stockrow
Friday 6 November 2026
Export AP’s income statement to Excel — free account
Ampco-Pittsburgh Corporation
AP Industrials Metal Fabrication
Ampco-Pittsburgh Corporation’s revenue for fiscal 2025 (year ended December 2025) was $434.2 million, up 3.79% from fiscal 2024.
- Revenue
- −9.01%
- EPS
- +119.4%
- Free cash flow
- −44.0%
- Total debt
- +2.20%
Quarter to June 2026, against a year earlier
6.07
0.12
+2.02%
Follow AP
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 332 | 385 | 419 | 398 | 329 | 345 | 390 | 422 | 418 | 434 | 428 | +3.0% | — | — | — | — | |
| Gross margin, % | 16.68 | 17.70 | 16.12 | 18.03 | 21.62 | 19.17 | 15.94 | 17.65 | 19.48 | 18.42 | 18.80 | +1.7 pt | ||||||
| EBT | (58) | (17) | (44) | (8) | 9 | (1) | 6 | (39) | 5 | (63) | (56) | +1.1% | ||||||
| EBT margin, % | (17.33) | (4.53) | (10.44) | (2.10) | 2.65 | (0.29) | 1.42 | (9.30) | 1.21 | (14.61) | (13.08) | +2.7 pt | ||||||
| Net income | (80) | (11) | (67) | (20) | 9 | (3) | 4 | (38) | 2 | (64) | (64) | (2.5%) | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 27.77 | 31.24 | 33.69 | 31.60 | 23.02 | 18.20 | 20.20 | 21.53 | 21.03 | 21.56 | 20.95 | (2.8%) | |||||
| Earnings | (6.68) | (0.98) | (5.57) | (1.67) | 0.56 | (0.17) | 0.18 | (2.04) | 0.02 | (3.28) | (2.93) | (7.6%) | ||||||
| Cash flow | (0.47) | (1.54) | 0.54 | (0.26) | 2.36 | (0.84) | (1.41) | (0.19) | 0.91 | 0.07 | 0.53 | n/m | ||||||
| Capex | (0.88) | (1.06) | (0.73) | (0.87) | (0.57) | (0.79) | (0.86) | (1.04) | (0.61) | (0.46) | (0.72) | (7.1%) | ||||||
| Free cash flow | (1.36) | (2.60) | (0.19) | (1.13) | 1.78 | (1.63) | (2.27) | (1.22) | 0.29 | (0.39) | (0.18) | (12.9%) | ||||||
| Book value | 12.54 | 13.12 | 7.47 | 4.42 | 5.96 | 5.92 | 5.87 | 3.65 | 3.57 | 2.38 | 2.36 | (16.9%) | ||||||
| Shares, m | 12 | 12 | 12 | 13 | 14 | 19 | 19 | 20 | 20 | 20 | 20 | +6.0% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 0.00 | 0.00 | 0.00 | 0.00 | 9.61 | 0.00 | 10.09 | 0.00 | 104.50 | 0.00 | 0.00 | 12.4 | |||||
| P/S | 0.58 | 0.41 | 0.09 | 0.10 | 0.24 | 0.27 | 0.13 | 0.13 | 0.10 | 0.25 | 0.29 | 0.2 | ||||||
| P/B | 1.29 | 0.98 | 0.42 | 0.68 | 0.92 | 0.85 | 0.45 | 0.76 | 0.58 | 2.24 | 2.56 | 0.9 | ||||||
| EV/Sales | 0.62 | 0.54 | 0.23 | 0.26 | 0.30 | 0.42 | 0.38 | 0.42 | 0.37 | 0.53 | 0.59 | 0.4 | ||||||
| EV/FCF | (12.76) | (6.44) | (40.14) | (7.17) | 3.88 | (4.71) | (3.37) | (7.34) | 26.47 | (29.32) | (67.36) | (8.1) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | (6) | (19) | 7 | (3) | 34 | (16) | (27) | (4) | 18 | 1 | 11 | n/m | |||||
| Capex | (11) | (13) | (9) | (11) | (8) | (15) | (17) | (20) | (12) | (9) | (15) | (1.5%) | ||||||
| Free cash flow | (16) | (32) | (2) | (14) | 25 | (31) | (44) | (24) | 6 | (8) | (4) | (7.7%) | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 77 | 96 | 60 | 69 | 67 | 84 | 115 | 120 | 112 | 109 | 108 | +3.9% | |||||
| Net debt | 14 | 47 | 58 | 64 | 20 | 51 | 97 | 121 | 113 | 123 | 131 | +27.7% | ||||||
