Stag Industrial, Inc. STAG

36.79 (0.50) (1.34%) as of 25 Sep
Market cap
$7.2B
P/E
28.3×
Growth Flags show if company had growth for consecutive years
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
P/E ratio
25.18 32.52 36.66 32.35 42.44 23.73 92.85 31.90 123.18 98.79
P/S ratio
8.13 8.03 10.08 8.80 13.94 9.64 9.75 7.33 8.06 6.69
P/FCF ratio
0.00 0.00 107.48 0.00 0.00 0.00 0.00 0.00 0.00 0.00
P/Operating CF
65.75 58.71 77.90 64.21 96.13 66.77 67.75 52.33 57.69 44.21
P/B ratio
1.87 1.75 2.07 1.67 2.31 1.73 1.73 1.61 1.92 1.82
Price to Tangible BV
2.10 1.99 2.37 1.96 2.77 2.12 2.18 2.05 2.55 2.67
EV/Sales
11.86 11.93 13.76 12.56 17.85 13.12 13.77 11.04 11.86 10.75
EV/EBITDA
16.26 16.48 18.90 17.26 24.79 18.09 19.41 15.84 17.35 17.74
EV/Operating CF
21.63 19.88 24.90 21.28 29.85 21.58 23.96 19.60 22.04 19.80
EV/FCF
(300.08) (33.89) 146.68 (139.13) (11.39) (24.30) (5.65) (12.75) (8.68) (12.81)
Quick Ratio
1.90 1.37 1.81 1.46 1.53 1.41 1.29 1.42 1.43 1.33
Current Ratio
1.90 1.37 1.81 1.46 1.53 1.41 1.29 1.42 1.43 1.33
Net Debt/EBITDA
5.12 5.39 5.05 5.17 5.42 4.80 5.67 5.33 5.56 6.69
Debt/Assets
45.15% 44.33% 41.76% 40.40% 38.03% 36.30% 39.50% 42.74% 43.79% 47.40%
Debt/Equity
0.89 0.86 0.76 0.72 0.65 0.61 0.70 0.79 0.83 0.97
Asset Turnover
0.12 0.12 0.11 0.11 0.11 0.11 0.11 0.12 0.12 0.12
Operating CF/Net income
1.70 2.43 2.03 2.18 1.79 1.49 5.33 2.40 7.67 6.71
Capex/Depreciation
(1.66) (2.50) (1.17) (1.63) (5.06) (2.53) (6.43) (2.92) (3.69) (2.63)
Interest Coverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
ROE
7.59% 5.42% 5.58% 5.20% 6.18% 7.89% 2.26% 5.76% 1.93% 2.47%
ROA
3.89% 2.88% 3.09% 2.96% 3.58% 4.44% 1.21% 2.85% 0.87% 0.99%
ROIC
2.90% 2.52% 2.46% 2.14% 1.83% 1.85% 1.53% 1.53% 1.23% 0.60%
Return on Tangible Assets
4.19% 3.09% 3.44% 3.30% 3.69% 4.85% 1.24% 3.09% 0.93% 1.10%
Average Days of Receivables
67.57 64.86 66.15 64.14 60.77 58.74 51.78 43.92 40.73 36.79
Research and Development Expense of Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Selling, General and Administrative Expense of Revenue
6.14% 6.41% 6.71% 7.14% 8.65% 8.29% 8.85% 9.70% 11.08% 13.35%
Intangible Assets out of Total Assets
0.05 0.06 0.07 0.08 0.10 0.11 0.11 0.11 0.12 0.13
Share Based Compensation of Revenue
1.50% 1.53% 1.62% 1.84% 2.66% 2.42% 2.45% 2.54% 3.17% 3.89%
Graham Net Nets
(0.48) (0.51) (0.38) (0.45) (0.30) (0.39) (0.44) (0.53) (0.50) (0.64)
Graham Number
25.41 21.29 21.55 20.86 22.98 23.20 11.82 16.45 8.36 8.40
Earnings Yield
3.97% 3.08% 2.73% 3.09% 2.36% 4.21% 1.08% 3.14% 0.81% 1.01%
Free Cash Flow Yield
(0.49%) (4.38%) 0.93% (1.03%) (11.24%) (5.60%) (25.02%) (11.82%) (16.96%) (12.53%)
Revenue per Share
4.52 4.21 3.93 3.68 3.44 3.25 3.24 3.39 3.36 3.54
Operating CF per Share
2.48 2.53 2.17 2.17 2.06 1.98 1.86 1.91 1.81 1.92
Capex per Share
(2.66) (4.01) (1.80) (2.50) (7.45) (3.73) (9.76) (4.85) (6.41) (4.89)
Free Cash Flow per Share
(0.18) (1.48) 0.37 (0.33) (5.39) (1.75) (7.90) (2.94) (4.60) (2.97)
Cash per Share
0.54 0.21 0.12 0.15 0.14 0.14 0.09 0.22 0.31 0.31
Shareholders Equity per Share
19.65 19.37 19.12 19.35 20.76 18.62 18.85 16.15 15.75 15.10
Interest Debt per Share
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Book value per Share
19.65 19.37 19.12 19.35 20.76 18.62 18.85 16.15 15.75 15.10
Free Cash Flow
(33.40) (270.07) 66.39 (59.33) (881.15) (261.06) (990.33) (303.96) (411.59) (209.91)
Working Capital
121.94 46.94 66.99 44.93 40.32 28.37 15.72 19.27 18.52 11.64
Capital Expenditures
(496.78) (730.36) (324.71) (447.26) (1,217.31) (554.98) (1,223.68) (501.73) (573.69) (345.70)
Net Current Asset Value
(3,279.70) (3,130.48) (2,687.50) (2,584.51) (2,322.87) (1,823.46) (1,731.30) (1,368.12) (1,208.63) (1,072.20)
EV/EBIT
31.62 34.80 40.98 40.56 61.19 48.19 57.16 53.21 70.83 134.87
Capex to Sales
0.59 0.95 0.46 0.68 2.17 1.15 3.01 1.43 1.91 1.38
Net Profit Margin
32.34% 24.63% 27.21% 27.09% 33.47% 40.69% 10.79% 23.47% 7.02% 8.09%
Price to Operating Income
21.67 23.43 30.03 28.42 47.81 35.40 40.46 35.32 48.12 84.00
Other line items
Depreciation/Fixed assets
0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.06 0.07 0.07
Cash ROIC
(84.56%) (85.01%) (84.48%) (82.99%) (83.71%) (83.02%) (81.83%) (81.24%) (80.09%) (79.37%)
Accounts Receivable Turnover
5.77 5.80 5.81 6.29 6.56 7.14 8.13 9.26 10.24 10.72
Accounts Payable Turnover
1.31 1.47 1.55 1.45 1.48 1.45 1.52 1.56 1.61 1.75
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Average Days of Payables
287.62 298.95 217.42 282.74 258.49 284.97 260.90 240.65 250.03 241.57
Days of Inventory on Hand
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Average Receivables
146.41 132.32 121.89 104.55 85.70 67.69 49.91 37.92 29.41 23.35
Average Payables
131.10 104.98 90.26 86.92 73.12 61.75 49.62 44.36 39.30 30.53
Average Assets
7,020.70 6,558.40 6,234.22 6,009.12 5,262.95 4,428.65 3,633.59 2,891.60 2,433.41 2,043.97
Average Common Equity
3,600.07 3,487.46 3,452.00 3,425.88 3,044.82 2,492.47 1,941.76 1,429.97 1,093.62 820.39

Fold the line items

Columns are period end dates