stockrow
Saturday 7 November 2026
Export SOC’s income statement to Excel — free account
Sable Offshore Corp.
- EPS
- +70.0%
- Free cash flow
- +90.2%
- Total debt
- +10.7%
Quarter to June 2026, against a year earlier
1.91
0.09
+4.95%
Follow SOC
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | — | — | — | — | — | — | 499 | 886 | 859 | +31.2% | |
| Gross margin, % | — | — | — | — | — | — | — | — | — | — | — | — | ||||||
| EBT | — | — | — | — | 0 | 4 | (2) | (94) | (629) | (398) | (414) | +1,085.8% | ||||||
| EBT margin, % | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 pt | ||||||
| Net income | — | 0 | — | — | 0 | 4 | (3) | (94) | (629) | (410) | (434) | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | n/m | |||||
| Earnings | — | — | — | — | 0.00 | 0.59 | (0.36) | — | (8.45) | (4.18) | (3.43) | +487.0% | ||||||
| Cash flow | — | — | — | — | 0.00 | (0.28) | (0.24) | (9.75) | (2.77) | (3.58) | (1.83) | +609.0% | ||||||
| Capex | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | (1.08) | (4.25) | (1.81) | n/m | ||||||
| Free cash flow | — | — | — | — | 0.00 | (0.28) | (0.24) | (9.75) | (3.85) | (7.84) | (3.64) | +729.1% | ||||||
| Book value | — | — | — | — | 0.01 | (1.80) | (2.55) | 47.17 | 5.73 | 5.44 | 2.57 | +265.9% | ||||||
| Shares, m | — | — | — | — | 3 | 7 | 7 | 7 | 67 | 98 | 124 | +103.5% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | — | — | — | 0 | — | |||||
| P/S | — | — | — | — | — | — | — | — | — | — | 0 | — | ||||||
| P/B | — | — | — | — | — | — | — | — | — | — | 0 | — | ||||||
| EV/Sales | — | — | — | — | — | — | — | — | — | — | 0 | — | ||||||
| EV/FCF | — | — | — | — | — | — | — | — | — | — | 0 | — | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | 0 | (2) | (2) | (70) | (185) | (352) | (282) | +1,377.2% | |||||
| Capex | — | — | — | — | — | — | — | — | (72) | (418) | (277) | +477.6% | ||||||
| Free cash flow | — | — | — | — | 0 | (2) | (2) | (70) | (258) | (769) | (559) | +1,627.5% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | — | — | 0 | 0 | (7) | (2) | 235 | (888) | (339) | n/m | |||||
| Net debt | — | — | — | — | 0 | 1 | 2 | 0 | 498 | 824 | 947 | +650.5% | ||||||
| Shareholders’ equity | — | — | — | — | 0 | (13) | (18) | 339 | 384 | 534 | 395 | +644.9% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | — | — | (1.12) | 2.96 | (0.89) | (18.69) | (54.83) | (24.68) | (24.55) | (23.6) pt | |||||
| ROIC | — | — | — | — | (1.84) | 0.00 | 0.00 | (17.43) | (23.98) | (18.79) | (18.87) | (17.0) pt | ||||||
| ROE | — | — | — | — | 0.00 | (66.17) | 16.57 | (58.42) | (173.97) | (89.31) | (103.21) | (89.3) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | 2 | 2 | 5 | 106 | 161 | 200 | — | +151.2% | |||||
| Revenue/emp, $m | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — | n/m | ||||||
Negative figures in brackets.
estimates
Latest quarter Jun 2026 · fundamentals updated 26 Oct 2026
Sable Offshore Corp. vs peers in Oil & Gas Drilling (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| NE Noble Corporation PLC | $6.4B | 118× | — (loss-making) | −8.68% (below 0%: shrinking) | n/m | −116.84% (below 0%: shrinking) | 35.71% | 8.24% | Compare |
| RIG Transocean Ltd. | $5.7B | 20.8× | 22.1× | −8.85% (below 0%: shrinking) | n/m | −49.44% (below 0%: shrinking) | 100.00% | 15.26% | Compare |
| VAL Valaris Limited | $5.4B | 7.0× | 30.5× | −0.35% (below 0%: shrinking) | −74.70% (below 0%: shrinking) | −105.11% (below 0%: shrinking) | 29.70% | 13.70% | Compare |
| PTEN Patterson-UTI Energy, Inc. | $3.8B | — (loss-making) | — (loss-making) | +14.14% (above 0%: growing) | n/m | +169.62% (above 0%: growing) | 8.58% | 4.71% | Compare |
| HP Helmerich & Payne, Inc. | $3.5B | — (loss-making) | — (loss-making) | −0.58% (below 0%: shrinking) | n/m | +574.70% (above 0%: growing) | 29.52% | 18.19% | Compare |
| SDRL Seadrill Limited | $2.6B | — (loss-making) | 119× | +17.91% (above 0%: growing) | n/m | +2,066.67% (above 0%: growing) | 50.70% | 10.28% | Compare |
| NBR Nabors Industries Ltd. | $1.1B | — (loss-making) | — (loss-making) | +6.16% (above 0%: growing) | n/m | +135.53% (above 0%: growing) | 38.77% | 8.96% | Compare |
| BORR Borr Drilling Limited | $962.6M | — (loss-making) | — (loss-making) | −13.22% (below 0%: shrinking) | n/m | −323.94% (below 0%: shrinking) | 24.62% | 0.13% | Compare |
| SOC Sable Offshore Corp. | $349.2M | — (loss-making) | — | — | n/m | +90.17% (above 0%: growing) | 100.00% | (48.78%) | |
| Median of peers | $3.6B | 20.8× | 30.5× | −0.46% | — | +43.05% | 32.70% | 9.62% |