Saturday 17 October 2026
Export SOC’s income statement to Excel — free account
Sable Offshore Corp.
In the quarter to June 2026, EPS grew 70.0%, free cash flow grew 90.2% and total debt rose 10.7%, each against the same quarter a year earlier.
3.32
0.00
0.00%
Follow SOC
Target Price Range
Analyst price targets
Free accountTen years at a glance
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | — | — | — | — | — | 9.57 | 9.65 | 10.04 | 10.11 | 3.72 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | — | — | — | — | — | 10.02 | 10.15 | 12.28 | 28.67 | 35.00 | |||||
| People | |||||||||||||||
| People | Employees | — | — | — | — | 2 | 2 | 5 | 106 | 161 | 200 | ||||
| Revenue/emp, $m | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | — | — | — | — | ||||
| Gross margin, % | — | — | — | — | — | — | — | — | — | — | |||||
| EBT | — | — | — | — | 0 | 4 | (2) | (94) | (629) | (398) | |||||
| EBT margin, % | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Net income | — | 0 | — | — | 0 | 4 | (3) | (94) | (629) | (410) | |||||
| Depreciation | — | — | — | — | — | — | — | 21 | 14 | 15 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||
| Earnings | — | — | — | — | 0.00 | 0.59 | (0.36) | (2.82) | (8.45) | (4.18) | |||||
| Cash flow | — | — | — | — | 0.00 | (0.28) | (0.24) | (9.75) | (2.77) | (3.58) | |||||
| Capex | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | (1.08) | (4.25) | |||||
| Free cash flow | — | — | — | — | 0.00 | (0.28) | (0.24) | (9.75) | (3.85) | (7.84) | |||||
| Book value | — | — | — | — | 0.01 | (1.80) | (2.55) | 47.17 | 5.73 | 5.44 | |||||
| Shares, m | — | — | — | — | 3 | 7 | 7 | 7 | 67 | 98 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | — | — | — | ||||
| P/S | — | — | — | — | — | — | — | — | — | — | |||||
| P/B | — | — | — | — | — | — | — | — | — | — | |||||
| EV/Sales | — | — | — | — | — | — | — | — | — | — | |||||
| EV/FCF | — | — | — | — | — | — | — | — | — | — | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | 0 | (2) | (2) | (70) | (185) | (352) | ||||
| Capex | — | — | — | — | — | — | — | — | (72) | (418) | |||||
| Free cash flow | — | — | — | — | 0 | (2) | (2) | (70) | (258) | (769) | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | — | — | — | — | 0 | 0 | (7) | (2) | 235 | (888) | ||||
| Total debt | — | — | — | — | 0 | 1 | 2 | — | 834 | 922 | |||||
| Net debt | — | — | — | — | 0 | 1 | 2 | 0 | 498 | 824 | |||||
| Shareholders’ equity | — | — | — | — | 0 | (13) | (18) | 339 | 384 | 534 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | — | — | — | — | (1.12) | 2.96 | (0.89) | (18.69) | (54.83) | (24.68) | ||||
| ROIC | — | — | — | — | (1.84) | 0.00 | 0.00 | (17.43) | (23.98) | (18.79) | |||||
| ROE | — | — | — | — | 0.00 | (66.17) | 16.57 | (58.42) | (173.97) | (89.31) | |||||
Negative figures in brackets.
Latest quarter Jun 2026
Charts ten years each
Sable Offshore Corp. vs peers in Oil & Gas Drilling (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| NE Noble Corporation PLC | $6.9B | 46.4× | 29.7× | −15.20% (below 0%: shrinking) | n/m | −152.06% (below 0%: shrinking) | 37.99% | 4.23% | Compare |
| RIG Transocean Ltd. | $6.2B | — (loss-making) | 31.8× | −2.23% (below 0%: shrinking) | n/m | +90.18% (above 0%: growing) | 100.00% | 15.73% | Compare |
| VAL Valaris Limited | $5.8B | 6.3× | 25.3× | −12.35% (below 0%: shrinking) | −54.94% (below 0%: shrinking) | −159.58% (below 0%: shrinking) | 22.94% | 9.48% | Compare |
| PTEN Patterson-UTI Energy, Inc. | $4.3B | — (loss-making) | — (loss-making) | +0.71% (above 0%: growing) | n/m | −598.20% (below 0%: shrinking) | 22.85% | (0.57%) | Compare |
| HP Helmerich & Payne, Inc. | $3.8B | — (loss-making) | — (loss-making) | −0.58% (below 0%: shrinking) | n/m | +574.70% (above 0%: growing) | 29.52% | 18.19% | Compare |
| SDRL Seadrill Limited | $2.9B | 1,575× | 123× | +19.10% (above 0%: growing) | n/m | −258.33% (below 0%: shrinking) | 52.12% | 16.04% | Compare |
| BORR Borr Drilling Limited | $1.4B | — (loss-making) | — (loss-making) | −13.22% (below 0%: shrinking) | n/m | −323.94% (below 0%: shrinking) | 24.62% | 0.13% | Compare |
| NBR Nabors Industries Ltd. | $1.2B | 5.3× | — (loss-making) | −2.62% (below 0%: shrinking) | n/m | +135.53% (above 0%: growing) | 37.87% | 7.05% | Compare |
| SOC Sable Offshore Corp. | $637.0M | — (loss-making) | — | — | n/m | +90.17% (above 0%: growing) | 100.00% | (48.78%) | |
| Median of peers | $4.0B | 26.4× | 30.8× | −2.42% | — | −155.82% | 33.69% | 8.27% |
Sable Offshore Corp. (SOC) key facts
- Sable Offshore Corp. (SOC) is an Oil & Gas Drilling company in the Energy sector, listed on the New York Stock Exchange.
- As of October 16, 2026, SOC traded at $3.32, a market capitalization of $637.0 million.
- Return on equity was −89.3% and debt-to-equity 2.45.