Saturday 17 October 2026
Export SM’s income statement to Excel — free account
SM Energy Company
SM Energy Company’s revenue for fiscal 2025 (year ended December 2025) was $3.2 billion, up 17.2% from fiscal 2024. In the quarter to June 2026, revenue grew 215.3%, EPS grew 154.6%, free cash flow grew 673.9% and total debt rose 144.2%, each against the same quarter a year earlier. Dividend growth for five consecutive years.
39.49
1.97
+5.25%
Follow SM
| Jun '26 | Mar '26 | Dec '25 | Sep '25 | Older periods | |
|---|---|---|---|---|---|
P/E ratio |
5.12 | 13.10 | 3.31 | 3.93 |
+8 more quarters Free account |
P/S ratio |
1.14 | 1.64 | 0.68 | 0.87 | |
P/FCF ratio |
3.80 | 11.18 | 3.99 | 0.00 | |
P/Operating CF |
5.66 | 9.70 | 4.76 | 5.68 | |
P/B ratio |
0.80 | 0.90 | 0.45 | 0.61 | |
Price to Tangible BV |
0.80 | 0.90 | 0.45 | 0.61 | |
EV/Sales |
2.45 | 3.63 | 1.43 | 1.62 | |
EV/EBITDA |
4.10 | 7.65 | 2.03 | 2.36 | |
EV/Operating CF |
4.99 | 6.33 | 2.24 | 2.50 | |
EV/FCF |
8.22 | 24.74 | 8.34 | (3.42) | |
Quick Ratio |
0.52 | 0.32 | 0.60 | 0.47 | |
Current Ratio |
0.62 | 0.39 | 0.69 | 0.56 | |
Net Debt/EBITDA |
2.88 | 58.35 | 4.67 | 3.71 | |
Debt/Assets |
35.10% | 41.66% | 29.34% | 25.24% | |
Debt/Equity |
0.85 | 1.16 | 0.56 | 0.49 | |
Asset Turnover |
0.39 | 0.27 | 0.35 | 0.39 | |
Operating CF/Net income |
1.03 | (1.91) | 4.15 | 3.26 | |
Capex/Depreciation |
0.24 | (1.30) | (0.71) | (1.28) | |
Interest Coverage |
13.48 | (2.64) | 4.22 | 5.74 | |
Research and Development Expense of Revenue |
0.84% | 1.76% | 2.62% | 1.42% | |
Selling, General and Administrative Expense of Revenue |
3.16% | 11.76% | 5.78% | 4.84% | |
Intangible Assets out of Total Assets |
0.00 | 0.00 | 0.00 | 0.00 | |
Share Based Compensation of Revenue |
0.44% | 1.69% | 1.14% | 0.98% | |
Graham Net Nets |
(1.47) | (1.71) | (1.69) | (1.31) | |
Graham Number |
61.25 | 42.99 | 72.92 | 76.58 | |
Earnings Yield |
19.54% | 7.63% | 30.21% | 25.43% | |
Free Cash Flow Yield |
26.29% | 8.94% | 25.06% | (54.51%) | |
Revenue per Share |
10.46 | 7.43 | 6.13 | 7.07 | |
Operating CF per Share |
4.62 | 3.22 | 3.93 | 4.40 | |
Capex per Share |
0.60 | (2.79) | (1.99) | (3.65) | |
Free Cash Flow per Share |
5.21 | 0.43 | 1.94 | 0.75 | |
Cash per Share |
2.59 | 2.26 | 3.20 | 1.41 | |
Shareholders Equity per Share |
32.69 | 34.51 | 41.83 | 41.05 | |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | |
Book value per Share |
32.69 | 34.51 | 41.83 | 41.05 | |
Free Cash Flow |
1,246.00 | 85.00 | 223.15 | 85.85 | |
Working Capital |
(1,189.00) | (2,609.00) | (358.00) | (502.37) | |
Capital Expenditures |
143.00 | (555.00) | (228.76) | (419.24) | |
Net Current Asset Value |
(9,145.00) | (10,605.00) | (3,632.00) | (3,743.45) | |
EV/EBIT |
8.29 | 32.31 | 4.50 | 4.83 | |
Capex to Sales |
(0.06) | 0.38 | 0.32 | 0.52 | |
Price to Operating Income |
3.84 | 14.60 | 2.15 | 2.59 | |
| Other line items | |||||
Average Receivables |
676.65 | 648.98 | 346.00 | 297.15 | |
Average Payables |
1,580.50 | 1,492.89 | 725.00 | 617.50 | |
Average Assets |
13,925.62 | 13,965.83 | 8,915.00 | 8,558.64 | |
Average Common Equity |
6,201.55 | 5,635.87 | 4,523.50 | 4,387.32 |
Columns are period end dates