Friday 6 November 2026
Export TG’s income statement to Excel — free account
Tredegar Corporation
TG Industrials Metal Fabrication
Tredegar Corporation’s revenue for fiscal 2025 (year ended December 2025) was $724.3 million, up 21.3% from fiscal 2024.
- Revenue
- +19.8%
- EPS
- +240.0%
- Free cash flow
- +16.1%
Quarter to June 2026, against a year earlier
5.63
1.41
−20.03%
Follow TG
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 831 | 1,013 | 882 | 855 | 688 | 847 | 763 | 571 | 597 | 724 | 782 | (1.5%) | — | — | — | — | |
| Gross margin, % | 17.07 | 20.91 | 19.89 | 21.60 | 15.02 | 19.94 | 13.89 | 12.08 | 15.93 | 15.30 | 14.59 | (1.8) pt | ||||||
| EBT | 28 | (15) | 80 | 72 | (25) | 67 | 10 | (150) | 1 | 31 | 40 | +1.1% | ||||||
| EBT margin, % | 3.33 | (1.47) | 9.11 | 8.42 | (3.64) | 7.93 | 1.25 | (26.34) | 0.15 | 4.23 | 5.18 | +0.9 pt | ||||||
| Net income | 24 | 38 | 25 | 48 | (75) | 58 | 28 | (106) | (65) | 33 | 33 | +3.5% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 25.36 | 30.75 | 26.68 | 25.72 | 20.60 | 25.23 | 22.57 | 16.73 | 17.38 | 20.85 | 22.44 | (2.2%) | |||||
| Earnings | 0.75 | 1.16 | 0.75 | 1.45 | (2.26) | 1.72 | 0.84 | (3.10) | (1.88) | 0.96 | 0.96 | +2.8% | ||||||
| Cash flow | 1.49 | 2.68 | 2.96 | 3.49 | 2.23 | 2.10 | (0.62) | 0.70 | 0.74 | 0.95 | 1.25 | (4.9%) | ||||||
| Capex | (1.32) | (1.34) | (1.20) | (1.20) | (0.70) | (0.67) | (1.09) | (0.77) | (0.42) | (0.44) | (0.60) | (11.4%) | ||||||
| Free cash flow | 0.17 | 1.34 | 1.76 | 2.28 | 1.53 | 1.43 | (1.71) | (0.07) | 0.33 | 0.51 | 0.65 | +12.6% | ||||||
| Book value | 9.49 | 10.44 | 10.73 | 11.34 | 3.26 | 5.50 | 5.97 | 4.56 | 5.27 | 6.23 | 6.56 | (4.6%) | ||||||
| Shares, m | 33 | 33 | 33 | 33 | 33 | 34 | 34 | 34 | 34 | 35 | 35 | +0.7% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 32.97 | 16.90 | 20.87 | 15.31 | 0.00 | 6.83 | 12.14 | 0.00 | 0.00 | 7.48 | 7.40 | 11.2 | |||||
| P/S | 0.96 | 0.64 | 0.59 | 0.87 | 0.81 | 0.47 | 0.46 | 0.33 | 0.44 | 0.34 | 0.32 | 0.6 | ||||||
| P/B | 2.57 | 1.88 | 1.48 | 1.97 | 5.12 | 2.15 | 1.73 | 1.20 | 1.46 | 1.15 | 1.08 | 2.1 | ||||||
| EV/Sales | 1.04 | 0.75 | 0.67 | 0.89 | 0.99 | 0.52 | 0.61 | 0.34 | 0.47 | 0.36 | 0.32 | 0.7 | ||||||
| EV/FCF | 151.12 | 17.31 | 10.19 | 9.96 | 13.37 | 9.20 | (8.12) | (79.64) | 24.73 | 14.97 | 11.11 | 16.3 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 49 | 88 | 98 | 116 | 74 | 71 | (21) | 24 | 26 | 33 | 44 | (4.3%) | |||||
| Capex | (43) | (44) | (40) | (40) | (23) | (23) | (37) | (26) | (14) | (15) | (21) | (10.9%) | ||||||
| Free cash flow | 6 | 44 | 58 | 76 | 51 | 48 | (58) | (2) | 11 | 18 | 23 | +13.3% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 88 | 133 | 114 | 81 | 48 | 68 | 93 | (72) | 48 | 65 | 89 | (3.4%) | |||||
| Net debt | 65 | 116 | 67 | 11 | 122 | 42 | 118 | (13) | (7) | (7) | (17) | n/m | ||||||
