Saturday 17 October 2026 Export SM’s income statement to Excel — free account

SM Energy Company

SM Energy Company’s revenue for fiscal 2025 (year ended December 2025) was $3.2 billion, up 17.2% from fiscal 2024. In the quarter to June 2026, revenue grew 215.3%, EPS grew 154.6%, free cash flow grew 673.9% and total debt rose 144.2%, each against the same quarter a year earlier. Dividend growth for five consecutive years.

39.49 1.97 +5.25%

Follow SM

Alert me

Market cap: $8.9B
P/E: 7.7×
Fwd P/E: 6.5×
Dividend yield: 2.68%
F-score: 6/9
Altman Z: 1.44
Beneish M: −2.98
Dividend safety: 78/100

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

	Jun '26	Mar '26	Dec '25	Sep '25	Older periods
P/E ratio Full definition →	5.12	13.10	3.31	3.93	+8 more quarters Free account
P/S ratio Full definition →	1.14	1.64	0.68	0.87
P/FCF ratio Full definition →	3.80	11.18	3.99	0.00
P/Operating CF Full definition →	5.66	9.70	4.76	5.68
P/B ratio Full definition →	0.80	0.90	0.45	0.61
Price to Tangible BV Full definition →	0.80	0.90	0.45	0.61
EV/Sales Full definition →	2.45	3.63	1.43	1.62
EV/EBITDA Full definition →	4.10	7.65	2.03	2.36
EV/Operating CF Full definition →	4.99	6.33	2.24	2.50
EV/FCF Full definition →	8.22	24.74	8.34	(3.42)
Quick Ratio Full definition →	0.52	0.32	0.60	0.47
Current Ratio Full definition →	0.62	0.39	0.69	0.56
Net Debt/EBITDA Full definition →	2.88	58.35	4.67	3.71
Debt/Assets Full definition →	35.10%	41.66%	29.34%	25.24%
Debt/Equity Full definition →	0.85	1.16	0.56	0.49
Asset Turnover Full definition →	0.39	0.27	0.35	0.39
Operating CF/Net income Full definition →	1.03	(1.91)	4.15	3.26
Capex/Depreciation Full definition →	0.24	(1.30)	(0.71)	(1.28)
Interest Coverage Full definition →	13.48	(2.64)	4.22	5.74
Research and Development Expense of Revenue Full definition →	0.84%	1.76%	2.62%	1.42%
Selling, General and Administrative Expense of Revenue Full definition →	3.16%	11.76%	5.78%	4.84%
Intangible Assets out of Total Assets Full definition →	0.00	0.00	0.00	0.00
Share Based Compensation of Revenue Full definition →	0.44%	1.69%	1.14%	0.98%
Graham Net Nets Full definition →	(1.47)	(1.71)	(1.69)	(1.31)
Graham Number Full definition →	61.25	42.99	72.92	76.58
Earnings Yield Full definition →	19.54%	7.63%	30.21%	25.43%
Free Cash Flow Yield Full definition →	26.29%	8.94%	25.06%	(54.51%)
Revenue per Share Full definition →	10.46	7.43	6.13	7.07
Operating CF per Share Full definition →	4.62	3.22	3.93	4.40
Capex per Share Full definition →	0.60	(2.79)	(1.99)	(3.65)
Free Cash Flow per Share Full definition →	5.21	0.43	1.94	0.75
Cash per Share Full definition →	2.59	2.26	3.20	1.41
Shareholders Equity per Share Full definition →	32.69	34.51	41.83	41.05
Interest Debt per Share Full definition →	0.00	0.00	0.00	0.00
Book value per Share Full definition →	32.69	34.51	41.83	41.05
Free Cash Flow Full definition →	1,246.00	85.00	223.15	85.85
Working Capital Full definition →	(1,189.00)	(2,609.00)	(358.00)	(502.37)
Capital Expenditures Full definition →	143.00	(555.00)	(228.76)	(419.24)
Net Current Asset Value Full definition →	(9,145.00)	(10,605.00)	(3,632.00)	(3,743.45)
EV/EBIT Full definition →	8.29	32.31	4.50	4.83
Capex to Sales Full definition →	(0.06)	0.38	0.32	0.52
Price to Operating Income Full definition →	3.84	14.60	2.15	2.59
Other line items
Average Receivables Full definition →	676.65	648.98	346.00	297.15
Average Payables Full definition →	1,580.50	1,492.89	725.00	617.50
Average Assets Full definition →	13,925.62	13,965.83	8,915.00	8,558.64
Average Common Equity Full definition →	6,201.55	5,635.87	4,523.50	4,387.32

Fold the line items

Columns are period end dates

Stockrow Weekly