Saturday 17 October 2026 Export SNAL’s income statement to Excel — free account

Snail, Inc.

SNAL Communication Services Electronic Gaming & Multimedia

Snail, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $81.2 million, down 3.84% from fiscal 2024. In the quarter to June 2026, revenue fell 11.3%, EPS grew 83.6%, free cash flow grew 18.3% and total debt fell 30.4%, each against the same quarter a year earlier.

2.07 0.06 +2.99%

Follow SNAL

Alert me

Market cap: $18.0M
P/E: 0.0×
Fwd P/E: 5.4×
Dividend yield: —
F-score: 2/9
Altman Z: −0.65
Beneish M: −4.79
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	—	—	—	—	—	—	—	—	—	—	—
Sell	—	—	—	—	—	—	—	—	—	—	—	—

Insider Ownership 63.28%

Capital & Financial Ratios $m

Market Cap 18.00

Revenue 85.90

Net Income (9.63)

Free Cash Flow 5.56

Net Debt (5.78)

Current Ratio 0.55

Debt/Equity (0.47)

P/E ratio 0.00

Fwd P/E 5.41

P/S ratio 0.21

P/B ratio 0.00

Past 5Y EPS Growth —

This Y EPS Growth 112.97%

Next Y EPS Growth 227.08%

Next Y revenue growth 22.50%

Next 5Y EPS Growth —

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years

P/S against its own 10 years 0.81%

10-year low 10-year high

EV/Sales against its own 10 years 0.61%

10-year low 10-year high

Dividends

Payout Ratio —

Annual Dividend Rate —

Annual Dividend Yield —

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	15	7	9	14
Receivables	25	12	13	9
Inventory	—	—	—	—
Other	—	—	—	—
	57	31	31	32

	2023	2024	2025	Q'26
Payables	35	20	26	22
ST’ Debt	10	6	5	2
Other	—	—	—	—
	71	36	50	58

Compound Annual Growth %

	10y	5y	3y
Sales	—	(8.25%)	2.95%
Cash Flow	—	0.00%	0.00%
Earnings	—	0.00%	0.00%
Book Value	—	0.00%	0.00%

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	27	20	—	—	—
’25	20	22	14	25	81
’24	14	22	23	26	84
’23	13	10	9	29	61
’22	28	15	16	15	74
’21	—	—	24	—	107
’20	—	—	—	—	125

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	10	(3)	—	—	—
’25	1	(3)	7	(5)	(1)
’24	7	0	(5)	(4)	(2)
’23	(7)	(2)	(2)	11	0
’22	5	(2)	(4)	(3)	(3)
’21	—	—	19	(3)	16
’20	—	—	—	—	48

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	10	(4)	—	—	—
’25	(1)	(4)	5	(6)	(6)
’24	7	0	(5)	(4)	(2)
’23	(7)	(2)	(2)	11	0
’22	5	(2)	(4)	(3)	(3)
’21	—	—	19	(3)	16
’20	—	—	—	—	48

Fiscal quarters ending in the months shown.

EPS $

	Mar	Jun	Sep	Dec	Year
’26	0.30	(0.36)	—	—	—
’25	(0.30)	(2.20)	(1.05)	(0.11)	(3.65)
’24	(0.25)	0.30	0.03	0.15	0.25
’23	(0.40)	(0.55)	(0.60)	0.35	(1.25)
’22	0.83	(0.14)	(0.22)	(0.34)	0.15
’21	—	—	—	—	1.13
’20	—	—	—	—	0.83

