Friday 6 November 2026
Export TS’s income statement to Excel — free account
Tenaris S.A.
TS Energy Oil & Gas Equipment & Services
Tenaris S.A.’s revenue for fiscal 2025 (year ended December 2025) was $12.0 billion, down 4.33% from fiscal 2024.
- Revenue
- −3.86%
- EPS
- −4.04%
- Free cash flow
- −33.3%
- Total debt
- −6.90%
Quarter to June 2026, against a year earlier
56.62
0.70
+1.25%
Follow TS
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 4,294 | 5,289 | 7,659 | 7,294 | 5,147 | 6,521 | 11,763 | 14,869 | 12,524 | 11,981 | 12,040 | +12.1% | — | — | — | — | |
| Gross margin, % | 26.27 | 30.32 | 31.07 | 29.98 | 20.58 | 29.28 | 39.74 | 41.70 | 35.04 | 34.39 | 33.90 | +8.1 pt | ||||||
| EBT | 34 | 428 | 1,103 | 934 | (619) | 1,243 | 3,166 | 4,633 | 2,556 | 2,474 | 2,469 | +60.8% | ||||||
| EBT margin, % | 0.80 | 8.09 | 14.40 | 12.80 | (12.03) | 19.06 | 26.92 | 31.16 | 20.41 | 20.65 | 20.51 | +19.8 pt | ||||||
| Net income | 59 | 536 | 874 | 731 | (642) | 1,053 | 2,549 | 3,958 | 2,077 | 1,973 | 1,970 | +47.8% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 7.27 | 8.96 | 12.97 | 12.36 | 8.72 | 11.05 | 19.93 | 25.23 | 22.22 | 22.69 | 23.85 | +13.5% | |||||
| Earnings | 0.09 | 0.92 | 1.48 | 1.26 | (1.07) | 1.87 | 4.33 | 6.65 | 3.61 | 3.66 | 3.74 | +50.9% | ||||||
| Cash flow | 1.46 | (0.04) | 1.03 | 2.59 | 2.58 | 0.20 | 1.98 | 7.46 | 5.08 | 4.92 | 4.44 | +14.4% | ||||||
| Capex | (1.29) | (0.94) | (0.59) | (0.59) | (0.30) | (0.37) | (0.56) | (1.03) | (1.18) | (1.06) | (1.07) | (2.2%) | ||||||
| Free cash flow | 0.17 | (0.97) | 0.44 | 2.00 | 2.27 | (0.17) | 1.42 | 6.43 | 3.90 | 3.87 | 3.36 | +41.5% | ||||||
| Book value | 19.34 | 19.62 | 20.12 | 20.65 | 19.39 | 20.51 | 23.78 | 28.89 | 29.83 | 31.88 | 34.11 | +5.7% | ||||||
| Shares, m | 590 | 590 | 590 | 590 | 590 | 590 | 590 | 589 | 564 | 528 | 516 | (1.2%) | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 358.30 | 34.76 | 14.31 | 17.97 | 0.00 | 11.16 | 7.75 | 5.20 | 10.47 | 10.53 | 15.14 | 47.0 | |||||
| P/S | 4.93 | 3.61 | 1.64 | 1.83 | 1.83 | 1.89 | 1.68 | 1.37 | 1.70 | 1.69 | 2.37 | 2.2 | ||||||
| P/B | 1.85 | 1.65 | 1.06 | 1.10 | 0.82 | 1.02 | 1.41 | 1.19 | 1.27 | 1.21 | 1.66 | 1.3 | ||||||
| EV/Sales | 4.65 | 3.50 | 1.59 | 1.70 | 1.66 | 1.83 | 1.61 | 1.16 | 1.49 | 1.48 | 2.17 | 2.1 | ||||||
| EV/FCF | 198.97 | (32.22) | 46.68 | 10.51 | 6.39 | (122.03) | 22.65 | 4.57 | 8.49 | 8.69 | 15.36 | 15.3 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 864 | (22) | 611 | 1,528 | 1,520 | 119 | 1,167 | 4,395 | 2,866 | 2,600 | 2,241 | +13.0% | |||||
| Capex | (763) | (553) | (349) | (348) | (179) | (217) | (330) | (607) | (665) | (559) | (542) | (3.4%) | ||||||
| Free cash flow | 100 | (575) | 261 | 1,180 | 1,341 | (98) | 837 | 3,789 | 2,201 | 2,041 | 1,698 | +39.8% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 3,104 | 3,310 | 3,746 | 3,890 | 3,121 | 3,422 | 5,680 | 7,602 | 6,600 | 6,726 | 6,805 | +9.0% | |||||
