Pricing Log in Create free account
Friday 6 November 2026 Export SDRL’s income statement to Excel — free account

Seadrill Limited

SDRL Energy Oil & Gas Drilling

Seadrill Limited’s revenue for fiscal 2025 (year ended December 2025) was $1.4 billion, up 3.75% from fiscal 2024.

Revenue
+17.9%
EPS
−188.2%
Free cash flow
+2,066.7%
Total debt
+20.4%

Quarter to September 2026, against a year earlier

43.05 1.93 +4.69%
Market cap
$2.6B
P/E
0.0×
Fwd P/E
119×
Dividend yield
—
F-score
4/9
Altman Z
2.01
Beneish M
−2.61
Dividend safety
n/a
Overview
Financials
Income Statement Balance Sheet Cash Flow Metrics & Ratios

Insider Decisions last twelve months

Sold, $m 5.44
Trades a month
Jan 26 Apr 26 Jul 26 Oct 26
Buy — — — — — — — — — — — —
Sell — — — — — — 4 — — — — —
Insider Ownership 0.00%

Capital & Financial Ratios $m

Size
Market Cap 2,560.00
Revenue ttm 1,597.00
Net income ttm (18.00)
Free cash flow ttm 115.00
Net debt Q 231.00
Valuation
P/E 0.00
Forward P/E 119.00 (above 35: high)
Price / sales 1.60
Forward P/S Powerpack
Price / FCF 70.96
Price / book 0.91
Financial health
Current ratio Q 2.18 (at or above 1.5: strong)
Debt / equity Q 0.26 (at or below 0.5: strong)
Interest coverage Q 2.93
Growth
Revenue growth Q +17.91% (above 0%: growing)
Operating income growth Q +69.23% (above 0%: growing)
EPS, this year +154.50% (at or above 15%: strong)
EPS, next year A +410.96% (at or above 15%: strong)
Revenue, next year A +9.05%
EPS, past 5 yrs —
EPS, next 5 yrs A −17.02% (below 0%: weak)

Green and red mark values outside typical ranges; (Q) is the latest quarter, (A) analysts’ estimates. How we judge →

Valuation vs history

EV/Sales, ten years
EV/Sales is 1.8×, against a ten-year median of 2.0×; over the ten years it ranged from 1.1× in 2025 to 6.3× in 2023.
P/S against its own 10 years 29.32%
10-year low 10-year high
P/B against its own 10 years 33.85%
10-year low 10-year high
EV/Sales against its own 10 years 30.47%
10-year low 10-year high

Dividends

Yield
—
Annual rate
—
Payout ratio
—

Assets vs Liabilities $m

2023 2024 2025 Q'26
Cash 728 505 365 506
Receivables 231 193 162 —
Inventory — — — —
Other 199 230 231 239
1,158 928 758 1,006
2023 2024 2025 Q'26
Payables 53 118 61 82
ST’ Debt — — — —
Other 336 383 313 380
389 501 374 462

Compound Annual Growth %

10y 5y 3y
Sales — 6.29% 12.40%
Cash Flow — 0.00% 0.00%
Earnings — 0.00% 0.00%
Book Value — 0.00% 18.86%

Earnings Trends EPS, adjusted, against the consensus

Q3 FY26 Estimate 0.20 Actual 0.22

Earnings per share against the consensus, by quarter
Quarter Estimate Reported Result
Q4 FY25 0.07 0.12 Beat by 0.05
Q1 FY26 −0.10 −0.11 Miss by 0.01
Q2 FY26 0.29 0.47 Beat by 0.18
Q3 FY26 0.20 0.22 Beat by 0.02
Q4 FY26 0.07 — Reports 24 February 2027

EPS $

Mar Jun Sep Dec Year
’26 (0.11) 0.47 (0.49) — —
’25 (0.23) (0.68) (0.17) (0.16) (1.24)
’24 0.81 3.49 0.49 1.54 6.37
’23 0.83 1.16 1.10 0.95 4.12
’22 24.25 (0.72) (0.32) 4.75 25.54
’21 (3.11) — (0.86) 1.04 (5.85)
’20 (15.65) (1.83) — — (46.63)
Fiscal quarters ending in the months shown.

