Saturday 10 October 2026 Export all UOKAF data to Excel Powerpack

MDJM Ltd.

UOKAF Consumer Cyclical Lodging

MDJM Ltd.’s revenue for fiscal 2025 (year ended December 2025) was $89,700.00, up 85.3% from fiscal 2024.

0.21 0.00 0.00%

Follow UOKAF

Alert me

Market cap: $18.0M
P/E: 0.0×
Fwd P/E: −8.2×
Dividend yield: —
F-score: 4/9
Altman Z: 1.62
Beneish M: 14.08
Dividend safety: n/a

Overview Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	—	—	—	—	—	—	—	—	—	—	—
Sell	—	—	—	—	—	—	—	—	—	—	—	—

Insider Ownership 90.92%

Capital & Financial Ratios $m

Market Cap 18.04

Revenue 4.97

Net Income (4.40)

Free Cash Flow (3.81)

Net Debt (0.70)

Current Ratio 2.20

Debt/Equity 0.00

P/E ratio 0.00

Fwd P/E (8.18)

P/S ratio 0.00

P/B ratio 0.00

Past 5Y EPS Growth —

This Y EPS Growth (118.40%)

Next Y EPS Growth —

Next Y revenue growth (89.92%)

Next 5Y EPS Growth —

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years

EV/FCF against its own 10 years 18.68%

10-year low 10-year high

Dividends

Payout Ratio —

Annual Dividend Rate —

Annual Dividend Yield —

	total	individual payouts
2020	Powerpack
2019	Powerpack
2018	Powerpack
2016	Powerpack

special payouts not included in total or ratios

Assets vs Liabilities $m

	2022	2023	2024	2025
Cash	1	1	2	1
Receivables	1	0	0	0
Inventory	—	—	—	—
Other	—	—	—	—
	2	1	2	1

	2022	2023	2024	2025
Payables	0	0	0	0
ST’ Debt	0	—	—	—
Other	0	—	1	0
	1	0	2	0

Compound Annual Growth %

	10y	5y	3y
Sales	—	(56.66%)	(41.61%)
Cash Flow	—	0.00%	0.00%
Earnings	—	0.00%	0.00%
Book Value	—	(14.13%)	(4.77%)

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	—	—	—	—	—
’25	—	—	—	—	0
’24	—	—	—	—	0
’23	—	—	—	—	0
’22	—	—	—	—	0
’21	—	—	—	—	4
’20	—	—	—	—	6

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	—	—	—	—	—
’25	—	—	—	—	(1)
’24	—	—	—	—	(1)
’23	—	—	—	—	(1)
’22	—	—	—	—	(2)
’21	—	—	—	—	0
’20	—	—	—	—	(1)

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	—	—	—	—	—
’25	—	(1)	—	(1)	(1)
’24	—	0	—	(1)	(1)
’23	—	0	—	(1)	(1)
’22	—	(1)	—	(2)	(2)
’21	—	(1)	—	0	0
’20	—	0	—	(1)	(1)

Fiscal quarters ending in the months shown.

EPS $

	Mar	Jun	Sep	Dec	Year
’26	—	—	—	—	—
’25	—	—	—	—	(1.36)
’24	—	—	—	—	(192.98)
’23	—	—	—	—	(87.72)
’22	—	—	—	—	(157.89)
’21	—	—	—	—	(166.67)
’20	—	—	—	—	17.54

