Pricing Log in Create free account
Saturday 17 October 2026 Export SGU’s income statement to Excel — free account

Star Group, L.P.

SGU Energy Oil & Gas Refining & Marketing

Star Group, L.P.’s revenue for fiscal 2025 (year ended September 2025) was $1.8 billion, up 1.04% from fiscal 2024. In the quarter to June 2026, revenue grew 17.2%, EPS fell 75.0%, free cash flow grew 68.5% and total debt fell 10.7%, each against the same quarter a year earlier. Dividend growth for ten consecutive years; insiders bought in the last twelve months.

13.02 0.01 +0.08%
Market cap
$426.9M
P/E
7.0×
Fwd P/E
—
Dividend yield
5.88%
F-score
7/9
Altman Z
n/a
Beneish M
−2.40
Dividend safety
77/100
Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Total buys 0.00
Totals in millions of $.
Dec 25 Mar 26 Jun 26 Sep 26
Buy 1 — — — — — — — — — — —
Sell — — — — — — — — — — — —
Insider Ownership 22.43%

Capital & Financial Ratios $m

Market Cap 426.87
Revenue 1,911.73
Net Income 87.41
Free Cash Flow 62.46
Net Debt 145.57
Current Ratio 0.87 (below 1: weak)
Debt/Equity 0.44 (at or below 0.5: strong)
P/E ratio 6.96
Fwd P/E —
P/S ratio 0.22
P/B ratio 1.10
Past 5Y EPS Growth 8.33%
This Y EPS Growth —
Next Y EPS Growth —
Next Y revenue growth —
Next 5Y EPS Growth —

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years
EV/Sales is 0.3×, against a ten-year median of 0.4×; over the ten years it ranged from 0.2× in 2022 to 0.5× in 2017.
P/E against its own 10 years 9.48%
10-year low 10-year high
P/S against its own 10 years 22.63%
10-year low 10-year high
P/B against its own 10 years 8.00%
10-year low 10-year high
EV/Sales against its own 10 years 18.36%
10-year low 10-year high
EV/FCF against its own 10 years 66.65%
10-year low 10-year high

Dividends

Payout Ratio 0.41
Annual Dividend Rate 0.77
Annual Dividend Yield 5.88%
total individual payouts
2026 0.58
0.19
0.20
0.20
2025 0.73
0.17
0.19
0.19
0.19
2024 0.68
0.16
0.17
0.17
0.17
2023 0.64
0.15
0.16
0.16
0.16
2022 0.60
0.14
0.15
0.15
0.15
2021 0.56
0.13
0.14
0.14
0.14
2020 0.52
0.13
0.13
0.13
0.13
2019 0.49
0.12
0.13
0.13
0.13
2018 0.46
0.11
0.12
0.12
0.12
2017 0.43
0.10
0.11
0.11
0.11
2016 0.40
0.10
0.10
0.10
0.10
special payouts not included in total or ratios

Assets vs Liabilities $m

2023 2024 2025 Q'26
Cash 45 117 25 27
Receivables 114 95 102 160
Inventory 56 42 47 58
Other 11 — 1 11
255 281 207 292
2023 2024 2025 Q'26
Payables 36 32 34 36
ST’ Debt 21 21 21 21
Other 175 185 155 107
365 374 349 336

Compound Annual Growth %

10y 5y 3y
Sales 0.64% 3.99% (3.84%)
Cash Flow (6.36%) (16.58%) 27.91%
Earnings 6.26% 5.09% 25.27%
Book Value 0.24% 3.01% 4.79%

Revenue $m

Dec Mar Jun Sep Year
’26 539 767 358 — —
’25 488 743 306 248 1,784
’24 528 666 332 240 1,766
’23 648 738 300 267 1,953
’22 488 783 439 297 2,007
’21 373 604 283 237 1,497
’20 509 543 232 183 1,467
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Dec Mar Jun Sep Year
’26 (55) (6) 118 — —
’25 (65) 49 73 14 71
’24 (60) 55 78 39 111
’23 (93) 79 117 21 124
’22 (66) (40) 74 65 34
’21 (27) 32 54 9 69
’20 (52) 102 105 19 176
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Dec Mar Jun Sep Year
’26 (59) (9) 116 — —
’25 (68) 46 69 15 62
’24 (63) 52 76 36 101
’23 (93) 77 115 19 118
’22 (69) (43) 70 59 16
’21 (26) 30 50 6 60
’20 (55) 100 103 14 162
Fiscal quarters ending in the months shown.

