stockrow
Friday 6 November 2026
Export SM’s income statement to Excel — free account
SM Energy Company
SM Energy Company’s revenue for fiscal 2025 (year ended December 2025) was $3.2 billion, up 17.2% from fiscal 2024.
- Revenue
- +167.2%
- EPS
- −70.9%
- Free cash flow
- +369.4%
- Total debt
- +188.3%
Quarter to September 2026, against a year earlier
29.99
0.36
+1.21%
Follow SM
Alert me
| Older periods | Dec '25 | Mar '26 | Jun '26 | Sep '26 | |
|---|---|---|---|---|---|
P/E ratio |
+8 more quarters Free account |
3.31 | 13.10 | 5.12 | 8.15 |
P/S ratio |
0.68 | 1.64 | 1.14 | 1.17 | |
P/FCF ratio |
3.99 | 11.18 | 3.80 | 4.14 | |
P/Operating CF |
4.76 | 9.70 | 5.66 | 7.14 | |
P/B ratio |
0.45 | 0.90 | 0.80 | 1.03 | |
Price to Tangible BV |
0.45 | 0.90 | 0.80 | 1.03 | |
EV/Sales |
1.43 | 3.63 | 2.45 | 2.25 | |
EV/EBITDA |
2.03 | 7.65 | 4.10 | 4.36 | |
EV/Operating CF |
2.24 | 6.33 | 4.99 | 4.65 | |
EV/FCF |
8.34 | 24.74 | 8.22 | 7.96 | |
Quick Ratio |
0.60 | 0.32 | 0.52 | 0.51 | |
Current Ratio |
0.69 | 0.39 | 0.62 | 0.57 | |
Net Debt/EBITDA |
4.68 | 58.35 | 2.88 | 7.53 | |
Debt/Assets |
29.34% | 41.66% | 35.10% | 34.88% | |
Debt/Equity |
0.56 | 1.16 | 0.85 | 0.85 | |
Asset Turnover |
0.35 | 0.27 | 0.39 | 0.49 | |
Operating CF/Net income |
4.15 | (1.91) | 1.03 | 12.06 | |
Capex/Depreciation |
(0.78) | (1.30) | 0.24 | (1.23) | |
Interest Coverage |
4.21 | (2.64) | 13.48 | 2.03 | |
Research and Development Expense of Revenue |
2.56% | 1.76% | 0.84% | 1.01% | |
Selling, General and Administrative Expense of Revenue |
5.82% | 11.76% | 3.16% | 2.58% | |
Intangible Assets out of Total Assets |
0.00 | 0.00 | 0.00 | 0.00 | |
Share Based Compensation of Revenue |
1.14% | 1.69% | 0.44% | 0.65% | |
Graham Net Nets |
(1.69) | (1.71) | (1.47) | (1.17) | |
Graham Number |
72.92 | 42.99 | 61.25 | 55.30 | |
Earnings Yield |
30.21% | 7.63% | 19.54% | 12.26% | |
Free Cash Flow Yield |
25.06% | 8.94% | 26.29% | 24.18% | |
Revenue per Share |
6.12 | 7.43 | 10.46 | 9.16 | |
Operating CF per Share |
3.93 | 3.22 | 4.62 | 4.73 | |
Capex per Share |
(2.17) | (2.79) | 0.60 | (3.03) | |
Free Cash Flow per Share |
1.76 | 0.43 | 5.21 | 1.70 | |
Cash per Share |
3.20 | 2.26 | 2.59 | 1.87 | |
Shareholders Equity per Share |
41.83 | 34.51 | 32.69 | 32.81 | |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | |
Book value per Share |
41.83 | 34.51 | 32.69 | 32.81 | |
Free Cash Flow |
202.00 | 85.00 | 1,246.00 | 403.00 | |
Working Capital |
(358.00) | (2,609.00) | (1,189.00) | (1,370.00) | |
Capital Expenditures |
(250.00) | (555.00) | 143.00 | (719.00) | |
Net Current Asset Value |
(3,632.00) | (10,605.00) | (9,145.00) | (9,369.00) | |
EV/EBIT |
4.50 | 32.31 | 8.29 | 9.54 | |
Capex to Sales |
0.36 | 0.38 | (0.06) | 0.33 | |
Price to Operating Income |
2.15 | 14.60 | 3.84 | 4.96 | |
| Other line items | |||||
Average Receivables |
346.00 | 648.98 | 676.65 | 771.34 | |
Average Payables |
725.00 | 1,492.89 | 1,580.50 | 1,589.58 | |
Average Assets |
8,915.00 | 13,965.83 | 13,925.62 | 14,026.25 | |
Average Common Equity |
4,523.50 | 5,635.87 | 6,201.55 | 6,245.04 |
Columns are period end dates · fundamentals updated 6 Nov 2026