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026e
Price, $
Price, $	Low	—	—	—	1,750.00	1,697.50	1,487.50	1,146.25	1,032.50	123.38	64.93	Analyst estimates 2026–2028 Powerpack
	High	—	—	—	6,912.50	5,118.75	7,525.00	3,141.25	2,843.75	1,662.50	392.00
People
People	Employees	—	137	145	195	174	71	12	14	2	10
	Revenue/emp, $m	0.00	0.04	0.02	0.03	0.03	0.06	0.04	0.01	0.02	0.01
Income, $m
Income, $m	Revenue	5	6	2	6	6	4	0	0	0	0
	Gross margin, %	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00
	EBT	1	2	(1)	0	0	(2)	(2)	(1)	(3)	0
	EBT margin, %	25.06	28.26	(22.33)	7.05	4.89	(50.22)	(477.39)	(793.37)	(6,589.26)	(46.04)
	Net income	1	1	(1)	0	0	(2)	(2)	(1)	(3)	0
	Depreciation	0	0	0	0	0	0	0	0	0	0
Per share, $
Per share, $	Revenue	449.32	468.83	202.39	427.07	441.26	335.80	33.88	10.89	2.88	2.95
	Earnings	84.22	96.49	(43.86)	35.09	17.54	(166.67)	(157.89)	(87.72)	(192.98)	(1.36)
	Cash flow	42.23	111.31	(54.08)	(0.11)	(44.97)	(25.14)	(119.33)	(45.07)	(63.14)	(35.77)
	Capex	(1.55)	(1.67)	(0.10)	(4.74)	(1.01)	(0.50)	(1.12)	(7.91)	(2.12)	(11.92)
	Free cash flow	40.68	109.64	(54.18)	(4.85)	(45.98)	(25.63)	(120.45)	(52.98)	(65.26)	(47.69)
	Book value	283.90	405.68	687.59	639.02	685.38	523.63	370.61	291.52	213.19	140.01
	Shares, m	0	0	0	0	0	0	0	0	0	0
Valuation, ×
Valuation, ×	P/E	0.00	0.00	0.00	0.00	61,250.00	0.00	0.00	0.00	0.00	0.00
	P/S	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	P/B	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	EV/Sales	0.00	0.00	0.00	(0.80)	(0.52)	(0.54)	(0.13)	(0.03)	(0.29)	(0.07)
	EV/FCF	(38.58)	(38.58)	(38.58)	2.80	3.81	3.09	0.31	0.04	0.58	0.09
Cash, $m
Cash, $m	Operating cash flow	0	1	(1)	0	(1)	0	(2)	(1)	(1)	(1)
	Capex	0	0	0	0	0	0	0	0	0	0
	Free cash flow	0	1	(1)	0	(1)	0	(2)	(1)	(1)	(1)
Balance, $m
Balance, $m	Working capital	3	5	8	8	9	7	2	1	0	0
	Total debt	—	—	—	0	0	0	0	—	—	—
	Net debt	(2)	(3)	(7)	(6)	(6)	(6)	(1)	(1)	(2)	(1)
	Shareholders’ equity	3	5	8	8	9	7	5	4	4	4
Returns, %
Returns, %	ROA	20.42	23.91	(7.23)	4.94	2.56	(23.49)	(30.76)	(24.09)	(69.28)	(0.84)
	ROIC	32.34	59.52	(23.68)	11.00	4.85	(102.57)	(31.50)	(24.53)	(99.37)	(20.57)
	ROE	24.50	28.68	(7.96)	5.43	2.93	(27.93)	(36.22)	(26.35)	(85.52)	(1.05)

Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jan 0001

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
HTHT H World Group Limited Sponsored ADR	$13.1B	18.8×	17.7×	+17.06% (above 0%: growing)	+5.71% (above 0%: growing)	+917.02% (above 0%: growing)	43.43%	31.05%	Compare
WH Wyndham Hotels & Resorts	$5.4B	27.1×	18.3×	−5.54% (below 0%: shrinking)	+21.24% (above 0%: growing)	+32.76% (above 0%: growing)	93.07%	46.40%	Compare
CHH Choice Hotels International, Inc.	$4.7B	14.8×	18.6×	+3.36% (above 0%: growing)	−19.32% (below 0%: shrinking)	+25.40% (above 0%: growing)	94.22%	23.63%	Compare
ATAT Atour Lifestyle Holdings Limited Sponsored ADR	$3.6B	16.0×	15.4×	+49.28% (above 0%: growing)	+42.86% (above 0%: growing)	+19.35% (above 0%: growing)	43.60%	22.15%	Compare
CVEO Civeo Corporation	$329.8M	— (loss-making)	— (loss-making)	+10.65% (above 0%: growing)	n/m	+233.36% (above 0%: growing)	23.00%	2.83%	Compare
INTG The Intergroup Corporation	$69.4M	50.2×	— (loss-making)	+13.32% (above 0%: growing)	n/m	−96.48% (below 0%: shrinking)	28.23%	15.57%	Compare
GHG GreenTree Hospitality Group Ltd. Sponsored ADR	$63.5M	32.7×	—	−31.88% (below 0%: shrinking)	−66.67% (below 0%: shrinking)	+78.37% (above 0%: growing)	37.67%	20.52%	Compare
UOKAF MDJM Ltd.	$18.0M	— (loss-making)	— (loss-making)	−98.73% (below 0%: shrinking)	−800.00% (below 0%: shrinking)	−105.91% (below 0%: shrinking)	0.00%	0.00%
SONDQ Sonder Holdings Inc.	$1.7M	— (loss-making)	— (loss-making)	−10.64% (below 0%: shrinking)	n/m	+39.13% (above 0%: growing)	44.95%	(4.68%)	Compare
Median of peers	$1.9B	22.9×	18.0×	+7.01%	+5.71%	+35.95%	43.52%	21.33%

All 13 Lodging stocks →

MDJM Ltd. (UOKAF) key facts

Strength: MDJM Ltd.’s revenue for fiscal 2025 (year ended December 2025) was $89,700.00, up 85.3% from fiscal 2024.
MDJM Ltd. (UOKAF) is a Lodging company in the Consumer Cyclical sector.
As of October 9, 2026, UOKAF traded at $0.21, a market capitalization of $18.0 million.
Return on equity was −1.05% and debt-to-equity 0.00.
Its Piotroski F-score is 4 out of 9 and its Altman Z-score is 1.62 (distress zone) for fiscal 2025.

Source: company filings (standardised) and stockrow calculations.