stockrow
Friday 6 November 2026
Export SN’s income statement to Excel — free account
SharkNinja, Inc.
SN Consumer Cyclical Furnishings Fixtures & Appliances
SharkNinja, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $6.4 billion, up 15.7% from fiscal 2024.
- Revenue
- +21.2%
- EPS
- +79.1%
- Free cash flow
- −369.5%
- Total debt
- −5.27%
Quarter to September 2026, against a year earlier
218.35
0.90
−0.41%
Follow SN
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | — | 2,753 | 3,727 | 3,717 | 4,254 | 5,529 | 6,399 | 7,256 | +18.4% | 7,510 | 8,508 | 9,534 | +14.2% | |
| Gross margin, % | — | — | — | — | 44.79 | 38.59 | 37.94 | 44.85 | 48.15 | 49.01 | 51.45 | +4.2 pt | ||||||
| EBT | — | — | — | — | 419 | 414 | 302 | 293 | 572 | 900 | 1,082 | +16.5% | ||||||
| EBT margin, % | — | — | — | — | 15.22 | 11.12 | 8.12 | 6.89 | 10.35 | 14.07 | 14.92 | (1.2) pt | ||||||
| Net income | — | — | — | — | 327 | 331 | 232 | 167 | 439 | 701 | 845 | +16.5% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | — | — | 19.81 | 74.54 | 26.75 | 30.60 | 39.51 | 45.39 | 51.48 | +18.0% | |||||
| Earnings | — | — | — | — | 2.35 | 6.62 | 1.67 | 1.20 | 3.14 | 4.97 | 5.99 | +16.2% | ||||||
| Cash flow | — | — | — | — | 2.11 | 4.58 | 1.47 | 2.02 | 3.19 | 4.50 | 4.93 | +16.3% | ||||||
| Capex | — | — | — | — | 0.00 | (1.20) | (0.68) | (0.95) | (1.08) | (1.13) | (1.43) | n/m | ||||||
| Free cash flow | — | — | — | — | 2.11 | 3.38 | 0.80 | 1.07 | 2.11 | 3.36 | 3.50 | +9.8% | ||||||
| Book value | — | — | — | — | 0.00 | 35.23 | 13.15 | 10.64 | 13.83 | 18.98 | 22.42 | n/m | ||||||
| Shares, m | — | — | — | — | 139 | 50 | 139 | 139 | 140 | 141 | 141 | +0.3% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | — | 86.07 | 86.07 | 86.07 | 42.15 | 31.01 | 22.47 | 36.45 | 59.0 | |||||
| P/S | — | — | — | — | 1.49 | 1.49 | 1.49 | 1.65 | 2.46 | 2.47 | 4.24 | 1.8 | ||||||
| P/B | — | — | — | — | 3.15 | 3.15 | 3.15 | 4.74 | 7.04 | 5.89 | 9.74 | 4.5 | ||||||
| EV/Sales | — | — | — | — | 1.52 | 1.52 | 1.52 | 1.80 | 2.54 | 2.46 | 4.27 | 1.9 | ||||||
| EV/FCF | — | — | — | — | 19.02 | 19.02 | 19.02 | 51.47 | 47.51 | 33.17 | 62.80 | 31.5 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | 293 | 229 | 205 | 281 | 447 | 634 | 694 | +16.7% | |||||
| Capex | — | — | — | — | (61) | (60) | (94) | (132) | (151) | (160) | (201) | +21.2% | ||||||
| Free cash flow | — | — | — | — | 293 | 169 | 111 | 149 | 295 | 474 | 494 | +10.1% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | 778 | 747 | 772 | 1,115 | 1,838 | 2,279 | +24.0% | |||||
| Net debt | — | — | — | — | — | 245 | 217 | 646 | 412 | (41) | 219 | n/m | ||||||
| Shareholders’ equity | — | — | — | — | — | 1,761 | 1,828 | 1,479 | 1,936 | 2,676 | 3,161 | +11.0% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | — | — | 0.00 | 0.00 | 6.99 | 4.93 | 11.13 | 14.40 | 15.00 | +14.4 pt | |||||
| ROIC | — | — | — | — | — | 13.65 | 9.82 | 10.99 | 17.15 | 21.83 | 20.91 | +8.2 pt | ||||||
| ROE | — | — | — | — | 0.00 | 0.00 | 12.95 | 10.10 | 25.69 | 30.41 | 30.34 | +30.4 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | — | — | 2,800 | 3,019 | 3,688 | 4,143 | — | +14.0% | |||||
| Revenue/emp, $m | — | — | — | — | 0.00 | 0.00 | 1.33 | 1.41 | 1.50 | 1.54 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 5 Nov 2026