Revenue $m

Mar Jun Sep Dec Year
’26 358 449 428 — —
’25 335 377 363 362 1,437
’24 367 375 354 289 1,385
’23 266 414 414 408 1,502
’22 262 253 269 228 1,012
’21 233 — 222 233 907
’20 321 277 — — 1,059
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Mar Jun Sep Dec Year
’26 (22) (18) 195 — —
’25 (27) 11 28 (40) (28)
’24 29 79 (27) 7 88
’23 15 20 112 140 287
’22 (5) (31) (32) 77 9
’21 (39) (25) (51) (39) (154)
’20 (116) (162) — — (420)
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Mar Jun Sep Dec Year
’26 (35) (43) 195 — —
’25 (72) (12) 9 (62) (137)
’24 6 374 (80) 14 314
’23 8 9 91 92 200
’22 (34) (68) (89) 54 (137)
’21 (43) (27) (51) (19) (140)
’20 (118) (174) — — (447)
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

1.6
1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to December

Ten-year view Analyst estimates Powerpack
Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 TTM Sep ’26 Trend 10 yrs 2026e 2027e 2028e Next 3/yr
Income, $m
Income, $m Revenue — 2,088 1,253 1,388 1,059 907 1,012 1,502 1,385 1,437 1,597 (4.6%) 1,567 1,700 1,722 +6.2%
Gross margin, % — 62.07 39.03 47.69 42.78 32.52 48.52 53.06 50.83 48.78 0.00 (13.3) pt
EBT — (3,036) (4,452) (1,261) (4,444) (572) 3,678 317 333 (51) 7 (40.0%)
EBT margin, % — (145.40) (355.31) (90.85) (419.64) (63.07) 363.44 21.11 24.04 (3.55) 0.44 +141.9 pt
Net income — (3,102) (4,490) (1,222) (4,663) (587) 3,907 300 446 (77) (18) (37.0%)
Per share, $
Per share, $ Revenue — 4.13 12.53 13.88 10.59 9.07 6.75 21.15 20.37 23.18 25.76 +24.0%
Earnings — (6.14) (44.90) (12.22) (46.63) (5.85) — 4.23 6.56 (1.24) (0.29) (18.1%)
Cash flow — 0.79 (2.39) (2.56) (4.20) (1.54) 0.06 4.04 1.29 (0.45) 1.85 n/m
Capex — 0.06 0.50 (0.48) (0.27) 0.14 (0.97) (1.23) 3.32 (1.76) 0.00 n/m
Free cash flow — 0.85 (1.89) (3.04) (4.47) (1.40) (0.91) 2.82 4.62 (2.21) 1.85 n/m
Book value — 13.78 30.35 17.93 (31.40) (37.16) 11.35 42.01 42.91 46.10 45.42 +16.3%
Shares, m — 505 100 100 100 100 150 71 68 62 62 (23.1%)
Valuation, ×
Valuation, × P/E — 1.52 1.52 1.52 1.52 1.52 1.05 11.39 5.98 0.00 0.00 2.9
P/S — 5.24 5.24 5.24 5.24 5.24 4.48 2.23 1.91 1.49 1.60 4.0
P/B — 3.31 3.31 3.31 3.31 3.31 2.67 1.12 0.91 0.75 0.91 2.4
EV/Sales — 5.74 5.74 5.74 5.74 5.74 4.48 2.16 1.99 1.67 1.75 4.3
EV/FCF — (41.65) (41.65) (41.65) (41.65) (41.65) (33.07) 16.19 8.80 (17.54) 77.65 (26.0)
Cash, $m
Cash, $m Operating cash flow — 399 (239) (256) (420) (154) 9 287 88 (28) 115 n/m
Capex — 30 50 (48) (27) 14 (146) (87) 226 (109) (79) n/m
Free cash flow — 429 (189) (304) (447) (140) (137) 200 314 (137) 115 n/m
Balance, $m
Balance, $m Working capital — (7,798) 2,303 1,003 (5,483) (5,509) 453 769 427 384 544 n/m
Net debt — (175) 5,076 5,601 5,494 (421) (6) (120) 105 248 231 n/m
Shareholders’ equity — 6,959 3,035 1,793 (3,140) (3,716) 1,702 2,983 2,918 2,858 2,816 (10.5%)
Returns, %
Returns, % ROA — 0.00 (31.10) (12.11) (70.38) (14.94) 116.66 8.55 10.65 (1.90) (0.44) (1.9) pt
ROIC — (4.45) (6.07) (2.49) (119.00) 0.00 2.65 7.18 8.52 0.95 2.81 +5.4 pt
ROE — 0.00 (89.71) (50.50) 691.76 17.12 (387.98) 12.81 15.12 (2.67) (0.63) (2.7) pt
People
People Employees — 4,328 4,888 4,538 3,175 3,220 2,576 2,505 3,300 3,000 — (4.5%)
Revenue/emp, $m — 0.48 0.26 0.31 0.33 0.28 0.39 0.60 0.42 0.48 — (0.1%)
Negative figures in brackets.
estimates