EPS $

Dec Mar Jun Sep Year
’26 0.89 2.66 (0.84) — —
’25 0.79 2.01 (0.48) (0.84) 1.82
’24 0.32 1.56 (0.31) (1.00) 0.90
’23 0.33 1.42 (0.67) (0.55) 0.81
’22 0.32 1.75 (0.29) (1.36) 0.85
’21 0.74 1.71 (0.30) (0.58) 1.82
’20 0.49 1.03 0.00 (0.68) 1.22
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

1
1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to September

Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 Trend 2026e 2027e 2028e
Price, $
Price, $ Low 7.25 9.00 8.74 8.91 6.11 9.31 8.00 10.98 9.64 11.11

Analyst estimates 2026–2028

Powerpack
High 11.30 11.70 11.10 10.25 9.98 12.03 12.20 15.22 12.93 13.75
People
People Employees 3,140 3,362 3,403 3,446 3,157 3,121 3,194 3,052 3,039 3,024
Revenue/emp, $m 0.37 0.39 0.49 0.51 0.46 0.48 0.63 0.64 0.58 0.59
Income, $m
Income, $m Revenue 1,161 1,324 1,678 1,754 1,467 1,497 2,007 1,953 1,766 1,784
Gross margin, % 33.80 30.86 27.62 27.81 32.37 31.91 24.13 24.11 28.41 31.54
EBT 79 47 63 25 77 121 49 46 49 103
EBT margin, % 6.77 3.57 3.76 1.43 5.22 8.11 2.44 2.35 2.75 5.77
Net income 45 27 56 18 56 88 35 32 35 73
Depreciation 28 29 33 34 36 34 34 33 32 36
Per share, $
Per share, $ Revenue 20.37 23.68 30.64 34.52 32.14 36.92 53.67 54.71 50.07 52.06
Earnings 0.78 0.48 1.01 0.35 1.22 1.82 0.85 0.81 0.90 1.82
Cash flow 1.79 0.38 1.05 1.92 3.85 1.70 0.91 3.46 3.15 2.07
Capex (0.17) (0.20) (0.24) (0.20) (0.30) (0.21) (0.47) (0.16) (0.29) (0.27)
Free cash flow 1.62 0.17 0.81 1.72 3.55 1.49 0.43 3.30 2.86 1.80
Book value 5.29 5.48 5.66 5.13 5.60 6.86 6.90 7.39 7.48 8.66
Shares, m 57 56 55 51 46 41 37 36 35 34
Valuation, ×
Valuation, × P/E 12.53 23.25 11.14 236.75 11.62 6.49 19.36 22.94 20.60 7.99
P/S 0.47 0.47 0.32 0.27 0.30 0.28 0.15 0.22 0.23 0.23
P/B 1.83 2.04 1.73 1.84 1.74 1.49 1.18 1.65 1.57 1.37
EV/Sales 0.43 0.49 0.37 0.36 0.35 0.35 0.24 0.27 0.29 0.32
EV/FCF 5.46 67.20 14.04 7.22 3.15 8.74 29.23 4.56 5.01 9.20
Cash, $m
Cash, $m Operating cash flow 102 21 57 97 176 69 34 124 111 71
Capex (10) (11) (13) (10) (13) (9) (18) (6) (10) (9)
Free cash flow 92 10 44 87 162 60 16 118 101 62
Balance, $m
Balance, $m Working capital 5 (31) (26) (99) (119) (123) (93) (110) (92) (142)
Total debt 92 76 101 153 123 119 184 148 209 188
Net debt (48) 23 86 149 66 114 170 103 91 163
Shareholders’ equity 301 306 310 261 256 278 258 264 264 297
Returns, %
Returns, % ROA 5.83 3.78 6.96 2.37 6.12 8.73 3.60 3.25 3.50 6.66
ROIC 21.51 10.50 10.43 5.70 18.06 20.76 8.83 10.66 10.75 15.55
ROE 13.58 8.50 15.86 6.15 18.86 27.67 11.85 11.14 12.05 22.28
Negative figures in brackets.

