Saturday 17 October 2026 Export SDST’s income statement to Excel — free account

Stardust Power Inc.

SDST Industrials Electrical Equipment & Parts

In the quarter to June 2026, EPS grew 41.7%, free cash flow fell 21.0% and total debt fell 53.7%, each against the same quarter a year earlier.

0.03 0.01 −25.00%

Follow SDST

Alert me

Market cap: $1.7M
P/E: 0.0×
Fwd P/E: —
Dividend yield: —
F-score: n/a
Altman Z: n/a
Beneish M: n/a
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Total sells 0.60

Totals in millions of $.

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	—	—	—	—	—	—	—	—	—	—	—
Sell	—	4	—	—	5	—	3	5	—	—	4	—

Insider Ownership 0.00%

Capital & Financial Ratios $m

Market Cap 1.65

Revenue —

Net Income (17.35)

Free Cash Flow (7.82)

Net Debt 0.60

Current Ratio 0.06

Debt/Equity (0.14)

P/E ratio 0.00

Fwd P/E —

P/S ratio 0.00

P/B ratio 0.00

Past 5Y EPS Growth —

This Y EPS Growth 38.03%

Next Y EPS Growth 50.00%

Next Y revenue growth —

Next 5Y EPS Growth 46.76%

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

Dividends

Payout Ratio —

Annual Dividend Rate —

Annual Dividend Yield —

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	1	1	3	1
Receivables	—	—	—	—
Inventory	—	—	—	—
Other	—	1	—	—
	3	2	4	1

	2023	2024	2025	Q'26
Payables	1	10	8	9
ST’ Debt	0	10	0	—
Other	0	0	0	0
	2	25	14	15

Compound Annual Growth %

	10y	5y	3y
Sales	—	—	—
Cash Flow	—	0.00%	0.00%
Earnings	—	0.00%	0.00%
Book Value	—	0.00%	0.00%

Revenue $m

	Year

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	(2)	(2)	—	—	—
’25	(3)	(2)	(2)	(2)	(8)
’24	(1)	(1)	(6)	(1)	(10)
’23	(1)	0	0	0	(1)
’22	0	0	(1)	(1)	(2)
’21	0	0	0	0	(1)

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	(2)	(2)	—	—	—
’25	(3)	(2)	(2)	(2)	(8)
’24	(1)	(1)	(6)	(1)	(10)
’23	(1)	0	0	0	(1)
’22	0	0	(1)	(1)	(2)
’22	—	—	—	—	(2)
’21	0	0	0	0	(1)

Fiscal quarters ending in the months shown.

EPS $

	Mar	Jun	Sep	Dec	Year
’26	(0.53)	(0.35)	—	—	—
’25	(0.70)	(0.60)	(0.53)	(0.34)	(2.13)
’24	(0.35)	(0.67)	(2.20)	(2.10)	(5.50)
’23	1.22	2.83	(0.21)	(3.65)	0.19
’22	8.91	4.53	2.83	3.82	20.09
’21	6.17	(2.61)	2.01	0.71	6.27

