Saturday 17 October 2026
Export STAK’s income statement to Excel — free account
STAK Inc.
STAK Energy Oil & Gas Equipment & Services
STAK Inc.’s revenue for fiscal 2025 (year ended June 2025) was $24.9 million, up 31.7% from fiscal 2024.
1.02
0.01
−0.97%
Follow STAK
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to June
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | — | — | — | — | — | — | — | — | — | 0.30 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | — | — | — | — | — | — | — | — | — | 4.53 | |||||
| People | |||||||||||||||
| People | Employees | — | — | — | — | — | — | — | — | 47 | 47 | ||||
| Revenue/emp, $m | — | — | — | — | — | — | 0.00 | 0.00 | 0.40 | 0.53 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | 21 | 21 | 19 | 25 | ||||
| Gross margin, % | — | — | — | — | — | — | 31.97 | 31.97 | 29.99 | 30.87 | |||||
| EBT | — | — | — | — | — | — | 4 | (1) | 3 | (6) | |||||
| EBT margin, % | — | — | — | — | — | — | 19.75 | 0.00 | 14.37 | (24.01) | |||||
| Net income | — | — | — | — | — | — | 0 | 0 | 2 | (6) | |||||
| Depreciation | — | — | — | — | — | — | — | 0 | 0 | 0 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | — | 0.00 | 2.11 | 1.89 | 2.32 | ||||
| Earnings | — | — | — | — | — | — | — | 0.35 | 0.24 | (0.53) | |||||
| Cash flow | — | — | — | — | — | — | — | (0.15) | (0.27) | (0.27) | |||||
| Capex | — | — | — | — | — | — | — | (0.26) | 0.00 | (0.19) | |||||
| Free cash flow | — | — | — | — | — | — | — | (0.41) | (0.28) | (0.46) | |||||
| Book value | — | — | — | — | — | — | 0.00 | 0.81 | 1.06 | 1.20 | |||||
| Shares, m | — | — | — | — | — | — | — | 10 | 10 | 11 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | — | — | — | ||||
| P/S | — | — | — | — | — | — | — | — | — | — | |||||
| P/B | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| EV/Sales | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| EV/FCF | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | (0.47) | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | — | — | (2) | (3) | (3) | ||||
| Capex | — | — | — | — | — | — | — | (3) | 0 | (2) | |||||
| Free cash flow | — | — | — | — | — | — | — | (4) | (3) | (5) | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | — | 5 | 4 | 7 | 10 | ||||
| Total debt | — | — | — | — | — | — | — | 0 | 4 | 6 | |||||
| Net debt | — | — | — | — | — | — | (1) | 0 | 4 | 5 | |||||
| Shareholders’ equity | — | — | — | — | — | — | 8 | 8 | 11 | 13 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | — | — | — | — | — | — | 23.07 | 26.23 | 21.80 | (25.09) | ||||
| ROIC | — | — | — | — | — | — | 30.16 | (639.69) | 12.17 | (10.90) | |||||
| ROE | — | — | — | — | — | — | 90.06 | 0.00 | 26.11 | (48.66) | |||||
Negative figures in brackets.
Fiscal years to Jun 2025
Charts ten years each
STAK Inc. vs peers in Oil & Gas Equipment & Services (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| OMSE OMS Energy Technologies Inc. | $166.0M | — | — | — | — | +204.37% (above 0%: growing) | — | — | Compare |
| KLXE KLX Energy Services Holdings, Inc. | $139.5M | — (loss-making) | — (loss-making) | +5.22% (above 0%: growing) | n/m | −48.75% (below 0%: shrinking) | 21.76% | 1.26% | Compare |
| LSE Leishen Energy Holding Co., Ltd. | $77.1M | — | — | — | — | −89.33% (below 0%: shrinking) | — | — | Compare |
| DWSN Dawson Geophysical Company | $69.6M | 18.6× | — (loss-making) | +81.83% (above 0%: growing) | n/m | −56.16% (below 0%: shrinking) | 14.56% | (16.91%) | Compare |
| GEOS Geospace Technologies Corporation | $59.9M | — (loss-making) | — (loss-making) | −36.38% (below 0%: shrinking) | n/m | −251.34% (below 0%: shrinking) | 3.14% | (64.15%) | Compare |
| DTI Drilling Tools International Corp. | $58.9M | — (loss-making) | — (loss-making) | −3.42% (below 0%: shrinking) | n/m | −13.33% (below 0%: shrinking) | 71.34% | 0.91% | Compare |
| STAK STAK Inc. | $16.1M | — | — | — | — | +128.97% (above 0%: growing) | — | — | |
| ENSV ENSERVCO Corporation | $3.0M | — (loss-making) | — (loss-making) | +51.77% (above 0%: growing) | n/m | −5.11% (below 0%: shrinking) | 17.13% | (38.26%) | Compare |
| RCON Recon Technology, Ltd. | $2.2M | 3.3× | — (loss-making) | −11.66% (below 0%: shrinking) | n/m | −1,610.84% (below 0%: shrinking) | 26.61% | 0.00% | Compare |
| Median of peers | $64.7M | — | — | +0.90% | — | −52.45% | 19.45% | (8.45%) |
STAK Inc. (STAK) key facts
- Concern: STAK Inc. reported a net loss of $5.7 million, or a loss of $0.53 per share, for fiscal 2025.
- Strength: STAK Inc.’s revenue for fiscal 2025 (year ended June 2025) was $24.9 million, up 31.7% from fiscal 2024.
- STAK Inc. (STAK) is an Oil & Gas Equipment & Services company in the Energy sector, listed on Nasdaq.
- As of October 16, 2026, STAK traded at $1.02, a market capitalization of $16.1 million.
- Return on equity was −48.7% and debt-to-equity 0.53.
- Its Piotroski F-score is 2 out of 9 and its Altman Z-score is 1.84 (grey zone) for fiscal 2025.