All 10 years →

Fiscal years to Sep 2025 · latest quarter Jun 2026

Charts ten years each

Star Group, L.P. vs peers in Oil & Gas Refining & Marketing (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
DK Delek US Holdings, Inc. $4.7B 20.8× 12.2× +47.83% (above 0%: growing) n/m +173.86% (above 0%: growing) 8.93% 7.40% Compare
PARR Par Pacific Holdings, Inc. $4.2B 4.8× 4.1× +56.80% (above 0%: growing) +707.63% (above 0%: growing) +176.88% (above 0%: growing) 28.72% 21.37% Compare
SHI SINOPEC Shangai Petrochemical Company, Ltd. $3.8B 117× 18.4× +2.18% (above 0%: growing) n/m +88.32% (above 0%: growing) 15.31% (0.73%) Compare
DKL Delek Logistics Partners, L.P. $3.2B 20.0× 15.8× +56.18% (above 0%: growing) −34.94% (below 0%: shrinking) +193.34% (above 0%: growing) 17.18% 16.09% Compare
CSANY Cosan S.A. Sponsored ADR $2.7B — (loss-making) — (loss-making) +3.95% (above 0%: growing) n/m +141.78% (above 0%: growing) 34.07% 23.83% Compare
WKC World Kinect Corporation $1.9B — (loss-making) 11.6× +50.29% (above 0%: growing) n/m −363.91% (below 0%: shrinking) 2.69% 0.71% Compare
CAPL CrossAmerica Partners LP $816.9M 15.7× 20.8× +22.57% (above 0%: growing) −17.19% (below 0%: shrinking) −61.26% (below 0%: shrinking) 9.57% 2.99% Compare
SGU Star Group, L.P. $426.9M 7.0× — +17.16% (above 0%: growing) n/m +68.47% (above 0%: growing) 24.40% (9.52%)
CLNE Clean Energy Fuels Corp. $332.9M — (loss-making) — (loss-making) +3.65% (above 0%: growing) n/m +14.12% (above 0%: growing) 28.34% (4.82%) Compare
Median of peers $3.0B 20.0× 14.0× +35.20% −17.19% +115.05% 16.25% 5.19%

All 19 Oil & Gas Refining & Marketing stocks →

Star Group, L.P. (SGU) key facts

  • Strength: Star Group, L.P.’s revenue for fiscal 2025 (year ended September 2025) was $1.8 billion, up 1.04% from fiscal 2024.
  • Star Group, L.P. (SGU) is an Oil & Gas Refining & Marketing company in the Energy sector, listed on the New York Stock Exchange.
  • As of October 16, 2026, SGU traded at $13.02, a market capitalization of $426.9 million.
  • Star Group, L.P. pays an annual dividend of $0.77 per share, a yield of 5.88%, with a payout ratio of 40.9%.
  • Return on equity was 22.3% and debt-to-equity 0.44.
  • Its Piotroski F-score is 7 out of 9 for fiscal 2025.

Source: company filings (standardised) and stockrow calculations.

Star Group, L.P. (SGU) Latest News

No news at this impact. Lower the threshold for more.
stockrow.com/SGU · Data as of Jun 30, 2026 · For information only; not investment advice. · © 2026 stockrow.com