | ||||
| Earnings | 2.14 | 5.57 | 5.56 | 2.49 | (2.01) | 1.46 | 4.41 | 17.30 | 9.93 | 7.39 | |||||
| Cash flow | 3.31 | 6.80 | 6.92 | 6.51 | 6.02 | 2.07 | 5.94 | 9.50 | 15.47 | 15.07 | |||||
| Capex | (2.14) | (3.13) | (4.31) | (5.05) | (3.73) | (2.50) | (2.88) | (4.45) | (4.96) | (4.89) | |||||
| Free cash flow | 1.17 | 3.67 | 2.61 | 1.46 | 2.29 | (0.43) | 3.06 | 5.05 | 10.51 | 10.18 | |||||
| Book value | 20.69 | 24.08 | 19.73 | 21.17 | 18.28 | 22.00 | 27.54 | 39.96 | 51.23 | 60.70 | |||||
| Shares, m | 35 | 32 | 30 | 28 | 28 | 28 | 28 | 28 | 28 | 27 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | 37.65 | 22.58 | 10.88 | 34.78 | 0.00 | 76.12 | 29.94 | 7.25 | 8.93 | 9.92 | ||||
| P/S | 0.90 | 1.26 | 0.60 | 0.83 | 1.37 | 1.12 | 0.99 | 0.90 | 0.63 | 0.69 | |||||
| P/B | 3.91 | 5.21 | 3.06 | 4.09 | 6.87 | 5.05 | 4.80 | 3.16 | 1.73 | 1.57 | |||||
| EV/Sales | 0.73 | 1.15 | 0.56 | 0.79 | 1.32 | 1.08 | 0.94 | 0.85 | 0.55 | 0.56 | |||||
| EV/FCF | 56.02 | 31.08 | 21.55 | 56.39 | 52.36 | (250.49) | 41.06 | 23.61 | 7.32 | 7.57 | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | 116 | 215 | 204 | 183 | 168 | 58 | 167 | 267 | 427 | 410 | ||||
| Capex | (75) | (99) | (127) | (142) | (104) | (70) | (81) | (125) | (137) | (133) | |||||
| Free cash flow | 41 | 116 | 77 | 41 | 64 | (12) | 86 | 142 | 290 | 277 | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | 797 | 802 | 575 | 547 | 517 | 572 | 675 | 685 | 680 | 793 | ||||
| Total debt | 346 | 347 | 348 | 348 | 349 | 349 | 336 | 318 | 301 | 283 | |||||
| Net debt | (536) | (362) | (119) | (121) | (151) | (106) | (187) | (200) | (325) | (490) | |||||
| Shareholders’ equity | 724 | 761 | 582 | 595 | 510 | 616 | 774 | 1,123 | 1,414 | 1,651 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | 2.13 | 7.53 | 7.61 | 3.27 | (2.47) | 1.82 | 5.29 | 21.94 | 10.40 | 6.33 | ||||
| ROIC | 60.84 | 39.32 | 25.51 | 13.05 | (4.18) | 7.97 | 17.67 | 18.62 | 16.76 | 17.33 | |||||
| ROE | 7.80 | 23.70 | 24.42 | 11.89 | (10.14) | 7.28 | 17.84 | 59.88 | 23.33 | 13.12 | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026
Charts ten years each
Visteon Corporation vs peers in Auto Parts (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| DORM Dorman Products, Inc. | $3.7B | 17.2× | 16.1× | +0.67% (above 0%: growing) | +53.40% (above 0%: growing) | +146,375.51% (above 0%: growing) | 46.13% | 21.34% | Compare |
| ATMU Atmus Filtration Technologies Inc. | $3.6B | 16.9× | 16.3× | +16.41% (above 0%: growing) | +6.85% (above 0%: growing) | +100.00% (above 0%: growing) | 29.15% | 18.41% | Compare |
| DAN Dana Incorporated | $3.1B | 2.9× | 6.3× | +3.88% (above 0%: growing) | n/m | −540.00% (below 0%: shrinking) | 10.45% | 3.78% | Compare |
| AAP Advance Auto Parts, Inc. | $2.7B | 32.0× | 21.0× | −0.50% (below 0%: shrinking) | +264.00% (above 0%: growing) | +9,650.00% (above 0%: growing) | 46.15% | 5.05% | Compare |
| VC Visteon Corporation | $2.4B | 11.2× | 15.5× | −0.93% (below 0%: shrinking) | −22.69% (below 0%: shrinking) | −81.25% (below 0%: shrinking) | 12.29% | 7.60% | |
| PHIN PHINIA Inc. | $2.1B | 16.6× | 14.6× | +5.62% (above 0%: growing) | −7.89% (below 0%: shrinking) | +187.50% (above 0%: growing) | 22.98% | 8.51% | Compare |
| HSAI Hesai Group Sponsored ADR | $1.8B | 25.5× | 34.9× | +28.66% (above 0%: growing) | +32.80% (above 0%: growing) | −29.90% (below 0%: shrinking) | 40.11% | 0.26% | Compare |
| THRM Gentherm Inc | $1.6B | 33.4× | 22.0× | +10.95% (above 0%: growing) | +797.44% (above 0%: growing) | −103.23% (below 0%: shrinking) | 23.17% | 2.57% | Compare |
| ADNT Adient | $1.4B | 29.9× | 25.0× | +5.03% (above 0%: growing) | −25.58% (below 0%: shrinking) | +17.07% (above 0%: growing) | 5.98% | 2.52% | Compare |
| Median of peers | $2.4B | 21.3× | 18.7× | +5.33% | +32.80% | +58.54% | 26.16% | 4.42% |
Visteon Corporation (VC) key facts
- Concern: Visteon Corporation’s revenue for fiscal 2025 (year ended December 2025) was $3.8 billion, down 2.53% from fiscal 2024.
- Visteon Corporation (VC) is an Auto Parts company in the Consumer Cyclical sector, listed on Nasdaq.
- As of October 16, 2026, VC traded at $87.25, a market capitalization of $2.4 billion.
- Visteon Corporation pays an annual dividend of $1.40 per share, a yield of 1.60%, with a payout ratio of 18.3%.
- Return on equity was 13.1% and debt-to-equity 0.17.
- Its Piotroski F-score is 7 out of 9 and its Altman Z-score is 3.78 (safe zone) for fiscal 2025.