Friday 6 November 2026
Export TDC’s income statement to Excel — free account
Teradata Corporation
TDC Technology Software Infrastructure
Teradata Corporation’s revenue for fiscal 2025 (year ended December 2025) was $1.7 billion, down 4.97% from fiscal 2024.
- Revenue
- +0.49%
- EPS
- +444.4%
- Free cash flow
- +169.2%
- Total debt
- −91.2%
Quarter to June 2026, against a year earlier
33.06
1.55
−4.48%
Follow TDC
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 2,322 | 2,156 | 2,164 | 1,899 | 1,836 | 1,917 | 1,795 | 1,833 | 1,750 | 1,663 | 1,691 | (3.6%) | 1,647 | 1,669 | 1,700 | +0.7% | |
| Gross margin, % | 51.21 | 47.50 | 47.41 | 50.29 | 55.50 | 61.87 | 60.22 | 60.83 | 60.46 | 59.35 | 60.79 | +8.1 pt | ||||||
| EBT | 221 | 58 | 27 | (13) | (24) | 192 | 67 | 117 | 164 | 178 | 591 | (2.4%) | ||||||
| EBT margin, % | 9.52 | 2.69 | 1.25 | (0.68) | (1.31) | 10.02 | 3.73 | 6.38 | 9.37 | 10.70 | 34.95 | +1.2 pt | ||||||
| Net income | 125 | (67) | 30 | (20) | 129 | 147 | 33 | 62 | 114 | 130 | 458 | +0.4% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 17.90 | 17.14 | 18.15 | 16.63 | 16.80 | 17.65 | 17.39 | 18.37 | 18.15 | 17.62 | 18.01 | (0.2%) | |||||
| Earnings | 0.96 | (0.53) | 0.25 | (0.21) | 1.18 | 1.35 | 0.32 | 0.62 | 1.18 | 1.38 | 4.91 | +4.1% | ||||||
| Cash flow | 3.44 | 2.58 | 3.05 | 1.30 | 2.44 | 4.26 | 4.06 | 3.76 | 3.14 | 3.23 | 8.10 | (0.7%) | ||||||
| Capex | (0.87) | (0.69) | (1.34) | (0.52) | (0.47) | (0.29) | (0.15) | (0.20) | (0.27) | (0.21) | (0.29) | (14.5%) | ||||||
| Free cash flow | 2.57 | 1.88 | 1.71 | 0.78 | 1.98 | 3.98 | 3.91 | 3.56 | 2.87 | 3.02 | 7.82 | +1.8% | ||||||
| Book value | 7.49 | 5.31 | 4.15 | 2.29 | 3.66 | 4.24 | 2.50 | 1.35 | 1.38 | 2.44 | 6.32 | (11.7%) | ||||||
| Shares, m | 130 | 126 | 119 | 114 | 109 | 109 | 103 | 100 | 96 | 94 | 94 | (3.5%) | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 28.73 | 0.00 | 153.44 | 0.00 | 19.37 | 31.23 | 107.68 | 71.77 | 26.40 | 22.22 | 6.73 | 46.1 | |||||
| P/S | 1.54 | 2.25 | 2.11 | 1.61 | 1.34 | 2.41 | 1.92 | 2.38 | 1.72 | 1.73 | 1.84 | 1.9 | ||||||
| P/B | 3.68 | 7.25 | 9.24 | 11.67 | 6.14 | 10.03 | 13.35 | 32.36 | 22.58 | 12.49 | 5.24 | 12.9 | ||||||
| EV/Sales | 1.37 | 1.99 | 2.03 | 1.64 | 1.34 | 2.34 | 1.95 | 2.43 | 1.77 | 1.73 | 1.63 | 1.9 | ||||||
| EV/FCF | 9.52 | 18.11 | 21.49 | 35.02 | 11.35 | 10.38 | 8.69 | 12.52 | 11.17 | 10.11 | 3.76 | 14.8 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 446 | 324 | 364 | 148 | 267 | 463 | 419 | 375 | 303 | 305 | 761 | (4.1%) | |||||
| Capex | (113) | (87) | (160) | (59) | (51) | (31) | (16) | (20) | (26) | (20) | (27) | (17.5%) | ||||||
| Free cash flow | 333 | 237 | 204 | 89 | 216 | 432 | 403 | 355 | 277 | 285 | 734 | (1.7%) | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 892 | 687 | 419 | 128 | 92 | 73 | 21 | (127) | (181) | (77) | (72) | n/m | |||||
| Net debt | (406) | (551) | (188) | 60 | (4) | (127) | 58 | 76 | 90 | 8 | (369) | n/m | ||||||