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026e
Price, $
Price, $	Low	—	—	—	—	—	95.80	97.00	101.10	35.30	1.43	Analyst estimates 2026–2028 Powerpack
	High	—	—	—	—	—	110.00	101.30	112.05	283.80	42.00
People
People	Employees	—	—	—	—	2	2	4	4	8	10
	Revenue/emp, $m	—	—	—	—	0.00	0.00	0.00	0.00	0.00	0.00
Income, $m
Income, $m	Revenue	—	—	—	—	—	—	—	—	—	—
	Gross margin, %	—	—	—	—	—	—	—	—	—	—
	EBT	—	—	—	—	0	5	15	0	(24)	(16)
	EBT margin, %	—	—	—	—	0.00	0.00	0.00	0.00	0.00	0.00
	Net income	—	0	—	—	0	5	15	0	(24)	(16)
	Depreciation	—	—	—	—	—	—	—	—	0	0
Per share, $
Per share, $	Revenue	—	—	—	—	0.00	0.00	0.00	0.00	0.00	0.00
	Earnings	—	—	—	—	(0.01)	6.27	20.09	0.19	(5.50)	(2.13)
	Cash flow	—	—	—	—	0.00	(1.39)	(2.03)	(1.30)	(2.27)	(1.12)
	Capex	—	—	—	—	0.00	0.00	0.00	0.00	0.00	0.00
	Free cash flow	—	—	—	—	0.00	(1.39)	(2.03)	(1.30)	(2.27)	(1.12)
	Book value	—	—	—	—	0.03	(33.50)	(19.65)	(4.98)	(4.53)	(0.79)
	Shares, m	—	—	—	—	1	1	1	1	4	7
Valuation, ×
Valuation, ×	P/E	—	—	—	—	—	—	—	—	—	—
	P/S	—	—	—	—	—	—	—	—	—	—
	P/B	—	—	—	—	—	—	—	—	—	—
	EV/Sales	—	—	—	—	—	—	—	—	—	—
	EV/FCF	—	—	—	—	—	—	—	—	—	—
Cash, $m
Cash, $m	Operating cash flow	—	—	—	—	0	(1)	(2)	(1)	(10)	(8)
	Capex	—	—	—	—	—	—	—	—	0	0
	Free cash flow	—	—	—	—	0	(1)	(2)	(1)	(10)	(8)
Balance, $m
Balance, $m	Working capital	—	—	—	—	0	(2)	(4)	1	(23)	(10)
	Total debt	—	—	—	—	—	—	1	5	10	2
	Net debt	—	—	—	—	0	(1)	0	4	9	(1)
	Shareholders’ equity	—	—	—	—	0	(25)	(15)	(4)	(19)	(6)
Returns, %
Returns, %	ROA	—	—	—	—	(4.44)	3.12	4.97	0.09	(394.35)	(151.20)
	ROIC	—	—	—	—	0.00	0.00	0.00	(509.02)	0.00	0.00
	ROE	—	—	—	—	0.00	(37.48)	(75.61)	(1.51)	205.48	124.79

Negative figures in brackets.

All 10 years →

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
CCTG CCSC Technology International Holdings Limited	$5.2M	—	—	—	—	−99.66% (below 0%: shrinking)	—	—	Compare
POLA Polar Power, Inc.	$4.1M	— (loss-making)	— (loss-making)	−62.37% (below 0%: shrinking)	n/m	+104.95% (above 0%: growing)	(33.07%)	(163.98%)	Compare
XPON Expion Energy, Inc.	$4.0M	— (loss-making)	— (loss-making)	−32.10% (below 0%: shrinking)	n/m	−270.31% (below 0%: shrinking)	32.43%	(64.10%)	Compare
ADNH Advent Technologies Holdings, Inc.	$3.0M	— (loss-making)	17.5×	−51.56% (below 0%: shrinking)	n/m	−96.29% (below 0%: shrinking)	(604.84%)	(3,829.03%)	Compare
ELPW Elong Power Holding Limited	$2.2M	—	—	—	n/m	+54.73% (above 0%: growing)	—	—	Compare
SDST Stardust Power Inc.	$1.7M	— (loss-making)	—	—	n/m	−21.02% (below 0%: shrinking)	—	0.00%
LNKS Linkers Industries Limited	$1.5M	—	—	—	—	−360.36% (below 0%: shrinking)	—	—	Compare
RAYA Erayak Power Solution Group Inc.	$1.5M	—	—	—	—	−239.02% (below 0%: shrinking)	28.99%	0.00%	Compare
DCFCQ Tritium DCFC Limited	$1.4M	— (loss-making)	—	—	n/m	−5,462.59% (below 0%: shrinking)	2.14%	0.00%	Compare
Median of peers	$2.6M	—	—	−51.56%	—	−169.34%	2.14%	(64.10%)

All 52 Electrical Equipment & Parts stocks →

Stardust Power Inc. (SDST) key facts

Stardust Power Inc. (SDST) is an Electrical Equipment & Parts company in the Industrials sector, listed on Nasdaq.
As of October 16, 2026, SDST traded at $0.03, a market capitalization of $1.7 million.
Return on equity was 124.8% and debt-to-equity -0.14.

Source: company filings (standardised) and stockrow calculations.