| Shareholders’ equity | 150 | 162 | 93 | 56 | 85 | 112 | 113 | 72 | 71 | 48 | 48 | (11.9%) | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | (14.89) | (2.14) | (12.20) | (3.89) | 1.64 | (0.80) | 0.68 | (7.47) | 0.08 | (12.88) | (11.53) | +2.0 pt | |||||
| ROIC | (20.85) | (4.11) | (18.60) | (5.70) | 3.82 | (1.84) | 0.83 | (11.20) | 4.13 | (19.93) | (16.64) | +0.9 pt | ||||||
| ROE | (44.19) | (7.76) | (54.44) | (28.25) | 11.34 | (3.92) | 3.03 | (43.17) | 0.61 | (110.99) | (94.96) | (66.8) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 1,915 | 1,943 | 1,922 | 1,673 | 1,533 | 1,485 | 1,565 | 1,697 | 1,634 | 1,432 | — | (3.2%) | |||||
| Revenue/emp, $m | 0.17 | 0.20 | 0.22 | 0.24 | 0.21 | 0.23 | 0.25 | 0.25 | 0.26 | 0.30 | — | +6.4% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026 · fundamentals updated 25 Oct 2026
Ampco-Pittsburgh Corporation vs peers in Metal Fabrication (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| WOR Worthington Enterprises, Inc. | $3.0B | 18.2× | 16.3× | +13.23% (above 0%: growing) | +23.94% (above 0%: growing) | +97.40% (above 0%: growing) | 26.43% | 3.79% | Compare |
| PRLB Proto Labs, Inc. | $1.5B | 43.3× | 47.5× | +14.00% (above 0%: growing) | +63.33% (above 0%: growing) | −34.32% (below 0%: shrinking) | 44.49% | 9.36% | Compare |
| RYZ Ryerson Holding Corporation | $1.4B | — (loss-making) | — (loss-making) | +87.50% (above 0%: growing) | n/m | −378.17% (below 0%: shrinking) | 17.16% | 2.36% | Compare |
| IIIN Insteel Industries, Inc. | $521.4M | 17.9× | 18.8× | +17.94% (above 0%: growing) | −46.67% (below 0%: shrinking) | +215.30% (above 0%: growing) | 10.05% | 4.75% | Compare |
| MEC Mayville Engineering Company, Inc. | $332.8M | — (loss-making) | — (loss-making) | +18.05% (above 0%: growing) | n/m | −196.11% (below 0%: shrinking) | 11.01% | 2.55% | Compare |
| TG Tredegar Corporation | $246.0M | 7.4× | 12.1× | +19.82% (above 0%: growing) | +240.00% (above 0%: growing) | +16.12% (above 0%: growing) | 13.42% | 3.81% | Compare |
| AP Ampco-Pittsburgh Corporation | $122.9M | — (loss-making) | 5.9× | −9.01% (below 0%: shrinking) | n/m | −44.03% (below 0%: shrinking) | 21.61% | 4.93% | |
| TPCS Techprecision Corp. | $50.7M | — (loss-making) | — | +23.27% (above 0%: growing) | n/m | +16.03% (above 0%: growing) | 15.39% | (0.49%) | Compare |
| TRSG Tungray Technologies Inc. | $17.9M | — | — | — | — | −165.61% (below 0%: shrinking) | — | — | Compare |
| Median of peers | $427.1M | 18.0× | 17.6× | +18.05% | +43.64% | −9.14% | 15.39% | 3.79% |
Pay and ownership Proxy statement filed 27 March 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 2.07m | 4.98m | 212.35 |
| 2024 | 2.22m | 2.02m | 83.27 |
| 2023 | 2.25m | 1.94m | 108.76 |
Ownership
Directors and executive officers, together
23.48%
Mario J. Gabelli (and entities which he controls or for which he acts as chief investment officer) One Corporate Center Rye, NY
19.36%
Laurence E. Paul
15.79%
The Louis Berkman Investment Company
15.39%
Ameriprise Financial, Inc.
5.31%
Galloway Capital Partners, LLC
5.20%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement