Saturday 17 October 2026
Export TDC’s income statement to Excel — free account
Teradata Corporation
TDC Technology Software Infrastructure
Teradata Corporation’s revenue for fiscal 2025 (year ended December 2025) was $1.7 billion, down 4.97% from fiscal 2024. In the quarter to June 2026, revenue was flat, EPS grew 444.4%, free cash flow grew 169.2% and total debt fell 91.2%, each against the same quarter a year earlier.
30.36
0.90
−2.88%
Follow TDC
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | 21.98 | 27.05 | 33.63 | 23.71 | 17.62 | 21.96 | 28.65 | 32.33 | 24.02 | 18.43 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | 33.09 | 39.34 | 44.27 | 49.42 | 27.79 | 59.58 | 52.53 | 57.73 | 49.44 | 33.03 | |||||
| People | |||||||||||||||
| People | Employees | 10,093 | 10,615 | 10,152 | 8,535 | 7,543 | 7,200 | 7,000 | 6,500 | 5,700 | 5,100 | ||||
| Revenue/emp, $m | 0.23 | 0.20 | 0.21 | 0.22 | 0.24 | 0.27 | 0.26 | 0.28 | 0.31 | 0.33 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | 2,322 | 2,156 | 2,164 | 1,899 | 1,836 | 1,917 | 1,795 | 1,833 | 1,750 | 1,663 | ||||
| Gross margin, % | 51.21 | 47.50 | 47.41 | 50.29 | 55.50 | 61.87 | 60.22 | 60.83 | 60.46 | 59.35 | |||||
| EBT | 221 | 58 | 27 | (13) | (24) | 192 | 67 | 117 | 164 | 178 | |||||
| EBT margin, % | 9.52 | 2.69 | 1.25 | (0.68) | (1.31) | 10.02 | 3.73 | 6.38 | 9.37 | 10.70 | |||||
| Net income | 125 | (67) | 30 | (20) | 129 | 147 | 33 | 62 | 114 | 130 | |||||
| Depreciation | 128 | 138 | 130 | 150 | 172 | 149 | 134 | 116 | 100 | 90 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | 17.90 | 17.14 | 18.15 | 16.63 | 16.80 | 17.65 | 17.39 | 18.37 | 18.15 | 17.62 | ||||
| Earnings | 0.96 | (0.53) | 0.25 | (0.21) | 1.18 | 1.35 | 0.32 | 0.62 | 1.18 | 1.38 | |||||
| Cash flow | 3.44 | 2.58 | 3.05 | 1.30 | 2.44 | 4.26 | 4.06 | 3.76 | 3.14 | 3.23 | |||||
| Capex | (0.87) | (0.69) | (1.34) | (0.52) | (0.47) | (0.29) | (0.15) | (0.20) | (0.27) | (0.21) | |||||
| Free cash flow | 2.57 | 1.88 | 1.71 | 0.78 | 1.98 | 3.98 | 3.91 | 3.56 | 2.87 | 3.02 | |||||
| Book value | 7.49 | 5.31 | 4.15 | 2.29 | 3.66 | 4.24 | 2.50 | 1.35 | 1.38 | 2.44 | |||||
| Shares, m | 130 | 126 | 119 | 114 | 109 | 109 | 103 | 100 | 96 | 94 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | 28.73 | 0.00 | 153.44 | 0.00 | 19.37 | 31.23 | 107.68 | 71.77 | 26.40 | 22.22 | ||||
| P/S | 1.54 | 2.25 | 2.11 | 1.61 | 1.34 | 2.41 | 1.92 | 2.38 | 1.72 | 1.73 | |||||
| P/B | 3.68 | 7.25 | 9.24 | 11.67 | 6.14 | 10.03 | 13.35 | 32.36 | 22.58 | 12.49 | |||||
| EV/Sales | 1.37 | 1.99 | 2.03 | 1.64 | 1.34 | 2.34 | 1.95 | 2.43 | 1.77 | 1.73 | |||||
| EV/FCF | 9.52 | 18.11 | 21.49 | 35.02 | 11.35 | 10.38 | 8.69 | 12.52 | 11.17 | 10.11 | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | 446 | 324 | 364 | 148 | 267 | 463 | 419 | 375 | 303 | 305 | ||||
| Capex | (113) | (87) | (160) | (59) | (51) | (31) | (16) | (20) | (26) | (20) | |||||
| Free cash flow | 333 | 237 | 204 | 89 | 216 | 432 | 403 | 355 | 277 | 285 | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | 892 | 687 | 419 | 128 | 92 | 73 | 21 | (127) | (181) | (77) | ||||
| Total debt | 568 | 538 | 527 | 554 | 525 | 465 | 627 | 562 | 510 | 501 | |||||
| Net debt | (406) | (551) | (188) | 60 | (4) | (127) | 58 | 76 | 90 | 8 | |||||
| Shareholders’ equity | 971 | 668 | 495 | 262 | 400 | 460 | 258 | 135 | 133 | 230 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | 5.06 | (2.70) | 1.22 | (0.91) | 6.07 | 6.74 | 1.57 | 3.18 | 6.37 | 7.46 | ||||
| ROIC | 26.00 | 36.32 | 8.75 | 1.94 | 2.53 | 43.36 | 23.34 | 55.09 | 58.58 | 53.83 | |||||
| ROE | 13.74 | (8.18) | 5.16 | (5.28) | 38.97 | 34.19 | 9.19 | 31.55 | 85.07 | 71.63 | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026
Charts ten years each
Teradata Corporation vs peers in Software Infrastructure (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| AVPT AvePoint, Inc. | $3.2B | 43.4× | 42.5× | +22.03% (above 0%: growing) | +1,200.00% (above 0%: growing) | −25.04% (below 0%: shrinking) | 73.10% | 8.21% | Compare |
| APPN Appian Corporation | $3.1B | — (loss-making) | — (loss-making) | +19.11% (above 0%: growing) | n/m | +416.88% (above 0%: growing) | 71.21% | (2.68%) | Compare |
| FOUR Shift4 Payments, Inc. | $3.1B | 62.6× | 19.1× | +34.06% (above 0%: growing) | −77.14% (below 0%: shrinking) | −109.09% (below 0%: shrinking) | 34.44% | 7.34% | Compare |
| PAGS PagSeguro Digital Ltd. | $3.1B | 7.7× | 5.3× | +12.61% (above 0%: growing) | +21.88% (above 0%: growing) | −67.14% (below 0%: shrinking) | 53.43% | 38.71% | Compare |
| TCGL TechCreate Group Ltd. | $3.1B | — | — | — | — | — | — | — | Compare |
| TDC Teradata Corporation | $2.9B | 6.2× | 7.8× | +0.49% (above 0%: growing) | +444.44% (above 0%: growing) | +169.23% (above 0%: growing) | 59.27% | 11.71% | |
| CLBT Cellebrite DI Ltd. | $2.9B | 46.0× | 46.1× | +15.77% (above 0%: growing) | −62.50% (below 0%: shrinking) | −79.43% (below 0%: shrinking) | 80.78% | 5.30% | Compare |
| NTCT NetScout Systems, Inc. | $2.8B | 22.8× | 29.6× | +12.68% (above 0%: growing) | n/m | −38.15% (below 0%: shrinking) | 78.86% | 6.88% | Compare |
| STNE StoneCo Ltd. | $2.8B | 4.5× | 4.8× | +14.89% (above 0%: growing) | −2.63% (below 0%: shrinking) | +2,108.82% (above 0%: growing) | 68.05% | 43.79% | Compare |
| Median of peers | $3.1B | 33.1× | 24.4× | +15.77% | −2.63% | −38.15% | 71.21% | 7.34% |
Teradata Corporation (TDC) key facts
- Concern: Teradata Corporation’s revenue for fiscal 2025 (year ended December 2025) was $1.7 billion, down 4.97% from fiscal 2024.
- Teradata Corporation (TDC) is a Software Infrastructure company in the Technology sector, listed on the New York Stock Exchange.
- As of October 16, 2026, TDC traded at $30.36, a market capitalization of $2.9 billion.
- Return on equity was 71.6% and debt-to-equity 0.08.
- Its Piotroski F-score is 6 out of 9 and its Altman Z-score is 0.86 (distress zone) for fiscal 2025.
Teradata Corporation (TDC) Latest News
No news at this impact. Lower the threshold for more.