stockrow
Friday 6 November 2026
Export SDST’s income statement to Excel — free account
Stardust Power Inc.
SDST Industrials Electrical Equipment & Parts
- EPS
- +41.7%
- Free cash flow
- −21.0%
- Total debt
- −53.7%
Quarter to June 2026, against a year earlier
0.01
0.00
0.00%
Follow SDST
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | — | — | — | — | — | — | 38 | 38 | — | 0.0% | |
| Gross margin, % | — | — | — | — | — | — | — | — | — | — | — | — | ||||||
| EBT | — | — | — | — | 0 | 5 | 15 | 0 | (24) | (16) | (17) | +400.6% | ||||||
| EBT margin, % | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 pt | ||||||
| Net income | — | 0 | — | — | 0 | 5 | 15 | 0 | (24) | (16) | (17) | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | n/m | |||||
| Earnings | — | — | — | — | (0.01) | 6.27 | 20.09 | 0.19 | (5.50) | (2.13) | (1.80) | +216.6% | ||||||
| Cash flow | — | — | — | — | 0.00 | (1.39) | (2.03) | (1.30) | (2.27) | (1.12) | (0.70) | n/m | ||||||
| Capex | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | n/m | ||||||
| Free cash flow | — | — | — | — | 0.00 | (1.39) | (2.03) | (1.30) | (2.27) | (1.12) | (0.71) | n/m | ||||||
| Book value | — | — | — | — | 0.03 | (33.50) | (19.65) | (4.98) | (4.53) | (0.79) | (0.74) | n/m | ||||||
| Shares, m | — | — | — | — | 1 | 1 | 1 | 1 | 4 | 7 | 9 | +58.0% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | — | — | — | 0 | — | |||||
| P/S | — | — | — | — | — | — | — | — | — | — | 0 | — | ||||||
| P/B | — | — | — | — | — | — | — | — | — | — | 0 | — | ||||||
| EV/Sales | — | — | — | — | — | — | — | — | — | — | 0 | — | ||||||
| EV/FCF | — | — | — | — | — | — | — | — | — | — | 0 | — | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | 0 | (1) | (2) | (1) | (10) | (8) | (8) | n/m | |||||
| Capex | — | — | — | — | — | — | — | — | 0 | 0 | 0 | (70.4%) | ||||||
| Free cash flow | — | — | — | — | 0 | (1) | (2) | (1) | (10) | (8) | (8) | n/m | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | — | — | 0 | (2) | (4) | 1 | (23) | (10) | (14) | n/m | |||||
| Net debt | — | — | — | — | 0 | (1) | 0 | 4 | 9 | (1) | 1 | +119.3% | ||||||
| Shareholders’ equity | — | — | — | — | 0 | (25) | (15) | (4) | (19) | (6) | (8) | n/m | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | — | — | (4.44) | 3.12 | 4.97 | 0.09 | (394.35) | (151.20) | (170.42) | (146.8) pt | |||||
| ROIC | — | — | — | — | 0.00 | 0.00 | 0.00 | (509.02) | 0.00 | 0.00 | 0.00 | 0.0 pt | ||||||
| ROE | — | — | — | — | 0.00 | (37.48) | (75.61) | (1.51) | 205.48 | 124.79 | 286.06 | +124.8 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | 2 | 2 | 4 | 4 | 8 | 10 | — | +38.0% | |||||
| Revenue/emp, $m | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fundamentals updated 26 Oct 2026
Stardust Power Inc. vs peers in Electrical Equipment & Parts (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| NXUR Nxu, Inc. | $6.1M | — (loss-making) | 27.1× | −75.00% (below 0%: shrinking) | n/m | +61.06% (above 0%: growing) | (2,100.00%) | (256,000.00%) | Compare |
| CCTG CCSC Technology International Holdings Limited | $3.8M | — | — | — | — | −99.66% (below 0%: shrinking) | — | — | Compare |
| DFLI Dragonfly Energy Holdings Corp. | $3.3M | — (loss-making) | — (loss-making) | −19.01% (below 0%: shrinking) | n/m | +47.29% (above 0%: growing) | 33.00% | (22.03%) | Compare |
| XPON Expion Energy, Inc. | $2.7M | — (loss-making) | — (loss-making) | −32.10% (below 0%: shrinking) | n/m | −270.31% (below 0%: shrinking) | 32.43% | (64.10%) | Compare |
| POLA Polar Power, Inc. | $1.4M | — (loss-making) | — (loss-making) | −62.37% (below 0%: shrinking) | n/m | +104.95% (above 0%: growing) | (33.07%) | (163.98%) | Compare |
| ELPW Elong Power Holding Limited | $1.2M | — | — | — | n/m | +54.73% (above 0%: growing) | — | — | Compare |
| LNKS Linkers Industries Limited | $1.1M | — | — | — | — | −360.36% (below 0%: shrinking) | — | — | Compare |
| RAYA Erayak Power Solution Group Inc. | $1.1M | — | — | — | — | −239.02% (below 0%: shrinking) | 28.99% | 0.00% | Compare |
| SDST Stardust Power Inc. | $100.0K | — (loss-making) | — | — | n/m | −21.02% (below 0%: shrinking) | — | 0.00% | |
| Median of peers | $2.1M | — | — | −47.24% | — | −26.18% | 28.99% | (64.10%) |
Pay and ownership Proxy statement filed 21 April 2026
Ownership
Directors and executive officers, together
34.51%
Roshan Pujari
23.38%
Pablo Cortegoso
6.29%
Entities affiliated with Endurance Antarctica Partners II, LLC
5.39%
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement