stockrow
Friday 6 November 2026
Export STAK’s income statement to Excel — free account
STAK Inc.
STAK Energy Oil & Gas Equipment & Services
STAK Inc.’s revenue for fiscal 2026 (year ended June 2026) was $28.2 million, up 13.2% from fiscal 2025.
3.19
1.40
+78.21%
Follow STAK
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to June
| Ten-year view | Analyst estimates Powerpack | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | Trend | 10 yrs | 2027e | 2028e | 2029e | Next 3/yr |
| Income, $m | |||||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | 21 | 21 | 19 | 25 | 28 | +7.5% | — | — | — | — | |
| Gross margin, % | — | — | — | — | — | 31.97 | 31.97 | 29.99 | 30.87 | 26.43 | (5.5) pt | ||||||
| EBT | — | — | — | — | — | 4 | (1) | 3 | (6) | 1 | (31.5%) | ||||||
| EBT margin, % | — | — | — | — | — | 19.75 | 0.00 | 14.37 | (24.01) | 3.25 | (16.5) pt | ||||||
| Net income | — | — | — | — | — | 0 | 3 | 2 | (6) | 0 | n/m | ||||||
| Per share, $ | |||||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | 0.00 | 2.11 | 1.89 | 2.32 | 1.76 | n/m | |||||
| Earnings | — | — | — | — | — | — | 0.35 | 0.24 | (0.53) | 0.03 | (55.7%) | ||||||
| Cash flow | — | — | — | — | — | — | (0.15) | (0.27) | (0.27) | (0.17) | +3.5% | ||||||
| Capex | — | — | — | — | — | — | (0.26) | 0.00 | (0.19) | (0.02) | (57.9%) | ||||||
| Free cash flow | — | — | — | — | — | — | (0.41) | (0.28) | (0.46) | (0.19) | (22.9%) | ||||||
| Book value | — | — | — | — | — | 0.00 | 0.81 | 1.06 | 1.20 | 1.00 | n/m | ||||||
| Shares, m | — | — | — | — | — | — | 10 | 10 | 11 | 16 | +17.1% | ||||||
| Valuation, × | |||||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | — | — | — | — | |||||
| P/S | — | — | — | — | — | — | — | — | — | — | — | ||||||
| P/B | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | ||||||
| EV/Sales | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | ||||||
| EV/FCF | — | — | — | — | — | 0.00 | 0.00 | 0.00 | (0.47) | (1.10) | (0.3) | ||||||
| Cash, $m | |||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | — | (2) | (3) | (3) | (3) | +21.3% | |||||
| Capex | — | — | — | — | — | — | (3) | 0 | (2) | 0 | (50.6%) | ||||||
| Free cash flow | — | — | — | — | — | — | (4) | (3) | (5) | (3) | (9.7%) | ||||||
| Balance, $m | |||||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | 5 | 4 | 7 | 10 | 14 | +29.8% | |||||
| Net debt | — | — | — | — | — | (1) | 0 | 4 | 5 | 8 | n/m | ||||||
| Shareholders’ equity | — | — | — | — | — | 8 | 8 | 11 | 13 | 16 | +18.6% | ||||||
| Returns, % | |||||||||||||||||
| Returns, % | ROA | — | — | — | — | — | 23.07 | 0.00 | 14.46 | (25.09) | 1.33 | (21.7) pt | |||||
| ROIC | — | — | — | — | — | 30.16 | (639.69) | 12.17 | (10.90) | 2.80 | (27.4) pt | ||||||
| ROE | — | — | — | — | — | 90.06 | 0.00 | 26.11 | (48.66) | 2.94 | (87.1) pt | ||||||
| People | |||||||||||||||||
| People | Employees | — | — | — | — | — | — | — | 47 | 47 | 45 | (2.2%) | |||||
| Revenue/emp, $m | — | — | — | — | — | 0.00 | 0.00 | 0.40 | 0.53 | 0.63 | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Jun 2026 · fundamentals updated 2 Nov 2026
STAK Inc. vs peers in Oil & Gas Equipment & Services (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| KLXE KLX Energy Services Holdings, Inc. | $101.3M | — (loss-making) | — (loss-making) | +5.22% (above 0%: growing) | n/m | −48.75% (below 0%: shrinking) | 21.76% | 1.26% | Compare |
| NINE Nine Energy Service, Inc. | $94.7M | 8.7× | 1.7× | −3.70% (below 0%: shrinking) | n/m | −515.61% (below 0%: shrinking) | 14.06% | (2.04%) | Compare |
| LSE Leishen Energy Holding Co., Ltd. | $74.2M | — | — | — | — | −89.33% (below 0%: shrinking) | — | — | Compare |
| DTI Drilling Tools International Corp. | $49.7M | — (loss-making) | — (loss-making) | −3.42% (below 0%: shrinking) | n/m | −13.33% (below 0%: shrinking) | 71.34% | 0.91% | Compare |
| DWSN Dawson Geophysical Company | $49.1M | 13.5× | — (loss-making) | +81.83% (above 0%: growing) | n/m | −56.16% (below 0%: shrinking) | 14.56% | (16.91%) | Compare |
| GEOS Geospace Technologies Corporation | $46.6M | — (loss-making) | — (loss-making) | −36.38% (below 0%: shrinking) | n/m | −251.34% (below 0%: shrinking) | 3.14% | (64.15%) | Compare |
| STAK STAK Inc. | $16.1M | — | — | — | — | +128.97% (above 0%: growing) | — | — | |
| GOW GOWell Energy Technology | $10.5M | — | — | — | — | — | — | — | Compare |
| RCON Recon Technology, Ltd. | $1.7M | 2.8× | — (loss-making) | −11.66% (below 0%: shrinking) | n/m | −1,610.84% (below 0%: shrinking) | 26.61% | 0.00% | Compare |
| Median of peers | $49.4M | 8.7× | — | −3.56% | — | −89.33% | 18.16% | (1.02%) |