Saturday 17 October 2026 Export SM’s income statement to Excel — free account

SM Energy Company

SM Energy Company’s revenue for fiscal 2025 (year ended December 2025) was $3.2 billion, up 17.2% from fiscal 2024. In the quarter to June 2026, revenue grew 215.3%, EPS grew 154.6%, free cash flow grew 673.9% and total debt rose 144.2%, each against the same quarter a year earlier. Dividend growth for five consecutive years.

39.49 1.97 +5.25%

Follow SM

Alert me

Market cap: $8.9B
P/E: 7.7×
Fwd P/E: 6.5×
Dividend yield: 2.18%
F-score: 6/9
Altman Z: 1.44
Beneish M: −2.98
Dividend safety: 78/100

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

	Older periods	Sep '25	Dec '25	Mar '26	Jun '26
P/E ratio Full definition →	+8 more quarters Free account	3.93	3.31	13.10	5.12
P/S ratio Full definition →		0.87	0.68	1.64	1.14
P/FCF ratio Full definition →		0.00	3.99	11.18	3.80
P/Operating CF Full definition →		5.68	4.76	9.70	5.66
P/B ratio Full definition →		0.61	0.45	0.90	0.80
Price to Tangible BV Full definition →		0.61	0.45	0.90	0.80
EV/Sales Full definition →		1.62	1.43	3.63	2.45
EV/EBITDA Full definition →		2.36	2.03	7.65	4.10
EV/Operating CF Full definition →		2.50	2.24	6.33	4.99
EV/FCF Full definition →		(3.42)	8.34	24.74	8.22
Quick Ratio Full definition →		0.47	0.60	0.32	0.52
Current Ratio Full definition →		0.56	0.69	0.39	0.62
Net Debt/EBITDA Full definition →		3.71	4.67	58.35	2.88
Debt/Assets Full definition →		25.24%	29.34%	41.66%	35.10%
Debt/Equity Full definition →		0.49	0.56	1.16	0.85
Asset Turnover Full definition →		0.39	0.35	0.27	0.39
Operating CF/Net income Full definition →		3.26	4.15	(1.91)	1.03
Capex/Depreciation Full definition →		(1.28)	(0.71)	(1.30)	0.24
Interest Coverage Full definition →		5.74	4.22	(2.64)	13.48
Research and Development Expense of Revenue Full definition →		1.42%	2.62%	1.76%	0.84%
Selling, General and Administrative Expense of Revenue Full definition →		4.84%	5.78%	11.76%	3.16%
Intangible Assets out of Total Assets Full definition →		0.00	0.00	0.00	0.00
Share Based Compensation of Revenue Full definition →		0.98%	1.14%	1.69%	0.44%
Graham Net Nets Full definition →		(1.31)	(1.69)	(1.71)	(1.47)
Graham Number Full definition →		76.58	72.92	42.99	61.25
Earnings Yield Full definition →		25.43%	30.21%	7.63%	19.54%
Free Cash Flow Yield Full definition →		(54.51%)	25.06%	8.94%	26.29%
Revenue per Share Full definition →		7.07	6.13	7.43	10.46
Operating CF per Share Full definition →		4.40	3.93	3.22	4.62
Capex per Share Full definition →		(3.65)	(1.99)	(2.79)	0.60
Free Cash Flow per Share Full definition →		0.75	1.94	0.43	5.21
Cash per Share Full definition →		1.41	3.20	2.26	2.59
Shareholders Equity per Share Full definition →		41.05	41.83	34.51	32.69
Interest Debt per Share Full definition →		0.00	0.00	0.00	0.00
Book value per Share Full definition →		41.05	41.83	34.51	32.69
Free Cash Flow Full definition →		85.85	223.15	85.00	1,246.00
Working Capital Full definition →		(502.37)	(358.00)	(2,609.00)	(1,189.00)
Capital Expenditures Full definition →		(419.24)	(228.76)	(555.00)	143.00
Net Current Asset Value Full definition →		(3,743.45)	(3,632.00)	(10,605.00)	(9,145.00)
EV/EBIT Full definition →		4.83	4.50	32.31	8.29
Capex to Sales Full definition →		0.52	0.32	0.38	(0.06)
Price to Operating Income Full definition →		2.59	2.15	14.60	3.84
Other line items
Average Receivables Full definition →		297.15	346.00	648.98	676.65
Average Payables Full definition →		617.50	725.00	1,492.89	1,580.50
Average Assets Full definition →		8,558.64	8,915.00	13,965.83	13,925.62
Average Common Equity Full definition →		4,387.32	4,523.50	5,635.87	6,201.55

Fold the line items

Columns are period end dates

Stockrow Weekly