Saturday 17 October 2026 Export SW’s income statement to Excel — free account

Smurfit Westrock PLC

SW Consumer Cyclical Packaging & Containers

Smurfit Westrock PLC’s revenue for fiscal 2025 (year ended December 2025) was $31.2 billion, up 47.7% from fiscal 2024. In the quarter to June 2026, revenue grew 1.15%, EPS grew 440.0%, free cash flow was flat and total debt fell 1.39%, each against the same quarter a year earlier. Member of the S&P 500; dividend growth for five consecutive years.

41.16 0.08 −0.19%

Follow SW

Alert me

Market cap: $21.6B
P/E: 43.3×
Fwd P/E: 18.6×
Dividend yield: 4.34%
F-score: 6/9
Altman Z: 1.44
Beneish M: −2.63
Dividend safety: 28/100

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

	Jun '26	Mar '26	Dec '25	Sep '25	Older periods
ROE Full definition →	2.73%	2.11%	3.91%	4.10%	+8 more TTM periods Free account
Piotroski F-Score Full definition →	5	5	6	8
ROA Full definition →	1.09%	0.85%	1.57%	1.65%
ROIC Full definition →	2.93%	2.80%	3.44%	3.41%
Return on Tangible Assets Full definition →	1.91%	1.45%	2.63%	2.81%
Average Days of Receivables Full definition →	57.35	54.27	49.96	54.72
Free Cash Flow per Share Full definition →	2.00	1.99	2.32	1.65
Free Cash Flow Full definition →	1,046.00	1,043.00	1,212.00	861.00
Capital Expenditures Full definition →	(2,251.00)	(2,318.00)	(2,180.00)	(2,117.00)
Other line items
Cash ROIC Full definition →	3.18%	3.16%	3.67%	2.58%
Accounts Receivable Turnover Full definition →	6.42	6.80	7.44	6.71
Accounts Payable Turnover Full definition →	7.51	7.83	7.30	7.57
Inventory Turnover Full definition →	6.96	7.03	6.94	6.80
Average Days of Payables Full definition →	49.22	47.86	52.23	47.49
Days of Inventory on Hand Full definition →	51.28	51.28	53.63	55.13
Tax Rate Full definition →	(0.32)	(0.42)	(0.27)	(0.26)
Research and Development Expense of Revenue Full definition →	0.00%	0.00%	0.00%	0.00%
Selling, General and Administrative Expense of Revenue Full definition →	12.18%	12.19%	12.25%	12.40%
Share Based Compensation of Revenue Full definition →	0.37%	0.40%	0.45%	0.53%
Interest Coverage Full definition →	2.04	1.95	2.36	2.48
Operating CF/Net income Full definition →	6.63	8.84	4.85	3.98
Depreciation/Fixed assets Full definition →	0.12	0.12	0.11	0.11
Capex/Depreciation Full definition →	(0.82)	(0.87)	(0.85)	(0.86)
Revenue per Share Full definition →	59.78	59.72	59.73	59.65
Operating CF per Share Full definition →	6.29	6.43	6.50	5.71
Capex per Share Full definition →	(4.30)	(4.43)	(4.18)	(4.06)
Capex to Sales Full definition →	0.07	0.07	0.07	0.07

Show all line items

Columns are period end dates · fundamentals updated 28 Sep 2026

Stockrow Weekly