stockrow
Monday 2 November 2026
Export SXC’s income statement to Excel — free account
SunCoke Energy, Inc.
SXC Basic Materials Coking Coal
SunCoke Energy, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $1.8 billion, down 5.07% from fiscal 2024.
- Revenue
- −0.23%
- EPS
- +6.81%
- Free cash flow
- −979.6%
- Total debt
- −13.3%
Quarter to September 2026, against a year earlier
11.25
0.08
−0.71%
Follow SXC
Alert me
| Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | |
|---|---|---|---|---|---|---|---|---|---|---|
P/E ratio |
0.00 | 9.47 | 16.06 | 7.10 | 12.67 | 87.00 | 0.00 | 21.38 | 6.39 | 49.13 |
Piotroski F-Score |
2 | 6 | 6 | 7 | 9 | 6 | 3 | 6 | 5 | 7 |
P/S ratio |
0.34 | 0.47 | 0.44 | 0.36 | 0.38 | 0.27 | 0.30 | 0.38 | 0.59 | 0.59 |
Altman Z-Score |
1.47 | 2.34 | 2.24 | 2.07 | 1.54 | 1.18 | 0.93 | 1.33 | 1.29 | 1.09 |
Altman Z″-Score (non-manufacturers) |
1.39 | 2.72 | 2.09 | 1.96 | 1.43 | 0.96 | 0.26 | 1.64 | 1.42 | 1.18 |
P/FCF ratio |
14.55 | 9.50 | 6.52 | 5.31 | 4.07 | 4.30 | 6.66 | 6.47 | 10.71 | 4.67 |
Beneish M-Score |
(2.05) | (2.59) | (3.03) | (2.33) | (2.57) | (3.07) | (3.80) | (2.71) | (2.65) | (2.95) |
P/Operating CF |
10.88 | 14.95 | 16.16 | 8.02 | 11.14 | 10.40 | 7.79 | 36.39 | 38.64 | 13.69 |
Dividend Safety Score |
16 | — | — | — | — | — | — | — | — | — |
P/B ratio |
0.98 | 1.28 | 1.41 | 1.14 | 1.02 | 0.72 | 0.92 | 0.81 | 1.18 | 1.13 |
Price to Tangible BV |
1.17 | 1.34 | 1.48 | 1.20 | 1.09 | 0.78 | 1.00 | 1.23 | 1.88 | 1.89 |
EV/Sales |
0.66 | 0.63 | 0.61 | 0.58 | 0.75 | 0.74 | 0.73 | 0.86 | 1.14 | 1.18 |
EV/EBITDA |
11.15 | 4.49 | 4.72 | 3.88 | 3.98 | 4.87 | 0.00 | 4.79 | 6.56 | 6.82 |
EV/Operating CF |
11.16 | 7.21 | 5.08 | 5.51 | 4.70 | 6.28 | 6.40 | 6.71 | 10.26 | 6.60 |
EV/FCF |
28.79 | 12.68 | 9.05 | 8.62 | 8.15 | 11.82 | 16.22 | 14.57 | 20.91 | 9.30 |
Quick Ratio |
1.02 | 1.39 | 1.03 | 0.87 | 0.78 | 0.63 | 0.82 | 1.30 | 1.08 | 1.28 |
Current Ratio |
2.11 | 2.31 | 1.86 | 1.67 | 1.49 | 1.45 | 1.58 | 1.96 | 1.74 | 1.84 |
Net Debt/EBITDA |
5.49 | 1.12 | 1.31 | 1.48 | 1.98 | 3.08 | (1,371.60) | 2.66 | 3.20 | 3.40 |
Debt/Assets |
38.44% | 29.52% | 29.53% | 31.97% | 37.79% | 41.77% | 44.64% | 40.99% | 41.93% | 40.27% |
Debt/Equity |
1.10 | 0.69 | 0.76 | 0.85 | 1.14 | 1.35 | 1.51 | 1.23 | 1.31 | 1.33 |
Asset Turnover |
1.06 | 1.16 | 1.24 | 1.21 | 0.90 | 0.79 | 0.84 | 0.71 | 0.64 | 0.56 |
Operating CF/Net income |
(2.47) | 1.76 | 4.33 | 2.07 | 5.37 | 42.65 | (1.19) | 7.09 | 1.21 | 15.22 |
Capex/Depreciation |
(0.43) | (0.61) | (0.76) | (0.53) | (0.74) | (0.55) | (0.77) | (0.71) | (0.59) | (0.56) |
Interest Coverage |
(1.56) | 6.49 | 4.58 | 4.80 | 3.33 | 1.24 | (2.39) | 1.93 | 1.68 | 1.79 |
| (6.61%) | 14.14% | 9.07% | 17.39% | 8.38% | 0.73% | (25.36%) | 3.90% | 18.84% | 2.28% | |
| (2.56%) | 5.76% | 3.47% | 6.16% | 2.69% | 0.22% | (8.02%) | 1.28% | 5.86% | 0.66% | |
ROIC |
(2.26%) | 9.36% | 7.85% | 9.05% | 8.17% | 3.87% | (7.49%) | 5.39% | 4.64% | 4.50% |
Return on Tangible Assets |
(3.06%) | 6.79% | 4.15% | 7.30% | 3.15% | 0.26% | (10.13%) | 1.60% | 7.49% | 0.85% |
Average Days of Receivables |
26.94 | 18.22 | 15.87 | 19.39 | 19.45 | 14.18 | 14.07 | 19.14 | 20.09 | 25.60 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
4.62% | 3.16% | 3.43% | 3.62% | 4.24% | 6.11% | 4.74% | 4.56% | 5.93% | 7.41% |
Intangible Assets out of Total Assets |
0.06 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.11 | 0.12 | 0.12 |
