Pricing Log in Create free account

Bilibili Inc. Sponsored ADR (BILI) vs StubHub Holdings, Inc. (STUB)

Bilibili Inc. Sponsored ADR and StubHub Holdings, Inc. are both Internet Content & Information companies. Bilibili Inc. Sponsored ADR is the larger, with a market value of $4.8B against $2.4B — 2.0× the size. StubHub Holdings, Inc. has negative trailing earnings, so its P/E is not meaningful; Bilibili Inc. Sponsored ADR trades at 27.0×. Bilibili Inc. Sponsored ADR has the higher net margin (4.83% vs −95.4%) and the higher return on invested capital (76.5% vs −47.4%). Across the 17 metrics below, Bilibili Inc. Sponsored ADR leads on 13 and StubHub Holdings, Inc. on 4.

Valuation

Metric BILI STUB Internet Content & Information median
P/E 26.98 n/m 12.38
P/S 1.30 1.23 0.93
P/B 2.69 1.46 1.24
Price to free cash flow 3.84 3.97 10.76
EV/EBITDA 18.78 n/m 10.74
EV/Sales 0.83 1.07 1.20
Earnings yield 3.71% (91.55%) (1.71%)
Free cash flow yield 26.04% 25.17% 4.26%

Profitability

Metric BILI STUB Internet Content & Information median
Gross margin 37.00% 78.43% 63.25%
Operating margin 4.40% (69.75%) (1.87%)
Net margin 4.83% (95.44%) (1.37%)
Free cash flow margin 0.00% 30.86% 3.47%
Return on equity 0.00% (146.31%) (1.19%)
Return on assets 3.83% (66.49%) 0.00%
Return on invested capital 76.46% (47.39%) 0.00%

Growth

Metric BILI STUB Internet Content & Information median
Revenue growth (TTM) 14.66% — 6.92%
EPS growth (last fiscal year) 188.64% (3,383.33%) 34.37%
Revenue growth, 5-year CAGR 18.73% — 10.46%
Net income growth, 5-year CAGR 0.00% — 0.00%

Health

Metric BILI STUB Internet Content & Information median
Debt to equity 0.60 0.67 0.01
Current ratio 1.32 1.04 1.84
Net debt to EBITDA (4.39) (0.20) (0.53)

Dividend

Metric BILI STUB Internet Content & Information median
Dividend yield — — 1.19%
Payout ratio — — 0.27

Size

Metric BILI STUB Internet Content & Information median
Market cap 4.83b 2.40b 693.23m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack