Stag Industrial, Inc. STAG
36.79
(0.50)
(1.34%)
as of 25 Sep
- Market cap
- $7.2B
- P/E
- 28.3×
Follow STAG
Growth Flags
show if company had growth for consecutive years
| Dec '25 | Dec '24 | Dec '23 | Dec '22 | Dec '21 | Dec '20 | Dec '19 | Dec '18 | Dec '17 | Dec '16 | |
|---|---|---|---|---|---|---|---|---|---|---|
P/E ratio |
25.18 | 32.52 | 36.66 | 32.35 | 42.44 | 23.73 | 92.85 | 31.90 | 123.18 | 98.79 |
P/S ratio |
8.13 | 8.03 | 10.08 | 8.80 | 13.94 | 9.64 | 9.75 | 7.33 | 8.06 | 6.69 |
P/FCF ratio |
0.00 | 0.00 | 107.48 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
P/Operating CF |
65.75 | 58.71 | 77.90 | 64.21 | 96.13 | 66.77 | 67.75 | 52.33 | 57.69 | 44.21 |
P/B ratio |
1.87 | 1.75 | 2.07 | 1.67 | 2.31 | 1.73 | 1.73 | 1.61 | 1.92 | 1.82 |
Price to Tangible BV |
2.10 | 1.99 | 2.37 | 1.96 | 2.77 | 2.12 | 2.18 | 2.05 | 2.55 | 2.67 |
EV/Sales |
11.86 | 11.93 | 13.76 | 12.56 | 17.85 | 13.12 | 13.77 | 11.04 | 11.86 | 10.75 |
EV/EBITDA |
16.26 | 16.48 | 18.90 | 17.26 | 24.79 | 18.09 | 19.41 | 15.84 | 17.35 | 17.74 |
EV/Operating CF |
21.63 | 19.88 | 24.90 | 21.28 | 29.85 | 21.58 | 23.96 | 19.60 | 22.04 | 19.80 |
EV/FCF |
(300.08) | (33.89) | 146.68 | (139.13) | (11.39) | (24.30) | (5.65) | (12.75) | (8.68) | (12.81) |
Quick Ratio |
1.90 | 1.37 | 1.81 | 1.46 | 1.53 | 1.41 | 1.29 | 1.42 | 1.43 | 1.33 |
Current Ratio |
1.90 | 1.37 | 1.81 | 1.46 | 1.53 | 1.41 | 1.29 | 1.42 | 1.43 | 1.33 |
Net Debt/EBITDA |
5.12 | 5.39 | 5.05 | 5.17 | 5.42 | 4.80 | 5.67 | 5.33 | 5.56 | 6.69 |
Debt/Assets |
45.15% | 44.33% | 41.76% | 40.40% | 38.03% | 36.30% | 39.50% | 42.74% | 43.79% | 47.40% |
Debt/Equity |
0.89 | 0.86 | 0.76 | 0.72 | 0.65 | 0.61 | 0.70 | 0.79 | 0.83 | 0.97 |
Asset Turnover |
0.12 | 0.12 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.12 | 0.12 | 0.12 |
Operating CF/Net income |
1.70 | 2.43 | 2.03 | 2.18 | 1.79 | 1.49 | 5.33 | 2.40 | 7.67 | 6.71 |
Capex/Depreciation |
(1.66) | (2.50) | (1.17) | (1.63) | (5.06) | (2.53) | (6.43) | (2.92) | (3.69) | (2.63) |
Interest Coverage |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 7.59% | 5.42% | 5.58% | 5.20% | 6.18% | 7.89% | 2.26% | 5.76% | 1.93% | 2.47% | |
| 3.89% | 2.88% | 3.09% | 2.96% | 3.58% | 4.44% | 1.21% | 2.85% | 0.87% | 0.99% | |
ROIC |
2.90% | 2.52% | 2.46% | 2.14% | 1.83% | 1.85% | 1.53% | 1.53% | 1.23% | 0.60% |
Return on Tangible Assets |
4.19% | 3.09% | 3.44% | 3.30% | 3.69% | 4.85% | 1.24% | 3.09% | 0.93% | 1.10% |
Average Days of Receivables |
67.57 | 64.86 | 66.15 | 64.14 | 60.77 | 58.74 | 51.78 | 43.92 | 40.73 | 36.79 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
6.14% | 6.41% | 6.71% | 7.14% | 8.65% | 8.29% | 8.85% | 9.70% | 11.08% | 13.35% |
Intangible Assets out of Total Assets |
0.05 | 0.06 | 0.07 | 0.08 | 0.10 | 0.11 | 0.11 | 0.11 | 0.12 | 0.13 |
Share Based Compensation of Revenue |
1.50% | 1.53% | 1.62% | 1.84% | 2.66% | 2.42% | 2.45% | 2.54% | 3.17% | 3.89% |
Graham Net Nets |
(0.48) | (0.51) | (0.38) | (0.45) | (0.30) | (0.39) | (0.44) | (0.53) | (0.50) | (0.64) |
Graham Number |
25.41 | 21.29 | 21.55 | 20.86 | 22.98 | 23.20 | 11.82 | 16.45 | 8.36 | 8.40 |
Earnings Yield |
3.97% | 3.08% | 2.73% | 3.09% | 2.36% | 4.21% | 1.08% | 3.14% | 0.81% | 1.01% |
Free Cash Flow Yield |
(0.49%) | (4.38%) | 0.93% | (1.03%) | (11.24%) | (5.60%) | (25.02%) | (11.82%) | (16.96%) | (12.53%) |
Revenue per Share |
4.52 | 4.21 | 3.93 | 3.68 | 3.44 | 3.25 | 3.24 | 3.39 | 3.36 | 3.54 |
Operating CF per Share |
2.48 | 2.53 | 2.17 | 2.17 | 2.06 | 1.98 | 1.86 | 1.91 | 1.81 | 1.92 |
Capex per Share |
(2.66) | (4.01) | (1.80) | (2.50) | (7.45) | (3.73) | (9.76) | (4.85) | (6.41) | (4.89) |
Free Cash Flow per Share |
(0.18) | (1.48) | 0.37 | (0.33) | (5.39) | (1.75) | (7.90) | (2.94) | (4.60) | (2.97) |
Cash per Share |
0.54 | 0.21 | 0.12 | 0.15 | 0.14 | 0.14 | 0.09 | 0.22 | 0.31 | 0.31 |
Shareholders Equity per Share |
19.65 | 19.37 | 19.12 | 19.35 | 20.76 | 18.62 | 18.85 | 16.15 | 15.75 | 15.10 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
19.65 | 19.37 | 19.12 | 19.35 | 20.76 | 18.62 | 18.85 | 16.15 | 15.75 | 15.10 |
Free Cash Flow |
(33.40) | (270.07) | 66.39 | (59.33) | (881.15) | (261.06) | (990.33) | (303.96) | (411.59) | (209.91) |
Working Capital |
121.94 | 46.94 | 66.99 | 44.93 | 40.32 | 28.37 | 15.72 | 19.27 | 18.52 | 11.64 |
Capital Expenditures |
(496.78) | (730.36) | (324.71) | (447.26) | (1,217.31) | (554.98) | (1,223.68) | (501.73) | (573.69) | (345.70) |
Net Current Asset Value |
(3,279.70) | (3,130.48) | (2,687.50) | (2,584.51) | (2,322.87) | (1,823.46) | (1,731.30) | (1,368.12) | (1,208.63) | (1,072.20) |
EV/EBIT |
31.62 | 34.80 | 40.98 | 40.56 | 61.19 | 48.19 | 57.16 | 53.21 | 70.83 | 134.87 |
Capex to Sales |
0.59 | 0.95 | 0.46 | 0.68 | 2.17 | 1.15 | 3.01 | 1.43 | 1.91 | 1.38 |
Net Profit Margin |
32.34% | 24.63% | 27.21% | 27.09% | 33.47% | 40.69% | 10.79% | 23.47% | 7.02% | 8.09% |
Price to Operating Income |
21.67 | 23.43 | 30.03 | 28.42 | 47.81 | 35.40 | 40.46 | 35.32 | 48.12 | 84.00 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.06 | 0.07 | 0.07 |
Cash ROIC |
(84.56%) | (85.01%) | (84.48%) | (82.99%) | (83.71%) | (83.02%) | (81.83%) | (81.24%) | (80.09%) | (79.37%) |
Accounts Receivable Turnover |
5.77 | 5.80 | 5.81 | 6.29 | 6.56 | 7.14 | 8.13 | 9.26 | 10.24 | 10.72 |
Accounts Payable Turnover |
1.31 | 1.47 | 1.55 | 1.45 | 1.48 | 1.45 | 1.52 | 1.56 | 1.61 | 1.75 |
Inventory Turnover |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Days of Payables |
287.62 | 298.95 | 217.42 | 282.74 | 258.49 | 284.97 | 260.90 | 240.65 | 250.03 | 241.57 |
Days of Inventory on Hand |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Receivables |
146.41 | 132.32 | 121.89 | 104.55 | 85.70 | 67.69 | 49.91 | 37.92 | 29.41 | 23.35 |
Average Payables |
131.10 | 104.98 | 90.26 | 86.92 | 73.12 | 61.75 | 49.62 | 44.36 | 39.30 | 30.53 |
Average Assets |
7,020.70 | 6,558.40 | 6,234.22 | 6,009.12 | 5,262.95 | 4,428.65 | 3,633.59 | 2,891.60 | 2,433.41 | 2,043.97 |
Average Common Equity |
3,600.07 | 3,487.46 | 3,452.00 | 3,425.88 | 3,044.82 | 2,492.47 | 1,941.76 | 1,429.97 | 1,093.62 | 820.39 |
Columns are period end dates