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026e
Price, $
Price, $	Low	—	—	—	—	—	—	6.30	5.25	2.60	3.18	Analyst estimates 2026–2028 Powerpack
	High	—	—	—	—	—	—	21.80	11.60	11.45	17.10
People
People	Employees	—	—	—	—	—	63	86	97	149	166
	Revenue/emp, $m	—	—	—	0.00	0.00	1.69	0.87	0.63	0.57	0.49
Income, $m
Income, $m	Revenue	—	—	—	86	125	107	74	61	84	81
	Gross margin, %	—	—	—	8.34	45.41	40.33	28.64	20.68	35.79	27.62
	EBT	—	—	—	(18)	37	10	(1)	(11)	2	(17)
	EBT margin, %	—	—	—	(20.53)	29.26	9.08	(1.95)	(18.87)	2.91	(20.37)
	Net income	—	—	—	(14)	31	8	1	(9)	2	(27)
	Depreciation	—	—	—	45	15	16	8	2	1	2
Per share, $
Per share, $	Revenue	—	—	—	2.34	3.39	15.25	9.83	8.31	11.48	10.85
	Earnings	—	—	—	(0.38)	0.83	1.13	0.15	(1.25)	0.25	(3.65)
	Cash flow	—	—	—	1.50	1.31	2.26	(0.44)	0.06	(0.21)	(0.15)
	Capex	—	—	—	0.00	0.00	0.00	0.00	0.00	0.00	(0.70)
	Free cash flow	—	—	—	1.50	1.31	2.26	(0.44)	0.06	(0.21)	(0.85)
	Book value	—	—	—	0.00	1.07	1.44	1.24	0.38	0.57	(2.92)
	Shares, m	—	—	—	37	37	7	8	7	7	7
Valuation, ×
Valuation, ×	P/E	—	—	—	50.65	50.65	50.65	50.65	0.00	40.14	0.00
	P/S	—	—	—	0.94	0.94	0.94	0.68	0.75	0.81	0.41
	P/B	—	—	—	17.62	17.62	17.62	5.38	16.23	16.41	0.00
	EV/Sales	—	—	—	1.06	1.06	1.06	0.67	0.68	0.81	0.48
	EV/FCF	—	—	—	(25.57)	(25.57)	(25.57)	(14.90)	86.82	(44.28)	(6.11)
Cash, $m
Cash, $m	Operating cash flow	—	—	—	55	48	16	(3)	0	(2)	(1)
	Capex	—	—	—	(5)	0	(5)	0	—	—	(5)
	Free cash flow	—	—	—	55	48	16	(3)	0	(2)	(6)
Balance, $m
Balance, $m	Working capital	—	—	—	—	(4)	(8)	(9)	(15)	(5)	(19)
	Total debt	—	—	—	—	18	12	12	10	6	14
	Net debt	—	—	—	—	(10)	2	(1)	(6)	(2)	6
	Shareholders’ equity	—	—	—	—	39	10	9	3	4	(22)
Returns, %
Returns, %	ROA	—	—	—	0.00	0.00	8.31	1.24	(11.11)	2.39	(44.83)
	ROIC	—	—	—	—	0.00	43.77	(11.43)	0.00	93.93	0.00
	ROE	—	—	—	0.00	0.00	34.28	9.76	(149.38)	52.57	307.57

Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
MYPS PLAYSTUDIOS, Inc.	$50.2M	— (loss-making)	— (loss-making)	−7.32% (below 0%: shrinking)	n/m	−80.34% (below 0%: shrinking)	80.32%	(17.36%)	Compare
GAME GameSquare Holdings, Inc.	$35.4M	— (loss-making)	— (loss-making)	+137.21% (above 0%: growing)	n/m	−263.32% (below 0%: shrinking)	48.98%	(9.26%)	Compare
GMHS Gamehaus Holdings Inc.	$33.5M	6.5×	—	−12.33% (below 0%: shrinking)	−36.31% (below 0%: shrinking)	−52.86% (below 0%: shrinking)	53.77%	3.31%	Compare
MSGM Motorsport Games Inc.	$25.0M	13.1×	— (loss-making)	+36.58% (above 0%: growing)	−90.24% (below 0%: shrinking)	+381.17% (above 0%: growing)	81.79%	18.03%	Compare
SNAL Snail, Inc.	$18.0M	— (loss-making)	5.4×	−11.31% (below 0%: shrinking)	n/m	+18.27% (above 0%: growing)	39.07%	(13.54%)
GIGM GigaMedia Limited	$14.2M	— (loss-making)	—	−12.34% (below 0%: shrinking)	n/m	+52.13% (above 0%: growing)	55.38%	(125.50%)	Compare
HODO House of Doge Inc.	$6.0M	— (loss-making)	—	—	n/m	+67.07% (above 0%: growing)	100.00%	11,397.14%	Compare
GDC GD Culture Group Limited	$5.3M	— (loss-making)	—	+102.18% (above 0%: growing)	n/m	−512.34% (below 0%: shrinking)	0.00%	0.00%	Compare
GXAI Gaxos.ai Inc.	$4.7M	— (loss-making)	— (loss-making)	+1,337.08% (above 0%: growing)	n/m	−47.21% (below 0%: shrinking)	100.00%	(75.89%)	Compare
Median of peers	$19.6M	—	—	+36.58%	—	−50.03%	67.85%	(4.63%)

All 23 Electronic Gaming & Multimedia stocks →

Snail, Inc. (SNAL) key facts

Concern: Snail, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $81.2 million, down 3.84% from fiscal 2024.
Snail, Inc. (SNAL) is an Electronic Gaming & Multimedia company in the Communication Services sector, listed on Nasdaq.
As of October 16, 2026, SNAL traded at $2.07, a market capitalization of $18.0 million.
Return on equity was 307.6% and debt-to-equity -0.47.
Its Piotroski F-score is 2 out of 9 and its Altman Z-score is −0.65 (distress zone) for fiscal 2025.

Source: company filings (standardised) and stockrow calculations.