Saturday 17 October 2026 Export SW’s income statement to Excel — free account

Smurfit Westrock PLC

SW Consumer Cyclical Packaging & Containers

Smurfit Westrock PLC’s revenue for fiscal 2025 (year ended December 2025) was $31.2 billion, up 47.7% from fiscal 2024. In the quarter to June 2026, revenue grew 1.15%, EPS grew 440.0%, free cash flow was flat and total debt fell 1.39%, each against the same quarter a year earlier. Member of the S&P 500; dividend growth for five consecutive years.

41.16 0.08 −0.19%

Follow SW

Alert me

Market cap: $21.6B
P/E: 43.3×
Fwd P/E: 18.6×
Dividend yield: 4.34%
F-score: 6/9
Altman Z: 1.44
Beneish M: −2.63
Dividend safety: 28/100

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

	Older periods	Sep '25	Dec '25	Mar '26	Jun '26
ROE Full definition →	+8 more TTM periods Free account	4.10%	3.91%	2.11%	2.73%
Piotroski F-Score Full definition →		8	6	5	5
ROA Full definition →		1.65%	1.57%	0.85%	1.09%
ROIC Full definition →		3.41%	3.44%	2.80%	2.93%
Return on Tangible Assets Full definition →		2.81%	2.63%	1.45%	1.91%
Average Days of Receivables Full definition →		54.72	49.96	54.27	57.35
Free Cash Flow per Share Full definition →		1.65	2.32	1.99	2.00
Free Cash Flow Full definition →		861.00	1,212.00	1,043.00	1,046.00
Capital Expenditures Full definition →		(2,117.00)	(2,180.00)	(2,318.00)	(2,251.00)
Other line items
Cash ROIC Full definition →		2.58%	3.67%	3.16%	3.18%
Accounts Receivable Turnover Full definition →		6.71	7.44	6.80	6.42
Accounts Payable Turnover Full definition →		7.57	7.30	7.83	7.51
Inventory Turnover Full definition →		6.80	6.94	7.03	6.96
Average Days of Payables Full definition →		47.49	52.23	47.86	49.22
Days of Inventory on Hand Full definition →		55.13	53.63	51.28	51.28
Tax Rate Full definition →		(0.26)	(0.27)	(0.42)	(0.32)
Research and Development Expense of Revenue Full definition →		0.00%	0.00%	0.00%	0.00%
Selling, General and Administrative Expense of Revenue Full definition →		12.40%	12.25%	12.19%	12.18%
Share Based Compensation of Revenue Full definition →		0.53%	0.45%	0.40%	0.37%
Interest Coverage Full definition →		2.48	2.36	1.95	2.04
Operating CF/Net income Full definition →		3.98	4.85	8.84	6.63
Depreciation/Fixed assets Full definition →		0.11	0.11	0.12	0.12
Capex/Depreciation Full definition →		(0.86)	(0.85)	(0.87)	(0.82)
Revenue per Share Full definition →		59.65	59.73	59.72	59.78
Operating CF per Share Full definition →		5.71	6.50	6.43	6.29
Capex per Share Full definition →		(4.06)	(4.18)	(4.43)	(4.30)
Capex to Sales Full definition →		0.07	0.07	0.07	0.07

Show all line items

Columns are period end dates · fundamentals updated 28 Sep 2026

Stockrow Weekly