| Shareholders’ equity | 971 | 668 | 495 | 262 | 400 | 460 | 258 | 135 | 133 | 230 | 593 | (14.8%) | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 5.06 | (2.70) | 1.22 | (0.91) | 6.07 | 6.74 | 1.57 | 3.18 | 6.37 | 7.46 | 26.98 | +2.4 pt | |||||
| ROIC | 26.00 | 36.32 | 8.75 | 1.94 | 2.53 | 43.36 | 23.34 | 55.09 | 58.58 | 53.83 | 35.44 | +27.8 pt | ||||||
| ROE | 13.74 | (8.18) | 5.16 | (5.28) | 38.97 | 34.19 | 9.19 | 31.55 | 85.07 | 71.63 | 119.12 | +57.9 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 10,093 | 10,615 | 10,152 | 8,535 | 7,543 | 7,200 | 7,000 | 6,500 | 5,700 | 5,100 | — | (7.3%) | |||||
| Revenue/emp, $m | 0.23 | 0.20 | 0.21 | 0.22 | 0.24 | 0.27 | 0.26 | 0.28 | 0.31 | 0.33 | — | +4.0% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026
Teradata Corporation vs peers in Software Infrastructure (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| APPN Appian Corporation | $3.9B | — (loss-making) | 1,228× | +25.47% (above 0%: growing) | +54.55% (above 0%: growing) | −210.79% (below 0%: shrinking) | 0.00% | 9.08% | Compare |
| PAY Paymentus Holdings, Inc. | $3.7B | 44.7× | 45.6× | +19.77% (above 0%: growing) | +55.71% (above 0%: growing) | +32.10% (above 0%: growing) | 25.21% | 9.01% | Compare |
| AVPT AvePoint, Inc. | $3.5B | 45.6× | 57.7× | +19.48% (above 0%: growing) | +50.00% (above 0%: growing) | −13.62% (below 0%: shrinking) | 72.20% | 8.73% | Compare |
| FOUR Shift4 Payments, Inc. | $3.4B | 67.6× | 28.3× | +34.06% (above 0%: growing) | −77.14% (below 0%: shrinking) | −109.09% (below 0%: shrinking) | 34.44% | 7.34% | Compare |
| WIX Wix.com Ltd. | $3.2B | — (loss-making) | — (loss-making) | +14.93% (above 0%: growing) | n/m | −64.35% (below 0%: shrinking) | 65.77% | (10.44%) | Compare |
| CLBT Cellebrite DI Ltd. | $3.1B | 51.3× | 48.2× | +15.77% (above 0%: growing) | −62.50% (below 0%: shrinking) | −79.43% (below 0%: shrinking) | 80.78% | 5.30% | Compare |
| BLSH Bullish | $3.1B | — (loss-making) | — (loss-making) | −44.34% (below 0%: shrinking) | n/m | +2.25% (above 0%: growing) | 0.25% | (0.87%) | Compare |
| TCGL TechCreate Group Ltd. | $3.1B | — | — | — | — | — | — | — | Compare |
| TDC Teradata Corporation | $3.0B | 6.7× | 7.7× | +0.49% (above 0%: growing) | +444.44% (above 0%: growing) | +169.23% (above 0%: growing) | 59.27% | 11.71% | |
| Median of peers | $3.3B | 48.4× | 48.2× | +19.48% | +50.00% | −64.35% | 34.44% | 7.34% |
Pay and ownership Proxy statement filed 26 March 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 16.06m | 6.88m | 136.00 |
| 2024 | 17.42m | 6.94m | 139.00 |
| 2023 | 14.73m | 19.89m | 194.00 |
| 2022 | 15.04m | 10.96m | 150.00 |
| 2021 | 11.57m | 19.34m | 189.00 |
Ownership
Directors and executive officers, together
less than 1%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement
Teradata Corporation (TDC) Latest News
5 Nov
20 Oct
22 Sep
5 Aug
4 Aug
TDC metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- EV/EBITDA
- EV/Sales
- EV/FCF
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score
- Altman Z-score
- Beneish M-score