Friday 6 November 2026
Export CLNE’s income statement to Excel — free account
Clean Energy Fuels Corp.
CLNE Energy Oil & Gas Refining & Marketing
Clean Energy Fuels Corp.’s revenue for fiscal 2025 (year ended December 2025) was $424.8 million, up 2.16% from fiscal 2024.
- Revenue
- +5.69%
- EPS
- +72.7%
- Free cash flow
- +3,528.3%
- Total debt
- −23.8%
Quarter to September 2026, against a year earlier
1.91
0.40
+26.49%
Follow CLNE
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 403 | 342 | 346 | 344 | 292 | 256 | 420 | 425 | 416 | 425 | 448 | +0.6% | 432 | 436 | 472 | +3.5% | |
| Gross margin, % | 36.53 | 25.11 | 38.54 | 38.35 | 36.44 | 15.66 | 26.76 | 19.18 | 30.86 | 27.05 | 0.00 | (9.5) pt | ||||||
| EBT | (12) | (83) | (9) | 14 | (11) | (94) | (59) | (101) | (81) | (225) | (72) | +38.0% | ||||||
| EBT margin, % | (3.08) | (24.39) | (2.55) | 4.10 | (3.85) | (36.78) | (14.13) | (23.64) | (19.48) | (53.07) | (16.17) | (50.0) pt | ||||||
| Net income | (14) | (81) | (9) | 13 | (12) | (94) | (60) | (100) | (84) | (223) | (73) | +36.3% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 3.37 | 2.27 | 1.92 | 1.68 | 1.45 | 1.20 | 1.89 | 1.91 | 1.86 | 1.93 | 2.03 | (6.0%) | |||||
| Earnings | (0.10) | (0.53) | (0.02) | 0.10 | (0.05) | (0.44) | (0.26) | (0.45) | (0.37) | (1.01) | (0.36) | +29.3% | ||||||
| Cash flow | 0.39 | (0.03) | 0.21 | 0.06 | 0.30 | 0.19 | 0.30 | 0.20 | 0.29 | 0.39 | 0.32 | 0.0% | ||||||
| Capex | (0.20) | (0.24) | (0.14) | (0.09) | (0.04) | (0.12) | (0.24) | (0.54) | (0.36) | (0.25) | 0.00 | +2.5% | ||||||
| Free cash flow | 0.19 | (0.27) | 0.07 | (0.03) | 0.26 | 0.07 | 0.06 | (0.35) | (0.07) | 0.14 | 0.32 | (3.4%) | ||||||
| Book value | 4.13 | 2.99 | 2.91 | 2.65 | 2.61 | 3.54 | 3.27 | 3.29 | 3.22 | 2.56 | 2.57 | (5.2%) | ||||||
| Shares, m | 119 | 150 | 181 | 205 | 201 | 213 | 222 | 223 | 223 | 221 | 220 | +7.1% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 0.00 | 0.00 | 0.00 | 23.40 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.3 | |||||
| P/S | 0.92 | 0.94 | 0.90 | 1.39 | 5.41 | 5.11 | 2.69 | 1.99 | 1.35 | 1.09 | 0.74 | 2.2 | ||||||
| P/B | 0.75 | 0.72 | 0.59 | 0.88 | 3.02 | 1.73 | 1.56 | 1.15 | 0.78 | 0.82 | 0.58 | 1.2 | ||||||
| EV/Sales | 1.40 | 1.18 | 0.86 | 1.35 | 5.23 | 4.36 | 2.41 | 1.99 | 1.46 | 1.26 | 0.91 | 2.2 | ||||||
| EV/FCF | 24.92 | (9.93) | 22.49 | (65.96) | 29.12 | 72.76 | 74.65 | (10.94) | (41.09) | 17.36 | 12.86 | 11.3 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 46 | (4) | 38 | 12 | 61 | 41 | 67 | 44 | 65 | 86 | 70 | +7.1% | |||||
| Capex | (24) | (36) | (25) | (19) | (9) | (26) | (53) | (121) | (79) | (55) | (38) | +9.8% | ||||||
| Free cash flow | 23 | (41) | 13 | (7) | 52 | 15 | 14 | (77) | (15) | 31 | 70 | +3.5% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 173 | 102 | 145 | 131 | 183 | 284 | 324 | 306 | 259 | 199 | 188 | +1.6% | |||||
| Net debt | 196 | 81 | (13) | (15) | (50) | (191) | (118) | (2) | 48 | 71 | 76 | (10.6%) | ||||||
