Friday 6 November 2026 Export SW’s income statement to Excel — free account

Smurfit Westrock PLC

SW Consumer Cyclical Packaging & Containers

Smurfit Westrock PLC’s revenue for fiscal 2025 (year ended December 2025) was $31.2 billion, up 47.7% from fiscal 2024.

Revenue: +1.97%
EPS: −11.9%
Free cash flow: −29.4%
Total debt: −0.44%

Quarter to September 2026, against a year earlier

44.06 0.45 −1.01%

Follow SW

Alert me

Market cap: $23.3B
P/E: 49.6×
Fwd P/E: 29.4×
Dividend yield: 4.03%
F-score: 6/9
Altman Z: 1.44
Beneish M: −2.63
Dividend safety: 28/100

Overview Business Profile Earnings & Analysis Valuation Filings

	Sep '26	Jun '26	Mar '26	Dec '25	Older periods
Piotroski F-Score Full definition →	5	5	5	6	+8 more TTM periods Free account
ROE Full definition →	2.59%	2.73%	2.11%	3.91%
ROA Full definition →	1.04%	1.09%	0.85%	1.57%
ROIC Full definition →	2.87%	2.93%	2.80%	3.44%
Return on Tangible Assets Full definition →	1.82%	1.91%	1.45%	2.63%
Average Days of Receivables Full definition →	57.34	57.35	54.27	49.96
Free Cash Flow per Share Full definition →	1.68	2.00	1.99	2.32
Free Cash Flow Full definition →	888.00	1,046.00	1,043.00	1,212.00
Capital Expenditures Full definition →	(2,150.00)	(2,251.00)	(2,318.00)	(2,180.00)
Other line items
Cash ROIC Full definition →	2.71%	3.18%	3.16%	3.67%
Accounts Receivable Turnover Full definition →	6.55	6.42	6.80	7.44
Accounts Payable Turnover Full definition →	7.67	7.51	7.83	7.30
Inventory Turnover Full definition →	6.89	6.96	7.03	6.94
Average Days of Payables Full definition →	49.44	49.22	47.86	52.23
Days of Inventory on Hand Full definition →	52.91	51.28	51.28	53.63
Tax Rate Full definition →	(0.33)	(0.32)	(0.42)	(0.27)
Research and Development Expense of Revenue Full definition →	0.00%	0.00%	0.00%	0.00%
Selling, General and Administrative Expense of Revenue Full definition →	12.00%	12.18%	12.19%	12.25%
Share Based Compensation of Revenue Full definition →	0.32%	0.37%	0.40%	0.45%
Interest Coverage Full definition →	1.99	2.04	1.95	2.36
Operating CF/Net income Full definition →	6.42	6.63	8.84	4.85
Depreciation/Fixed assets Full definition →	0.12	0.12	0.12	0.11
Capex/Depreciation Full definition →	(0.78)	(0.82)	(0.87)	(0.85)
Revenue per Share Full definition →	59.56	59.78	59.72	59.73
Operating CF per Share Full definition →	5.75	6.29	6.43	6.50
Capex per Share Full definition →	(4.07)	(4.30)	(4.43)	(4.18)
Capex to Sales Full definition →	0.07	0.07	0.07	0.07

Show all line items

Columns are period end dates · fundamentals updated 2 Nov 2026

Stockrow Weekly