All 10 years →

Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 4 Nov 2026

Seadrill Limited vs peers in Oil & Gas Drilling (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
NE Noble Corporation PLC $6.4B 116× — (loss-making) −8.68% (below 0%: shrinking) n/m −116.84% (below 0%: shrinking) 35.71% 8.24% Compare
RIG Transocean Ltd. $5.7B 20.3× 22.1× −8.85% (below 0%: shrinking) n/m −49.44% (below 0%: shrinking) 100.00% 15.26% Compare
VAL Valaris Limited $5.4B 6.8× 30.5× −0.35% (below 0%: shrinking) −74.70% (below 0%: shrinking) −105.11% (below 0%: shrinking) 29.70% 13.70% Compare
PTEN Patterson-UTI Energy, Inc. $3.8B — (loss-making) — (loss-making) +14.14% (above 0%: growing) n/m +169.62% (above 0%: growing) 25.09% 4.71% Compare
HP Helmerich & Payne, Inc. $3.5B — (loss-making) — (loss-making) −0.58% (below 0%: shrinking) n/m +574.70% (above 0%: growing) 29.52% 18.19% Compare
SDRL Seadrill Limited $2.6B — (loss-making) 119× +17.91% (above 0%: growing) n/m +2,066.67% (above 0%: growing) 0.00% 10.28%
NBR Nabors Industries Ltd. $1.1B — (loss-making) — (loss-making) +6.16% (above 0%: growing) −93.96% (below 0%: shrinking) +135.53% (above 0%: growing) 38.77% 8.96% Compare
BORR Borr Drilling Limited $962.6M — (loss-making) — (loss-making) −13.22% (below 0%: shrinking) n/m −323.94% (below 0%: shrinking) 24.62% 0.13% Compare
SOC Sable Offshore Corp. $349.2M — (loss-making) — — n/m +90.17% (above 0%: growing) 100.00% (48.78%) Compare
Median of peers $3.6B 20.3× — −0.58% — +20.36% 32.70% 8.60%

All 9 Oil & Gas Drilling stocks →

Pay and ownership Proxy statement filed 20 April 2026

Chief executive’s pay

Year Total pay Actually paid $100 invested
2025 5.85m 1.68m 131.00
2024 8.34m 2.60m 147.00
2023 12.95m 14.77m 178.00
2022 5.69m 5.39m 123.00

Ownership

Directors and executive officers, together less than 1%
Canyon Capital Advisors LLC 7.80%
BlackRock, Inc. 7.30%
Elliott Investment Management L.P. 6.70%
The Vanguard Group 6.00%
Dimensional Fund Advisors LP 5.50%
Adage Capital Management, L.P. 5.00%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s shares at the start of the earliest year shown was worth at each year’s end. Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more. Read the proxy statement

Seadrill Limited (SDRL) Latest News

5 Nov

Impact 3 · · Zacks

4 Nov

Impact 3 · · GuruFocus.com
Impact 3 · · Moby

3 Nov

Impact 3 · · StockStory
Impact 3 · · Business Wire

2 Nov

Impact 3 · · Zacks
Impact 3 · · Zacks

29 Oct

Impact 3 · · Zacks

23 Oct

Impact 3 · · Simply Wall St.

13 Oct

Impact 4 · · StockStory
Impact 3 · · GlobeNewswire

12 Oct

Impact 4 · · Business Wire

5 Oct

Impact 3 · · StockStory

2 Oct

Impact 3 · · Zacks

30 Sep

Impact 3 · · Zacks

21 Sep

Impact 4 · · Simply Wall St.
Impact 3 · · Simply Wall St.
Impact 3 · · StockStory

17 Aug

Impact 3 ·

11 Aug

Impact 4 · transcript
Impact 4 ·
Impact 3 ·

10 Aug

Impact 4 ·
Impact 3 · · MarketBeat
Impact 3 ·
Impact 3 ·

9 Jul

Impact 3 · · Trefis

17 Jun

Impact 4 ·

15 Jun

Impact 3 ·
Impact 3 ·

SDRL metrics, ten years each

stockrow.com/SDRL · Data as of Nov 4, 2026 · For information only; not investment advice. · © 2026 stockrow.com