Business profile
Where the money comes from and where it goes Fiscal 2025
| Reportable Segment | 6,399 | 100.00% |
|---|---|---|
| Gross margin | 49.01% | |
| Operating margin | 14.38% | |
| Pre-tax margin | 14.07% |
SharkNinja, Inc. vs peers in Furnishings Fixtures & Appliances (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| SN SharkNinja, Inc. | $30.6B | 36.4× | 34.3× | +21.24% (above 0%: growing) | +79.14% (above 0%: growing) | −369.49% (below 0%: shrinking) | 59.20% | 22.41% | |
| SGI Somnigroup International Inc. | $15.6B | 26.6× | 21.5× | −3.05% (below 0%: shrinking) | +12.77% (above 0%: growing) | +21.55% (above 0%: growing) | 44.81% | 11.06% | Compare |
| MHK Mohawk Industries, Inc. | $8.8B | 17.6× | 15.0× | +1.02% (above 0%: growing) | +56.00% (above 0%: growing) | +25.78% (above 0%: growing) | 25.47% | 6.74% | Compare |
| ALH Alliance Laundry Holdings Inc. | $4.5B | 24.0× | 19.1× | +6.61% (above 0%: growing) | +92.52% (above 0%: growing) | +2,126.43% (above 0%: growing) | 39.83% | 22.16% | Compare |
| HNI HNI Corporation | $3.5B | 106× | 19.2× | +132.95% (above 0%: growing) | +38.31% (above 0%: growing) | +25.24% (above 0%: growing) | 42.60% | 8.58% | Compare |
| TILE Interface, Inc. | $2.2B | 15.1× | 15.3× | +5.37% (above 0%: growing) | +58.93% (above 0%: growing) | +14.82% (above 0%: growing) | 45.00% | 18.93% | Compare |
| WHR Whirlpool Corporation | $2.1B | — (loss-making) | — (loss-making) | −8.83% (below 0%: shrinking) | n/m | +267.31% (above 0%: growing) | 12.86% | 0.11% | Compare |
| MLKN MillerKnoll, Inc. | $1.5B | 15.5× | 12.8× | −3.38% (below 0%: shrinking) | +31.03% (above 0%: growing) | +177.93% (above 0%: growing) | 41.73% | 5.61% | Compare |
| MBC MasterBrand, Inc. | $1.4B | — (loss-making) | — | +11.53% (above 0%: growing) | n/m | +83.07% (above 0%: growing) | 25.21% | (3.41%) | Compare |
| Median of peers | $2.8B | 20.8× | 17.2× | +3.20% | +47.16% | +54.43% | 40.78% | 7.66% |
Pay and ownership Proxy statement filed 27 April 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 17.85m | 28.27m | 271.00 |
| 2024 | 33.47m | 108.21m | 236.00 |
| 2023 | 105.36m | 155.06m | 124.00 |
Ownership
Directors and executive officers, together
40.80%
CJ Xuning Wang
38.60%
FMR LLC
14.70%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement
SharkNinja, Inc. (SN) Latest News
4 Nov
29 Oct
26 Oct
7 Oct
6 Oct
25 Sep
SN metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- EV/EBITDA
- EV/Sales
- EV/FCF
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score
- Altman Z-score
- Beneish M-score
SharkNinja designs and sells small household appliances under the Shark and Ninja brands. Its products help consumers clean floors, prepare food and drinks, cook, style their hair and manage their home environment. Mark Barrocas is chief executive officer.
Shark products include corded, cordless, handheld and robotic vacuums, as well as other floorcare products. The brand also sells beauty appliances and home-environment products such as air purifiers and fans. Ninja products include blenders, food processors, ice cream makers, air fryers, coffee systems, grills and ovens. Its cooking range also includes non-electric products such as cookware and cutlery.