| Net debt | (1,193) | (565) | (386) | (962) | (850) | (389) | (832) | (3,034) | (2,618) | (2,576) | (2,495) | +8.9% | ||||||
| Shareholders’ equity | 11,413 | 11,581 | 11,875 | 12,186 | 11,446 | 12,106 | 14,034 | 17,030 | 16,814 | 16,829 | 17,219 | +4.4% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 0.38 | 3.84 | 6.12 | 5.11 | (4.44) | 7.81 | 15.96 | 20.28 | 9.81 | 9.54 | 9.39 | +9.2 pt | |||||
| ROIC | (0.36) | 1.90 | 4.74 | 4.64 | (3.91) | 3.77 | 14.03 | 19.27 | 10.65 | 10.01 | 9.46 | +10.4 pt | ||||||
| ROE | 0.48 | 4.74 | 7.47 | 6.17 | (5.37) | 9.34 | 19.54 | 25.23 | 12.03 | 11.49 | 11.24 | +11.0 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 19,399 | 21,605 | 23,472 | 23,200 | 19,028 | 23,000 | 25,292 | 29,134 | 25,874 | 24,875 | — | +2.8% | |||||
| Revenue/emp, $m | 0.22 | 0.24 | 0.33 | 0.31 | 0.27 | 0.28 | 0.47 | 0.51 | 0.48 | 0.48 | — | +9.0% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026
Tenaris S.A. vs peers in Oil & Gas Equipment & Services (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| SLB SLB Limited | $73.3B | 24.0× | 23.3× | +5.84% (above 0%: growing) | 0.00% | −20.71% (below 0%: shrinking) | 16.57% | 11.47% | Compare |
| BKR Baker Hughes Company | $45.9B | 15.7× | 20.2× | +14.48% (above 0%: growing) | −31.45% (below 0%: shrinking) | +10.01% (above 0%: growing) | 24.02% | 8.67% | Compare |
| TS Tenaris S.A. | $28.5B | 15.1× | — | −3.86% (below 0%: shrinking) | −4.04% (below 0%: shrinking) | −33.29% (below 0%: shrinking) | 33.19% | 16.65% | |
| HAL Halliburton Company | $26.4B | 13.4× | 15.6× | +1.84% (above 0%: growing) | +2,400.00% (above 0%: growing) | −43.48% (below 0%: shrinking) | 14.73% | 10.94% | Compare |
| FTI TechnipFMC plc | $24.0B | 19.1× | 21.7× | +9.39% (above 0%: growing) | +40.79% (above 0%: growing) | +4.89% (above 0%: growing) | 25.16% | 17.80% | Compare |
| NOV NOV Inc. | $6.2B | 41.9× | 21.5× | +2.30% (above 0%: growing) | +141.91% (above 0%: growing) | −116.25% (below 0%: shrinking) | 19.72% | 6.38% | Compare |
| WFRD Weatherford International PLC | $6.0B | 14.7× | 16.0× | −7.22% (below 0%: shrinking) | +46.90% (above 0%: growing) | +56.57% (above 0%: growing) | 32.72% | 13.39% | Compare |
| AROC Archrock, Inc. | $4.7B | 13.8× | 18.4× | −3.04% (below 0%: shrinking) | +21.00% (above 0%: growing) | +28.48% (above 0%: growing) | 66.83% | 39.53% | Compare |
| WHD Cactus, Inc. | $4.4B | 37.6× | 23.4× | +63.24% (above 0%: growing) | +45.90% (above 0%: growing) | −95.60% (below 0%: shrinking) | 36.40% | 21.83% | Compare |
| Median of peers | $15.1B | 17.4× | 20.9× | +4.07% | +43.35% | −7.91% | 24.59% | 12.43% |
Tenaris S.A. (TS) Latest News
5 Nov
4 Nov
6 Aug
5 Aug
22 May
6 May
TS metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- EV/EBITDA
- EV/Sales
- EV/FCF
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score
- Altman Z-score
- Beneish M-score