| Nov 25 | Feb 26 | May 26 | Aug 26 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Buy | — | — | — | — | — | — | — | — | — | — | — | — |
| Sell | — | — | — | — | — | — | — | — | — | — | — | — |
| total | individual payouts | |
|---|---|---|
| 2028 | ‡‡‡ |
|
| 2027 | ‡‡‡‡‡ |
|
| 2026 | 2.92 |
—
—
—
—
—
—
—
—
|
| 2025 | 2.64 |
—
—
—
—
—
—
—
—
—
—
—
—
|
| 2024 | 0.19 |
—
—
—
—
—
—
—
|
| 2023 | 0.20 |
—
—
—
—
—
—
—
—
—
—
|
| 2022 | 0.14 |
—
—
—
—
—
—
|
| 2021 | 0.63 |
—
—
—
—
—
—
—
|
| 2020 | 0.48 |
—
—
—
—
|
| 2019 | 0.35 |
—
—
|
| 2018 | 0.32 |
—
—
—
—
|
| 2017 | 0.33 |
—
—
—
—
—
—
—
|
| 2016 | 0.22 |
—
—
—
—
—
—
—
|
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Cash | 874.86 | 1,243.41 | 1,278.62 | 1,708.25 |
| Receivables | 2,405.29 | 2,341.67 | 2,447.13 | 2,660.21 |
| Inventory | 164.81 | 203.43 | 264.35 | 353.08 |
| Other | 122.56 | 94.76 | 94.36 | 131.27 |
| 3,854.77 | 4,229.78 | 4,516.96 | 5,528.70 |
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Payables | 1,636.44 | 1,711.36 | 1,766.16 | 1,983.75 |
| ST’ Debt | 896.47 | 1,195.45 | 957.98 | 1,030.92 |
| Other | 975.36 | 1,105.80 | 1,309.70 | 2,178.79 |
| 4,022.86 | 4,497.42 | 4,521.59 | 5,814.83 |
| 10y | 5y | 3y | |
| Sales | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Cash Flow | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Earnings | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Book Value | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 2,935.29 | 3,118.39 | — | — |
—
|
| ’25 | 2,456.42 | 2,584.86 | 2,744.65 | 2,887.54 |
10,673.46
|
| ’24 | 2,734.86 | 2,620.88 | 2,531.24 | 2,466.68 |
10,353.67
|
| ’23 | 2,509.07 | 2,572.01 | 2,685.30 | — |
10,435.66
|
| ’22 | 2,172.70 | 2,404.12 | 2,327.57 | 2,401.18 |
9,305.57
|
| ’21 | 1,886.78 | 2,142.66 | 2,111.76 | 2,064.81 |
8,159.24
|
| ’20 | 2,445.29 | 1,924.20 | 2,008.31 | 1,988.73 |
8,366.54
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 1,005.97 | 1,062.54 | — | — |
—
|
| ’25 | 869.01 | 1,066.03 | 924.07 | 851.38 |
3,710.49
|
| ’24 | 994.40 | 1,045.42 | 719.97 | 925.32 |
3,685.12
|
| ’23 | 940.83 | 2,062.81 | 999.21 | — |
3,762.82
|
| ’22 | 853.57 | 1,006.14 | 862.31 | 947.04 |
3,669.05
|
| ’21 | 796.17 | 820.72 | 2,677.15 | 733.39 |
3,348.85
|
| ’20 | 1,029.65 | 794.62 | 979.26 | 948.78 |
3,752.30
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 580.52 | 690.01 | — | — |
—
|
| ’25 | 464.73 | 669.47 | 485.86 | 474.77 |
2,094.82
|
| ’24 | 607.04 | 654.54 | 348.64 | 416.02 |
2,026.24
|
| ’23 | 940.83 | 1,342.22 | 529.35 | — |
2,084.93
|
| ’22 | 544.64 | 579.83 | 380.87 | 397.92 |
1,903.26
|
| ’21 | 796.17 | 820.72 | 1,517.67 | 733.39 |
1,767.28
|
| ’20 | 696.32 | 456.14 | 574.46 | 603.38 |
2,330.30
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 0.15 | 0.19 | — | — |
—
|
| ’25 | 0.11 | 0.15 | 0.22 | 0.22 |
0.68
|
| ’24 | 0.11 | 0.14 | 0.18 | 0.18 |
0.63
|
| ’23 | 0.10 | 0.14 | 0.18 | — |
0.61
|
| ’22 | 0.09 | 0.09 | 0.16 | 0.13 |
0.47
|
| ’21 | 0.10 | 0.16 | 0.15 | 0.28 |
0.69
|
| ’20 | 0.15 | 0.12 | 0.12 | 0.18 |
0.56
|
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | 6.80 | 6.49 | 7.48 | 7.47 | — | — | — |
Low Price
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ | 11.78 | 11.15 | 11.43 | 13.31 | — | — | — |
High Price
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 34,486 | 35,039 | 35,986 | 35,010 | — | — | — |
Employees
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.27 | 0.30 | 0.29 | 0.30 | — | — | — |
Revenue/Emp
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 9,305.57 | 10,435.66 | 10,353.67 | 10,673.46 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 42.90% | 43.54% | 43.86% | 44.75% | — | — | — |
Gross Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 935.88 | 1,116.46 | 1,254.01 | 1,302.23 | — | — | — |
EBT
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 10.06% | 10.70% | 12.11% | 12.20% | ‡‡‡ | ‡‡‡ | ‡‡‡ |
EBT Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 935.88 | 1,116.46 | 1,254.01 | 1,302.23 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Net Income
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 2,452.22 | 2,681.93 | 2,633.10 | 2,676.54 | — | — | — |
Depreciation
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 5.57 | 6.29 | 6.30 | 3.31 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue/Sh
|
| ‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | 0.47 | 0.61 | 0.63 | 0.68 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Earnings/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 2.20 | 2.27 | 2.24 | 1.15 | — | — | — |
