Stran & Company, Inc.
SWAG Communication Services Advertising Agencies
Stran & Company, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $116.2 million, up 40.6% from fiscal 2024. In the quarter to June 2026, revenue grew 2.40%, EPS fell 33.3%, free cash flow fell 94.4% and total debt fell 45.0%, each against the same quarter a year earlier. Revenue growth for five consecutive years.
Follow SWAG
Stran & Company, Inc. (SWAG) Altman Z-score
Stran & Company, Inc.'s Altman Z-score for fiscal 2025 is 3.52, in the safe zone (above 2.99).
Altman Z-score, annual
Embed this chart
Annual newest first
| Period | Altman Z-score | Change (points) |
|---|---|---|
| FY2025 | 3.52 | 1.56 |
| FY2024 | 1.97 | (1.43) |
| FY2023 | 3.40 | 0.69 |
| FY2022 | 2.71 | (3.16) |
| FY2021 | 5.86 | — |
How fiscal 2025’s score is made up
| Component | This year | Year before | Result | Points |
|---|---|---|---|---|
| Working capital / total assets | 0.45 | — | 0.54 | |
| Retained earnings / total assets | (0.15) | — | −0.21 | |
| EBIT / total assets | (0.04) | — | −0.13 | |
| Market value of equity / total liabilities | 1.63 | — | 0.98 | |
| Sales / total assets | 2.35 | — | 2.35 | |
| Altman Z-score | Safe zone | 3.52 | ||
| Z″ Variant for non-manufacturing and asset-light companies (drops the sales/assets term, uses book equity) | Safe zone | 3.88 | ||
How the Altman Z-score works
Z = 1.2 × working capital ÷ total assets + 1.4 × retained earnings ÷ total assets + 3.3 × EBIT ÷ total assets + 0.6 × market value of equity ÷ total liabilities + 1.0 × revenue ÷ total assets (Altman, 1968). The market value of equity is the close on the last trading day of the fiscal year times weighted basic shares.
Z″ = 6.56 × working capital ÷ total assets + 3.26 × retained earnings ÷ total assets + 6.72 × EBIT ÷ total assets + 1.05 × book equity ÷ total liabilities (Altman, Hartzell and Peck, 1995), the variant for non-manufacturing and asset-light companies.
| Zone | Z | Z″ |
|---|---|---|
| Safe zone | above 2.99 | above 2.60 |
| Grey zone | 1.81–2.99 | 1.10–2.60 |
| Distress zone | below 1.81 | below 1.10 |
Not worked out for banks, insurers and REITs, whose balance sheets the model does not describe, nor when a figure is missing or there is no share price in the week to the fiscal year end.
Altman Z-score against peers
| Company | Altman Z-score |
|---|---|
| EDHL Everbright Digital Holding Limited compare | 10.5× |
| MF MindForge Inc. compare | 7.6× |
| SWAG Stran & Company, Inc. | 3.5× |
| ACCS ACCESS Newswire Inc. compare | 2.4× |
| TULP Bloomia Holdings, Inc. compare | −0.2× |
| DLPN Dolphin Digital Media Inc. compare | −2.5× |
| STFS Star Fashion Culture Holdings Limited compare | −4.0× |
| MCHX Marchex, Inc. compare | −6.1× |
| CDLX Cardlytics, Inc. compare | −6.9× |
What Altman Z-score is
The Altman Z-Score weighs working capital, retained earnings, operating profit, market value and sales against assets and debts to gauge the risk of distress.
1.2 × working capital ÷ total assets + 1.4 × retained earnings ÷ total assets + 3.3 × EBIT ÷ total assets + 0.6 × market value of equity ÷ total liabilities + 1.0 × revenue ÷ total assets