Share Based Compensation of Revenue |
0.13% | 0.21% | 0.25% | 0.34% | 0.42% | 0.29% | 0.28% | 0.21% | 0.36% | 0.53% |
Graham Net Nets |
(1.14) | (0.53) | (0.66) | (0.93) | (1.48) | (2.45) | (1.94) | (1.86) | (1.40) | (1.61) |
Graham Number |
0.00 | 14.57 | 10.72 | 14.11 | 8.69 | 2.61 | 0.00 | 9.75 | 20.94 | 7.18 |
Earnings Yield |
(7.22%) | 10.56% | 6.23% | 14.08% | 7.89% | 1.15% | (26.48%) | 4.68% | 15.65% | 2.04% |
Free Cash Flow Yield |
6.87% | 10.53% | 15.34% | 18.84% | 24.59% | 23.24% | 15.01% | 15.46% | 9.34% | 21.42% |
Revenue per Share |
21.49 | 22.74 | 24.36 | 23.54 | 17.54 | 16.06 | 20.84 | 22.43 | 20.71 | 19.05 |
Operating CF per Share |
1.28 | 1.98 | 2.94 | 2.49 | 2.81 | 1.90 | 2.37 | 2.87 | 2.31 | 3.41 |
Capex per Share |
(0.78) | (0.86) | (1.29) | (0.90) | (1.19) | (0.89) | (1.43) | (1.55) | (1.18) | (0.99) |
Free Cash Flow per Share |
0.49 | 1.13 | 1.65 | 1.59 | 1.62 | 1.01 | 0.93 | 1.32 | 1.13 | 2.42 |
Cash per Share |
1.04 | 2.23 | 1.65 | 1.07 | 0.77 | 0.58 | 1.26 | 2.25 | 1.87 | 2.09 |
Shareholders Equity per Share |
7.32 | 8.35 | 7.62 | 7.43 | 6.45 | 6.03 | 6.75 | 10.55 | 10.26 | 9.97 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
7.32 | 8.35 | 7.62 | 7.43 | 6.45 | 6.03 | 6.75 | 10.55 | 10.26 | 9.97 |
Free Cash Flow |
42.30 | 95.90 | 139.80 | 133.40 | 134.50 | 83.90 | 71.80 | 85.50 | 72.90 | 155.40 |
Working Capital |
243.50 | 268.80 | 193.00 | 150.00 | 89.70 | 70.80 | 113.50 | 163.90 | 132.80 | 144.10 |
Capital Expenditures |
(66.80) | (72.90) | (109.20) | (75.50) | (98.60) | (73.90) | (110.10) | (100.30) | (75.60) | (63.70) |
Net Current Asset Value |
(700.80) | (482.60) | (598.10) | (657.90) | (808.10) | (882.80) | (927.10) | (1,027.60) | (1,089.30) | (1,164.90) |
EV/EBIT |
0.00 | 8.01 | 10.11 | 7.48 | 7.75 | 14.23 | 0.00 | 10.50 | 14.63 | 14.77 |
Capex to Sales |
0.04 | 0.04 | 0.05 | 0.04 | 0.07 | 0.06 | 0.07 | 0.07 | 0.06 | 0.05 |
Price to Operating Income |
0.00 | 5.99 | 7.29 | 4.61 | 3.87 | 5.18 | 0.00 | 4.66 | 7.49 | 7.41 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.13 | 0.10 | 0.12 | 0.12 | 0.10 | 0.10 | 0.10 | 0.10 | 0.09 | 0.07 |
Cash ROIC |
3.02% | 6.88% | 10.96% | 10.74% | 11.12% | 6.86% | 5.13% | 5.13% | 4.44% | 9.55% |
Accounts Receivable Turnover |
15.83 | 20.78 | 21.22 | 21.63 | 22.50 | 23.49 | 23.23 | 19.42 | 16.74 | 15.10 |
Accounts Payable Turnover |
10.00 | 9.86 | 10.41 | 11.25 | 9.72 | 8.50 | 9.93 | 9.76 | 9.53 | 9.13 |
Inventory Turnover |
7.75 | 8.82 | 9.64 | 10.62 | 8.82 | 7.66 | 9.93 | 10.16 | 10.03 | 8.45 |
Average Days of Payables |
36.97 | 34.87 | 36.42 | 36.23 | 41.11 | 36.25 | 40.68 | 37.33 | 41.33 | 39.73 |
Days of Inventory on Hand |
51.68 | 41.16 | 38.65 | 39.85 | 41.43 | 44.08 | 42.00 | 35.83 | 39.72 | 37.27 |
Average Receivables |
116.10 | 93.15 | 97.25 | 91.20 | 64.70 | 56.75 | 68.90 | 74.70 | 79.55 | 81.00 |
Average Payables |
155.25 | 162.65 | 165.70 | 142.65 | 115.05 | 123.25 | 128.70 | 115.25 | 107.05 | 99.20 |
Average Inventory |
200.35 | 181.70 | 178.90 | 151.10 | 126.80 | 136.80 | 128.70 | 110.70 | 101.75 | 107.15 |
Average Assets |
1,729.05 | 1,664.30 | 1,657.50 | 1,635.00 | 1,614.40 | 1,683.60 | 1,899.55 | 2,052.70 | 2,090.50 | 2,188.20 |
Average Common Equity |
668.55 | 678.25 | 634.10 | 579.05 | 518.15 | 509.65 | 600.55 | 671.15 | 649.75 | 631.35 |
Columns are period end dates · fundamentals updated 2 Nov 2026