| Shareholders’ equity | 311 | 344 | 355 | 377 | 109 | 185 | 202 | 156 | 181 | 217 | 229 | (3.9%) | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 3.84 | 5.44 | 3.40 | 6.80 | (12.29) | 11.14 | 5.34 | (21.43) | (16.08) | 9.20 | 8.49 | +5.4 pt | |||||
| ROIC | 5.23 | (1.19) | 12.75 | 12.27 | (2.37) | 19.39 | 2.68 | (7.44) | 6.76 | 8.46 | 10.72 | +3.2 pt | ||||||
| ROE | 8.39 | 11.69 | 7.11 | 13.19 | (31.06) | 39.37 | 14.73 | (59.26) | (38.36) | 16.84 | 15.77 | +8.5 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 2,800 | 3,200 | 3,200 | 3,000 | 2,400 | 2,400 | 2,300 | 1,900 | 1,500 | 1,700 | — | (5.4%) | |||||
| Revenue/emp, $m | 0.30 | 0.32 | 0.28 | 0.28 | 0.29 | 0.35 | 0.33 | 0.30 | 0.40 | 0.43 | — | +4.1% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026
Tredegar Corporation vs peers in Metal Fabrication (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| WOR Worthington Enterprises, Inc. | $3.0B | 18.2× | 16.3× | +13.23% (above 0%: growing) | +23.94% (above 0%: growing) | +97.40% (above 0%: growing) | 26.43% | 3.79% | Compare |
| PRLB Proto Labs, Inc. | $1.5B | 43.3× | 47.5× | +14.00% (above 0%: growing) | +63.33% (above 0%: growing) | −34.32% (below 0%: shrinking) | 44.49% | 9.36% | Compare |
| RYZ Ryerson Holding Corporation | $1.4B | — (loss-making) | — (loss-making) | +87.50% (above 0%: growing) | n/m | −378.17% (below 0%: shrinking) | 17.16% | 2.36% | Compare |
| IIIN Insteel Industries, Inc. | $521.4M | 17.9× | 18.8× | +17.94% (above 0%: growing) | −46.67% (below 0%: shrinking) | +215.30% (above 0%: growing) | 10.05% | 4.75% | Compare |
| MEC Mayville Engineering Company, Inc. | $332.8M | — (loss-making) | — (loss-making) | +18.05% (above 0%: growing) | n/m | −196.11% (below 0%: shrinking) | 11.01% | 2.55% | Compare |
| TG Tredegar Corporation | $246.0M | 7.4× | 12.1× | +19.82% (above 0%: growing) | +240.00% (above 0%: growing) | +16.12% (above 0%: growing) | 13.42% | 3.81% | |
| AP Ampco-Pittsburgh Corporation | $122.9M | — (loss-making) | 5.9× | −9.01% (below 0%: shrinking) | n/m | −44.03% (below 0%: shrinking) | 21.61% | 4.93% | Compare |
| TPCS Techprecision Corp. | $50.7M | — (loss-making) | — | +23.27% (above 0%: growing) | n/m | +16.03% (above 0%: growing) | 15.39% | (0.49%) | Compare |
| TRSG Tungray Technologies Inc. | $17.9M | — | — | — | — | −165.61% (below 0%: shrinking) | — | — | Compare |
| Median of peers | $427.1M | 18.2× | 17.6× | +17.94% | +23.94% | −39.18% | 17.16% | 3.79% |
Pay and ownership Proxy statement filed 25 March 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 984.44k | (670.12k) | 48.20 |
| 2024 | 3.55m | 3.89m | 51.55 |
| 2023 | 1.90m | 105.23k | 36.31 |
| 2022 | 3.36m | 2.98m | 66.23 |
| 2021 | 3.67m | 839.90k | 73.25 |
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Read the proxy statement