Saturday 17 October 2026 Export SN’s income statement to Excel — free account

SharkNinja, Inc.

SN Consumer Cyclical Furnishings Fixtures & Appliances

SharkNinja, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $6.4 billion, up 15.7% from fiscal 2024. In the quarter to June 2026, revenue grew 22.2%, EPS fell 7.07%, free cash flow grew 1,132.5% and total debt fell 5.21%, each against the same quarter a year earlier. Revenue growth for three consecutive years, operating cash flow growth for three.

186.51 7.17 −3.70%

Follow SN

Alert me

Market cap: $27.3B
P/E: 37.8×
Fwd P/E: 21.0×
Dividend yield: —
F-score: 6/9
Altman Z: 6.14
Beneish M: −2.20
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Total sells 600.17

Totals in millions of $.

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	—	—	—	—	—	—	—	—	—	—	—
Sell	—	—	—	2	2	—	1	3	2	6	—	—

Insider Ownership 38.91%

Capital & Financial Ratios $m

Market Cap 27,280.00

Revenue 6,909.96

Net Income 695.22

Free Cash Flow 786.88

Net Debt (63.36)

Current Ratio 2.08

Debt/Equity 0.25

P/E ratio 37.83

Fwd P/E 21.00

P/S ratio 3.82

P/B ratio 9.27

Past 5Y EPS Growth 16.02%

This Y EPS Growth 24.38%

Next Y EPS Growth 15.56%

Next Y revenue growth 17.31%

Next 5Y EPS Growth 16.96%

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years

P/E against its own 10 years 56.06%

10-year low 10-year high

P/S against its own 10 years 98.89%

10-year low 10-year high

P/B against its own 10 years 98.89%

10-year low 10-year high

EV/Sales against its own 10 years 98.89%

10-year low 10-year high

Dividends

Payout Ratio —

Annual Dividend Rate —

Annual Dividend Yield —

	total	individual payouts
2028	Powerpack
2027	Powerpack
2026	Powerpack
2025	Powerpack
2024	Powerpack
2023	Powerpack

predictions special payouts not included in total or ratios

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	154	364	777	780
Receivables	985	1,267	1,667	1,582
Inventory	700	900	1,002	1,144
Other	—	—	—	—
	1,897	2,644	3,611	3,763

	2023	2024	2025	Q'26
Payables	460	612	680	761
ST’ Debt	24	39	39	39
Other	—	—	—	—
	1,125	1,529	1,774	1,809

Compound Annual Growth %

	10y	5y	3y
Sales	—	18.38%	19.85%
Cash Flow	—	16.66%	45.71%
Earnings	—	16.49%	44.52%
Book Value	—	—	13.54%

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	1,413	1,765	—	—	—
’25	1,223	1,445	1,630	2,101	6,399
’24	1,066	1,249	1,427	1,787	5,529
’23	855	950	1,071	1,377	4,254
’22	810	778	947	1,183	3,717
’21	—	—	—	—	3,727

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	(156)	432	—	—	—
’25	(55)	(9)	111	587	634
’24	44	(64)	(23)	490	447
’23	90	111	(105)	185	281
’22	(101)	87	54	166	205
’21	—	—	—	229	229

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	(195)	379	—	—	—
’25	(92)	(37)	79	523	474
’24	17	(96)	(67)	441	295
’23	65	87	(135)	131	149
’22	(111)	59	29	134	111
’21	—	—	—	174	169

Fiscal quarters ending in the months shown.

EPS $

	Mar	Jun	Sep	Dec	Year
’26	0.85	0.92	—	—	—
’25	0.83	0.98	1.33	1.80	4.94
’24	0.78	0.48	0.94	0.91	3.11
’23	0.63	0.09	0.13	0.35	1.20
’22	1.78	0.12	0.58	(0.80)	1.67
’21	—	—	—	—	6.62