| Shareholders’ equity | 494 | 450 | 525 | 543 | 523 | 755 | 727 | 734 | 720 | 565 | 566 | +1.5% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | (1.28) | (9.38) | (0.51) | 2.77 | (1.32) | (11.14) | (5.76) | (8.50) | (6.64) | (19.30) | (7.00) | (18.0) pt | |||||
| ROIC | (1.60) | (15.82) | 0.48 | 1.17 | (1.30) | (10.52) | (5.30) | (6.53) | (2.96) | (15.71) | (1.73) | (14.1) pt | ||||||
| ROE | (2.95) | (16.80) | (0.78) | 3.82 | (1.85) | (14.57) | (7.92) | (13.62) | (11.43) | (34.57) | (13.14) | (31.6) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 832 | 431 | 401 | 412 | 465 | 482 | 496 | 566 | 577 | 503 | — | (5.4%) | |||||
| Revenue/emp, $m | 0.48 | 0.79 | 0.86 | 0.84 | 0.63 | 0.53 | 0.85 | 0.75 | 0.72 | 0.84 | — | +6.4% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 5 Nov 2026
Clean Energy Fuels Corp. vs peers in Oil & Gas Refining & Marketing (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| DK Delek US Holdings, Inc. | $3.8B | 17.0× | 5.8× | +47.83% (above 0%: growing) | +256.82% (above 0%: growing) | +173.86% (above 0%: growing) | 8.93% | 7.40% | Compare |
| IEP Icahn Enterprises L.P. | $3.7B | — (loss-making) | 18.5× | +16.37% (above 0%: growing) | n/m | +400.00% (above 0%: growing) | 0.00% | 0.00% | Compare |
| PARR Par Pacific Holdings, Inc. | $3.4B | 3.5× | 3.4× | +51.64% (above 0%: growing) | +38.16% (above 0%: growing) | +328.39% (above 0%: growing) | 23.43% | 15.47% | Compare |
| DKL Delek Logistics Partners, L.P. | $3.0B | 17.7× | 16.1× | +56.18% (above 0%: growing) | −34.94% (below 0%: shrinking) | +193.34% (above 0%: growing) | 17.18% | 16.09% | Compare |
| WKC World Kinect Corporation | $1.9B | — (loss-making) | 12.2× | +41.30% (above 0%: growing) | +60.87% (above 0%: growing) | +61.18% (above 0%: growing) | 2.17% | 0.60% | Compare |
| CAPL CrossAmerica Partners LP | $752.4M | 15.9× | 16.3× | +22.92% (above 0%: growing) | −38.24% (below 0%: shrinking) | −29.95% (below 0%: shrinking) | 8.47% | 1.98% | Compare |
| APC ARKO Petroleum Corp. | $702.6M | 15.2× | 14.9× | +30.86% (above 0%: growing) | −2.27% (below 0%: shrinking) | +24.55% (above 0%: growing) | 0.00% | 1.34% | Compare |
| SGU Star Group, L.P. | $431.5M | 7.0× | — | +17.16% (above 0%: growing) | n/m | +68.47% (above 0%: growing) | 24.40% | (9.52%) | Compare |
| CLNE Clean Energy Fuels Corp. | $332.9M | — (loss-making) | — (loss-making) | +5.69% (above 0%: growing) | n/m | +3,528.28% (above 0%: growing) | 0.00% | 0.86% | |
| Median of peers | $2.4B | 15.6× | 14.9× | +36.08% | +17.95% | +121.17% | 8.70% | 1.66% |
Pay and ownership Proxy statement filed 30 April 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 2.70m | 2.06m | 26.72 |
| 2024 | 2.67m | 1.05m | 107.26 |
| 2023 | 1.98m | 21.56k | 222.67 |
| 2022 | 1.13m | 297.61k | 256.16 |
| 2021 | 10.81m | 9.71m | 301.97 |
Ownership
Directors and executive officers, together
4.12%
TotalEnergies S.E./ Total Marketing Services S.A.S.
23.18%
Stonepeak CLNE-W Holdings LP
9.10%
BlackRock, Inc.
6.68%
Grantham, Mayo, Van Otterloo & Co. LLC
6.01%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement