Saturday 17 October 2026
Export TRON’s income statement to Excel — free account
Tron Inc.
TRON Consumer Cyclical Leisure
Tron Inc.’s revenue for fiscal 2025 (year ended December 2025) was $4.7 million, up 9.96% from fiscal 2024. In the quarter to June 2026, revenue grew 16.8%, EPS fell 91.3% and free cash flow fell 1,131.4%, each against the same quarter a year earlier.
1.11
0.07
−5.93%
Follow TRON
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | — | — | — | — | — | — | — | 1.43 | 0.55 | 0.26 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | — | — | — | — | — | — | — | 6.01 | 2.65 | 12.80 | |||||
| People | |||||||||||||||
| People | Employees | — | — | — | — | — | — | 7 | 5 | 5 | 6 | ||||
| Revenue/emp, $m | — | — | — | — | — | — | 0.87 | 1.15 | 0.86 | 0.79 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | 6 | 6 | 4 | 5 | ||||
| Gross margin, % | — | — | — | — | — | — | 20.26 | 22.87 | 19.84 | 25.26 | |||||
| EBT | — | — | — | — | — | — | 0 | (2) | (4) | (17) | |||||
| EBT margin, % | — | — | — | — | — | — | 5.41 | (35.65) | (100.65) | (354.62) | |||||
| Net income | — | — | — | — | — | — | 0 | (2) | (4) | (17) | |||||
| Depreciation | — | — | — | — | — | — | 0 | 0 | 0 | 0 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | — | 0.93 | 0.75 | 0.37 | 0.05 | ||||
| Earnings | — | — | — | — | — | — | 0.05 | (0.27) | (0.37) | (0.16) | |||||
| Cash flow | — | — | — | — | — | — | 0.00 | (0.10) | (0.25) | (0.01) | |||||
| Capex | — | — | — | — | — | — | 0.00 | (0.01) | (0.02) | 0.00 | |||||
| Free cash flow | — | — | — | — | — | — | (0.01) | (0.11) | (0.27) | (0.01) | |||||
| Book value | — | — | — | — | — | — | 0.00 | 0.54 | 0.46 | 2.05 | |||||
| Shares, m | — | — | — | — | — | — | 7 | 8 | 12 | 103 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | 75.57 | 0.00 | 0.00 | 0.00 | ||||
| P/S | — | — | — | — | — | — | 0.00 | 2.18 | 1.70 | 26.85 | |||||
| P/B | — | — | — | — | — | — | 0.00 | 3.04 | 1.38 | 0.61 | |||||
| EV/Sales | — | — | — | — | — | — | 0.00 | 1.94 | 1.62 | 24.80 | |||||
| EV/FCF | — | — | — | — | — | — | 107.10 | (13.79) | (2.42) | (76.56) | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | — | 0 | (1) | (3) | (1) | ||||
| Capex | — | — | — | — | — | — | 0 | 0 | 0 | 0 | |||||
| Free cash flow | — | — | — | — | — | — | 0 | (1) | (3) | (2) | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | — | 0 | 4 | 2 | 12 | ||||
| Total debt | — | — | — | — | — | — | 1 | — | 1 | — | |||||
| Net debt | — | — | — | — | — | — | 1 | (3) | (1) | (10) | |||||
| Shareholders’ equity | — | — | — | — | — | — | 0 | 4 | 5 | 210 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | — | — | — | — | — | — | 0.00 | (62.03) | (79.98) | (15.44) | ||||
| ROIC | — | — | — | — | — | — | 21.80 | (111.33) | (61.04) | (0.79) | |||||
| ROE | — | — | — | — | — | — | 0.00 | (99.67) | (92.18) | (15.59) | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026
Charts ten years each
Tron Inc. vs peers in Leisure (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| FUN Six Flags Entertainment Corporation | $874.8M | — (loss-making) | — (loss-making) | −7.04% (below 0%: shrinking) | n/m | +2,014.46% (above 0%: growing) | 91.30% | 10.24% | Compare |
| LUCK Lucky Strike Entertainment | $693.9M | — (loss-making) | 32.1× | +0.92% (above 0%: growing) | n/m | −3,101.80% (below 0%: shrinking) | 32.60% | 3.16% | Compare |
| TRON Tron Inc. | $557.4M | — (loss-making) | — | +16.81% (above 0%: growing) | −91.29% (below 0%: shrinking) | −1,131.37% (below 0%: shrinking) | 18.53% | (34.16%) | |
| JOUT Johnson Outdoors Inc. | $450.2M | — (loss-making) | 59.8× | +5.02% (above 0%: growing) | +89.33% (above 0%: growing) | +7.34% (above 0%: growing) | 45.29% | 9.67% | Compare |
| FNKO Funko, Inc. | $382.8M | — (loss-making) | — (loss-making) | +7.37% (above 0%: growing) | n/m | +108.59% (above 0%: growing) | 56.63% | 10.66% | Compare |
| JAKK JAKKS Pacific, Inc. | $332.4M | 19.7× | 18.8× | +16.91% (above 0%: growing) | n/m | +99.03% (above 0%: growing) | 32.29% | (0.10%) | Compare |
| ESCA Escalade, Incorporated | $257.4M | 11.1× | 16.6× | +6.20% (above 0%: growing) | +423.08% (above 0%: growing) | −35.98% (below 0%: shrinking) | 26.19% | 20.68% | Compare |
| XPOF Xponential Fitness, Inc. | $228.0M | — (loss-making) | 15.6× | −13.44% (below 0%: shrinking) | n/m | −887.84% (below 0%: shrinking) | 85.18% | 14.42% | Compare |
| AOUT American Outdoor Brands, Inc. | $224.2M | — (loss-making) | — (loss-making) | +25.43% (above 0%: growing) | n/m | +709.57% (above 0%: growing) | 52.97% | (5.68%) | Compare |
| Median of peers | $357.6M | — | 18.8× | +5.61% | — | +53.18% | 49.13% | 9.96% |
Tron Inc. (TRON) key facts
- Strength: Tron Inc.’s revenue for fiscal 2025 (year ended December 2025) was $4.7 million, up 9.96% from fiscal 2024.
- Tron Inc. (TRON) is a Leisure company in the Consumer Cyclical sector, listed on Nasdaq.
- As of October 16, 2026, TRON traded at $1.11, a market capitalization of $557.4 million.
- Return on equity was −15.6% and debt-to-equity 0.00.
- Its Piotroski F-score is 5 out of 9 and its Altman Z-score is 68.28 (safe zone) for fiscal 2025.