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026e
Price, $
Price, $	Low	—	—	—	—	—	—	—	25.84	45.85	60.50	Analyst estimates 2026–2028 Powerpack
	High	—	—	—	—	—	—	—	53.40	112.93	128.51
People
People	Employees	—	—	—	—	—	—	2,800	3,019	3,688	4,143
	Revenue/emp, $m	—	—	—	—	0.00	0.00	1.33	1.41	1.50	1.54
Income, $m
Income, $m	Revenue	—	—	—	—	2,753	3,727	3,717	4,254	5,529	6,399
	Gross margin, %	—	—	—	—	44.79	38.59	37.94	44.85	48.15	49.01
	EBT	—	—	—	—	419	414	302	293	572	900
	EBT margin, %	—	—	—	—	15.22	11.12	8.12	6.89	10.35	14.07
	Net income	—	—	—	—	327	331	232	167	439	701
	Depreciation	—	—	—	—	90	79	87	104	123	140
Per share, $
Per share, $	Revenue	—	—	—	—	19.81	74.54	26.75	30.60	39.51	45.39
	Earnings	—	—	—	—	2.35	6.62	1.67	1.20	3.14	4.97
	Cash flow	—	—	—	—	2.11	4.58	1.47	2.02	3.19	4.50
	Capex	—	—	—	—	0.00	(1.20)	(0.68)	(0.95)	(1.08)	(1.13)
	Free cash flow	—	—	—	—	2.11	3.38	0.80	1.07	2.11	3.36
	Book value	—	—	—	—	0.00	35.23	13.15	10.64	13.83	18.98
	Shares, m	—	—	—	—	139	50	139	139	140	141
Valuation, ×
Valuation, ×	P/E	—	—	—	—	86.07	86.07	86.07	42.15	31.01	22.47
	P/S	—	—	—	—	1.49	1.49	1.49	1.65	2.46	2.47
	P/B	—	—	—	—	3.15	3.15	3.15	4.74	7.04	5.89
	EV/Sales	—	—	—	—	1.52	1.52	1.52	1.80	2.54	2.46
	EV/FCF	—	—	—	—	19.02	19.02	19.02	51.47	47.51	33.17
Cash, $m
Cash, $m	Operating cash flow	—	—	—	—	293	229	205	281	447	634
	Capex	—	—	—	—	(61)	(60)	(94)	(132)	(151)	(160)
	Free cash flow	—	—	—	—	293	169	111	149	295	474
Balance, $m
Balance, $m	Working capital	—	—	—	—	—	778	747	772	1,115	1,838
	Total debt	—	—	—	—	—	485	436	800	775	736
	Net debt	—	—	—	—	—	245	217	646	412	(41)
	Shareholders’ equity	—	—	—	—	—	1,761	1,828	1,479	1,936	2,676
Returns, %
Returns, %	ROA	—	—	—	—	0.00	0.00	6.99	4.93	11.13	14.40
	ROIC	—	—	—	—	—	13.65	9.82	10.99	17.15	21.83
	ROE	—	—	—	—	0.00	0.00	12.95	10.10	25.69	30.41

Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
SN SharkNinja, Inc.	$27.3B	37.8×	21.0×	+22.19% (above 0%: growing)	−7.07% (below 0%: shrinking)	+1,132.52% (above 0%: growing)	48.73%	10.16%
SGI Somnigroup International Inc.	$14.9B	24.9×	22.2×	−3.05% (below 0%: shrinking)	+12.77% (above 0%: growing)	+21.55% (above 0%: growing)	44.81%	11.06%	Compare
MHK Mohawk Industries, Inc.	$7.5B	15.9×	12.0×	+6.76% (above 0%: growing)	+37.45% (above 0%: growing)	+80.97% (above 0%: growing)	26.58%	8.48%	Compare
ALH Alliance Laundry Holdings Inc.	$4.2B	22.8×	22.4×	+6.61% (above 0%: growing)	+92.52% (above 0%: growing)	+2,126.43% (above 0%: growing)	39.83%	22.16%	Compare
HNI HNI Corporation	$3.4B	426×	9.9×	+120.72% (above 0%: growing)	−32.69% (below 0%: shrinking)	+688.27% (above 0%: growing)	43.96%	6.26%	Compare
TILE Interface, Inc.	$2.1B	14.4×	13.8×	+5.37% (above 0%: growing)	+58.93% (above 0%: growing)	+14.82% (above 0%: growing)	45.00%	18.93%	Compare
WHR Whirlpool Corporation	$1.8B	9.5×	21.5×	−6.79% (below 0%: shrinking)	−1.71% (below 0%: shrinking)	+69.84% (above 0%: growing)	12.57%	4.63%	Compare
MLKN MillerKnoll, Inc.	$1.5B	14.9×	8.3×	−3.38% (below 0%: shrinking)	+31.03% (above 0%: growing)	+177.93% (above 0%: growing)	41.73%	5.61%	Compare
MBC MasterBrand, Inc.	$1.4B	— (loss-making)	—	+11.53% (above 0%: growing)	n/m	+83.07% (above 0%: growing)	25.21%	(3.41%)	Compare
Median of peers	$2.7B	15.9×	13.8×	+5.99%	+31.03%	+82.02%	40.78%	7.37%

All 31 Furnishings Fixtures & Appliances stocks →

SharkNinja, Inc. (SN) key facts

Strength: SharkNinja, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $6.4 billion, up 15.7% from fiscal 2024.
Strength: Net income was $701.4 million, or $4.97 per share (basic), a net margin of 11.0%.
SharkNinja, Inc. (SN) is a Furnishings Fixtures & Appliances company in the Consumer Cyclical sector, listed on the New York Stock Exchange.
As of October 16, 2026, SN traded at $186.51, a market capitalization of $27.3 billion.
At that price the stock trades at 37.8× trailing-twelve-month earnings and 3.8× sales; its P/E is higher than 56% of its own readings over the past ten years.
Return on equity was 30.4% and debt-to-equity 0.25.
Its Piotroski F-score is 6 out of 9 and its Altman Z-score is 6.14 (safe zone) for fiscal 2025.