Friday 6 November 2026 Export SW’s income statement to Excel — free account

Smurfit Westrock PLC

SW Consumer Cyclical Packaging & Containers

Smurfit Westrock PLC’s revenue for fiscal 2025 (year ended December 2025) was $31.2 billion, up 47.7% from fiscal 2024.

Revenue: +1.97%
EPS: −11.9%
Free cash flow: −29.4%
Total debt: −0.44%

Quarter to September 2026, against a year earlier

44.40 0.79 −1.75%

Follow SW

Alert me

Market cap: $23.3B
P/E: 49.6×
Fwd P/E: 29.4×
Dividend yield: 4.03%
F-score: 6/9
Altman Z: 1.44
Beneish M: −2.63
Dividend safety: 28/100

Overview Business Profile Earnings & Analysis Valuation Filings

	Older periods	Dec '25	Mar '26	Jun '26	Sep '26
Piotroski F-Score Full definition →	+8 more TTM periods Free account	6	5	5	5
ROE Full definition →		3.91%	2.11%	2.73%	2.59%
ROA Full definition →		1.57%	0.85%	1.09%	1.04%
ROIC Full definition →		3.44%	2.80%	2.93%	2.87%
Return on Tangible Assets Full definition →		2.63%	1.45%	1.91%	1.82%
Average Days of Receivables Full definition →		49.96	54.27	57.35	57.34
Free Cash Flow per Share Full definition →		2.32	1.99	2.00	1.68
Free Cash Flow Full definition →		1,212.00	1,043.00	1,046.00	888.00
Capital Expenditures Full definition →		(2,180.00)	(2,318.00)	(2,251.00)	(2,150.00)
Other line items
Cash ROIC Full definition →		3.67%	3.16%	3.18%	2.71%
Accounts Receivable Turnover Full definition →		7.44	6.80	6.42	6.55
Accounts Payable Turnover Full definition →		7.30	7.83	7.51	7.67
Inventory Turnover Full definition →		6.94	7.03	6.96	6.89
Average Days of Payables Full definition →		52.23	47.86	49.22	49.44
Days of Inventory on Hand Full definition →		53.63	51.28	51.28	52.91
Tax Rate Full definition →		(0.27)	(0.42)	(0.32)	(0.33)
Research and Development Expense of Revenue Full definition →		0.00%	0.00%	0.00%	0.00%
Selling, General and Administrative Expense of Revenue Full definition →		12.25%	12.19%	12.18%	12.00%
Share Based Compensation of Revenue Full definition →		0.45%	0.40%	0.37%	0.32%
Interest Coverage Full definition →		2.36	1.95	2.04	1.99
Operating CF/Net income Full definition →		4.85	8.84	6.63	6.42
Depreciation/Fixed assets Full definition →		0.11	0.12	0.12	0.12
Capex/Depreciation Full definition →		(0.85)	(0.87)	(0.82)	(0.78)
Revenue per Share Full definition →		59.73	59.72	59.78	59.56
Operating CF per Share Full definition →		6.50	6.43	6.29	5.75
Capex per Share Full definition →		(4.18)	(4.43)	(4.30)	(4.07)
Capex to Sales Full definition →		0.07	0.07	0.07	0.07

Show all line items

Columns are period end dates · fundamentals updated 2 Nov 2026

Stockrow Weekly