Cash Flow/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (1.06) | (1.01) | (1.01) | (0.50) | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Capex/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | 1.14 | 1.26 | 1.23 | 0.65 | — | — | — |
Free CF/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 7.94 | 8.41 | 7.88 | 3.83 | — | — | — |
Book Value/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1,670.85 | 1,658.60 | 1,643.13 | 3,223.66 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Shares
|
| ‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 13.81 | 19.43 | 12.38 | 16.94 | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡ |
PE Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1.17 | 1.73 | 1.20 | 3.58 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PS Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.82 | 1.24 | 0.96 | 3.09 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PB Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1.52 | 2.00 | 1.45 | 3.80 | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ |
EV/Sales
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 7.43 | 7.45 | 7.41 | 19.38 | — | — | — |
EV/FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 3,669.05 | 3,762.82 | 3,685.12 | 3,710.49 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Op' Cash Flow
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (1,765.79) | (1,677.89) | (1,658.87) | (1,615.66) | ‡‡‡‡‡ | ‡‡‡‡‡ | — |
Capex
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1,903.26 | 2,084.93 | 2,026.24 | 2,094.82 | — | — | — |
FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (946.57) | (168.10) | (267.65) | (4.63) | — | — | — |
Working Cap'
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 3,755.52 | 3,753.07 | 3,846.41 | 3,644.09 | — | — | — |
Total Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 3,292.90 | 2,878.20 | 2,603.00 | 2,365.47 | — | — | — |
Net Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 13,259.90 | 13,946.35 | 12,940.83 | 12,358.39 | — | — | — |
Sh' Equity
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 3.56% | 4.26% | 4.34% | 4.79% | — | — | — |
ROA
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 4.83% | 5.89% | 6.47% | 7.50% | — | — | — |
ROIC
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 6.03% | 7.41% | 7.65% | 8.73% | — | — | — |
ROE
|
Telefonica Brasil (VIV), the Vivo brand operator in Latin America’s largest mobile market, has demonstrated resilience amid Brazil’s macroeconomic storms—from recessions and strikes to COVID shifts and costly 5G auctions—prioritizing cost discipline and cash generation. Despite fierce competition from Claro and TIM, regulatory pricing pressures, and persistent inflation/currency volatility, fundamentals show modest recovery: revenue stabilized at BRL 10.4 billion in 2024 after a 38% plunge from 2017 peaks, with gross margins holding at 44%, ROE at 7.7%, and resilient FCF per share at $1.23. Trailing valuations remain attractive (PE 12.4x, EV/FCF 7.4x, PB 0.96x), but the stock’s position near decade-highs, absent insider buying, signals caution amid execution risks.
Analyst forecasts dazzle with explosive growth—revenue surging 583% to BRL 70.7 billion in 2025 and EPS tripling to $3.76 by 2027—fueled by 5G data monetization, fiber expansion, and potential M&A. Yet, these projections raise red flags: implausibly sharp jumps possibly tied to dilution or currency assumptions, conservative EBT margins at 0%, and capex pressures threatening FCF and dividends. Historical volatility, with revenue per employee down 28% and equity contracted 27% since 2016, underscores cyclical telecom risks in emerging markets.
While VIV’s balance sheet offers a floor (net debt ~2x EBITDA) and low-beta stability suits conservative portfolios with 3-5% yields, downside looms from Brazil’s fiscal woes, real depreciation, and intensified rivalry eroding market share. Upside depends on 5G ARPU lifts of 15-20%, but analyst price targets imply -10% mean downside from recent highs. A steady performer warrants monitoring for proof of growth—read the full analysis for quantitative deep dives and probabilistic scenarios.
Keep track of companies that you follow and research.
Full access to our data with predictions and indicators that we calculate daily.
Full access to our screener with tons of custom values and customizable email notifications.
Excel export of financials and screeners you define and save.