| Nov 25 | Feb 26 | May 26 | Aug 26 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Buy | — | — | — | — | — | — | — | — | — | — | — | — |
| Sell | — | — | — | — | — | — | — | — | — | — | — | — |
| total | individual payouts | |
|---|---|---|
| 2023 | ‡‡‡ |
|
| 2022 | ‡‡‡ |
|
| 2021 | ‡‡‡ |
|
| 2020 | ‡‡‡‡ |
|
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Cash | 68.79 | 147.33 | 85.11 | 72.05 |
| Receivables | 22.73 | 25.37 | 22.01 | 9.29 |
| Inventory | — | — | — | — |
| Other | 11.63 | 14.66 | 11.54 | 12.94 |
| 103.15 | 187.37 | 118.66 | 94.28 |
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Payables | 15.54 | 16.40 | 13.36 | 12.61 |
| ST’ Debt | — | — | — | — |
| Other | 6.57 | 0.31 | 0.17 | — |
| 22.34 | 16.82 | 13.61 | 12.71 |
| 10y | 5y | 3y | |
| Sales | — | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Cash Flow | — | ‡‡‡ | ‡‡‡ |
| Earnings | — | ‡‡‡ | ‡‡‡ |
| Book Value | — | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 0.42 | — | — | — |
—
|
| ’25 | 0.14 | 0.22 | 0.16 | 0.03 |
0.56
|
| ’24 | 15.70 | 0.76 | 1.50 | 25.31 |
43.26
|
| ’23 | 13.82 | 11.40 | 3.54 | 2.88 |
31.64
|
| ’22 | 7.68 | 4.57 | 3.97 | 5.43 |
21.65
|
| ’21 | — | 11.27 | 4.05 | 12.10 |
17.07
|
| ’20 | — | 1.78 | — | 7.75 |
7.04
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | (15.60) | 1.52 | — | — |
—
|
| ’25 | (12.31) | (21.78) | (10.89) | (17.29) |
(62.27)
|
| ’24 | (9.14) | (5.41) | (25.61) | (27.48) |
(67.64)
|
| ’23 | (9.30) | (19.01) | (6.48) | (14.67) |
(49.46)
|
| ’22 | (19.29) | (9.14) | (9.32) | (18.48) |
(56.22)
|
| ’21 | — | 19.48 | (7.91) | (13.61) |
9.36
|
| ’20 | — | 1.40 | — | (13.84) |
(13.84)
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | (15.60) | 1.52 | — | — |
—
|
| ’25 | (12.31) | (21.83) | (10.89) | (17.29) |
(62.33)
|
| ’24 | (9.14) | (5.49) | (25.67) | (27.54) |
(67.85)
|
| ’23 | (9.34) | (44.88) | (6.51) | (14.67) |
(49.52)
|
| ’22 | (19.36) | (9.18) | (9.36) | (18.86) |
(56.77)
|
| ’21 | — | 18.85 | (8.29) | (13.61) |
7.52
|
| ’20 | — | 1.40 | — | (14.49) |
(14.49)
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | (0.32) | (0.26) | — | — |
—
|
| ’25 | (0.60) | (0.57) | (0.45) | (0.25) |
(1.89)
|
| ’24 | (0.05) | (0.42) | (0.75) | 0.27 |
(0.99)
|
| ’23 | (0.35) | (0.36) | (0.28) | (0.47) |
(1.45)
|
| ’22 | (0.35) | (0.50) | (0.25) | (0.46) |
(1.56)
|
| ’21 | — | (0.32) | (0.46) | (0.30) |
(1.83)
|
| ’20 | — | (0.17) | — | (0.36) |
(0.40)
|
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| — | — | — | — | ‡‡‡‡ | ‡‡‡‡ | 7.80 | 4.55 | 5.81 | 1.97 | — | — | — |
Low Price
|
| — | — | — | — | ‡‡‡‡‡ | ‡‡‡‡ | 24.66 | 18.95 | 27.72 | 8.08 | — | — | — |
High Price
|
| — | — | — | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | 122 | 109 | 116 | 88 | — | — | — |
Employees
|
| ‡‡‡ | ‡‡‡ | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.18 | 0.29 | 0.37 | 0.01 | — | — | — |
Revenue/Emp
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 21.65 | 31.64 | 43.26 | 0.56 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 37.83% | 59.34% | 72.70% | 61.54% | — | — | — |
Gross Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (58.59) | (53.27) | (44.46) | (88.60) | — | — | — |
EBT
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (270.66%) | (168.35%) | (102.79%) | (15,849.91%) | ‡‡‡ | ‡‡‡ | ‡‡‡ |
EBT Margin
|
| ‡‡‡‡‡ | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (58.59) | (54.23) | (45.31) | (88.61) | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Net Income
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.60 | 0.62 | 0.59 | 0.56 | — | — | — |
Depreciation
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.67 | 0.85 | 0.94 | 0.01 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | (1.56) | (1.45) | (0.99) | (1.89) | ‡‡‡‡‡ | — | — |
Earnings/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (1.75) | (1.33) | (1.46) | (1.32) | — | — | — |
Cash Flow/Sh
|
| ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (0.02) | 0.00 | 0.00 | 0.00 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Capex/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (1.76) | (1.33) | (1.47) | (1.32) | — | — | — |
Free CF/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.85 | 0.59 | 2.90 | 1.32 | ‡‡‡‡‡ | — | — |
Book Value/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 32.20 | 37.09 | 46.25 | 47.23 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Shares
|
| ‡‡‡ | ‡‡‡ | — | ‡‡‡ | ‡‡‡ | ‡‡‡ | 0.00 | 0.00 | 0.00 | 0.00 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
PE Ratio
|
| ‡‡‡ | ‡‡‡ | — | ‡‡‡ | ‡‡‡ | ‡‡‡‡‡ | 21.85 | 21.74 | 7.36 | 513.72 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PS Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 17.32 | 31.29 | 2.37 | 4.61 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PB Ratio
|
| ‡‡‡ | ‡‡‡ | — | ‡‡‡ | ‡‡‡ | ‡‡‡‡‡ | 17.81 | 19.58 | 3.96 | 362.12 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
EV/Sales
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (6.84) | (12.51) | (2.52) | (3.25) | — | — | — |
EV/FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (56.22) | (49.46) | (67.64) | (62.27) | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Op' Cash Flow
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (0.54) | (0.06) | (0.21) | (0.05) | ‡‡‡‡‡ | ‡‡‡‡‡ | — |
Capex
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (56.77) | (49.52) | (67.85) | (62.33) | ‡‡‡‡‡ | — | — |
FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 92.45 | 80.82 | 170.54 | 105.05 | — | — | — |
Working Cap'
|
| — | — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.65 | 0.12 | — | — | — | — | — |
Total Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (87.35) | (68.67) | (147.33) | (85.11) | — | — | — |
Net Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 27.30 | 21.99 | 134.02 | 62.30 | — | — | — |
Sh' Equity
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (37.76%) | (42.97%) | (28.13%) | (53.05%) | — | — | — |
ROA
|
| ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡ | 0.00% | 0.00% | 0.00% | 0.00% | — | — | — |
ROIC
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (256.66%) | (220.02%) | (58.08%) | (90.27%) | — | — | — |
ROE
|
Silence Therapeutics PLC (SLN) has engineered a remarkable revenue trajectory, surging 514% from $7.0 million in 2020 to $43.3 million in 2024, propelled by milestone payments from AstraZeneca’s $100 million SLN360 deal and other partnerships leveraging its mRNAi GOLD platform. Revenue per employee tripled to $372,914, with gross margins climbing to 73%, signaling operational efficiency amid modest headcount growth. Yet, this lumpiness foreshadows an 81% plunge to $8.0 million in 2025, echoing biotech cycles where windfalls fade without recurring sales.
Despite narrowing losses—EBT margin improving to -1.0% and ROE to -58%—cash flows remain volatile, with 2024 free cash flow per share at -$1.47 amid pipeline investments, supported by a $170 million working capital buffer. The stock, trading near multi-year lows after an 80%+ drawdown from 2021 peaks despite tripling revenues, sports a compressed 7x price-to-sales multiple and lags analyst means by 460%, implying explosive upside potential of up to 1580% on Phase 2 catalysts for SLN360 and SLN124.
Analyst consensus projects deeper 2025 losses at $101 million but hinges optimism on cardiovascular pipeline successes amid rising disease prevalence, with historical RNAi peers like Alnylam offering precedents for blockbuster re-ratings. Risks loom from clinical setbacks, dilution, and funding droughts, positioning SLN as a high-beta bet for risk-tolerant quants—full analysis unpacks probabilistic scenarios and strategic entry points.
Keep track of companies that you follow and research.
Full access to our data with predictions and indicators that we calculate daily.
Full access to our screener with tons of custom values and customizable email notifications.
Excel export of financials and screeners you define and save.