Pricing Log in Create free account
Saturday 17 October 2026 Export SDRL’s income statement to Excel — free account

Seadrill Limited

SDRL Energy Oil & Gas Drilling

Seadrill Limited’s revenue for fiscal 2025 (year ended December 2025) was $1.4 billion, up 3.75% from fiscal 2024. In the quarter to June 2026, revenue grew 19.1%, EPS grew 169.1%, free cash flow fell 258.3% and total debt rose 20.4%, each against the same quarter a year earlier.

47.25 0.96 +2.07%
Market cap
$2.9B
P/E
1,575×
Fwd P/E
123×
Dividend yield
—
F-score
4/9
Altman Z
2.01
Beneish M
−2.61
Dividend safety
n/a
Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Total sells 5.44
Totals in millions of $.
Dec 25 Mar 26 Jun 26 Sep 26
Buy — — — — — — — — — — — —
Sell — — — — — — — 4 — — — —
Insider Ownership 0.00%

Capital & Financial Ratios $m

Market Cap 2,880.00
Revenue 1,532.00
Net Income 1.00
Free Cash Flow (131.00)
Net Debt 377.00
Current Ratio 2.50 (at or above 1.5: strong)
Debt/Equity 0.26 (at or below 0.5: strong)
P/E ratio 1,575.00 (above 35: high)
Fwd P/E 123.00 (above 35: high)
P/S ratio 1.91
P/B ratio 1.02
Past 5Y EPS Growth —
This Y EPS Growth 164.80% (at or above 15%: strong)
Next Y EPS Growth 319.43% (at or above 15%: strong)
Next Y revenue growth 9.53%
Next 5Y EPS Growth (17.02%) (below 0%: weak)

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years
EV/Sales is 2.2×, against a ten-year median of 2.1×; over the ten years it ranged from 1.1× in 2025 to 6.3× in 2023.
P/E against its own 10 years 97.85%
10-year low 10-year high
P/S against its own 10 years 56.72%
10-year low 10-year high
P/B against its own 10 years 53.83%
10-year low 10-year high
EV/Sales against its own 10 years 63.38%
10-year low 10-year high

Dividends

Payout Ratio —
Annual Dividend Rate —
Annual Dividend Yield —
total individual payouts
2027 Powerpack
2026 Powerpack
2025 Powerpack
2024 Powerpack
predictions special payouts not included in total or ratios

Assets vs Liabilities $m

2023 2024 2025 Q'26
Cash 728 505 365 360
Receivables 231 193 162 335
Inventory — — — —
Other 199 230 231 225
1,158 928 758 920
2023 2024 2025 Q'26
Payables 53 118 61 72
ST’ Debt — — — —
Other 336 383 313 296
389 501 374 368

Compound Annual Growth %

10y 5y 3y
Sales — 6.29% 12.40%
Cash Flow — 0.00% 0.00%
Earnings — 0.00% 0.00%
Book Value — 0.00% 18.86%

Revenue $m

Mar Jun Sep Dec Year
’26 358 449 — — —
’25 335 377 363 362 1,437
’24 367 375 354 289 1,385
’23 266 414 414 408 1,502
’22 262 253 269 228 1,012
’21 233 — 222 233 907
’20 321 277 — — 1,059
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Mar Jun Sep Dec Year
’26 (22) (18) — — —
’25 (27) 11 28 (40) (28)
’24 29 79 (27) 7 88
’23 15 20 112 140 287
’22 (5) (31) (32) 77 9
’21 (39) (25) (51) (39) (154)
’20 (116) (162) — — (420)
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Mar Jun Sep Dec Year
’26 (35) (43) — — —
’25 (72) (12) 9 (62) (137)
’24 6 374 (80) 14 314
’23 8 9 91 92 200
’22 (34) (68) (89) 54 (137)
’21 (43) (27) (51) (19) (140)
’20 (118) (174) — — (447)
Fiscal quarters ending in the months shown.

EPS $

Mar Jun Sep Dec Year
’26 (0.11) 0.47 — — —
’25 (0.23) (0.68) (0.17) (0.16) (1.24)
’24 0.81 3.49 0.49 1.54 6.37
’23 0.83 1.16 1.10 0.95 4.12
’22 24.25 (0.72) (0.32) 4.75 25.54
’21 (3.11) — (0.86) 1.04 (5.85)
’20 (15.65) (1.83) — — (46.63)
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

1.5
1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to December

Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 Trend 2026e 2027e 2028e
Price, $
Price, $ Low — — — — — — 24.51 29.99 34.74 17.74

Analyst estimates 2026–2028

Powerpack
High — — — — — — 34.53 50.73 56.46 39.99
People
People Employees — 4,328 4,888 4,538 3,175 3,220 2,576 2,505 3,300 3,000
Revenue/emp, $m — 0.48 0.26 0.31 0.33 0.28 0.39 0.60 0.42 0.48
Income, $m
Income, $m Revenue — 2,088 1,253 1,388 1,059 907 1,012 1,502 1,385 1,437
Gross margin, % — 62.07 39.03 47.69 42.78 32.52 48.52 53.06 50.83 48.78
EBT — (3,036) (4,452) (1,261) (4,444) (572) 3,678 317 333 (51)
EBT margin, % — (145.40) (355.31) (90.85) (419.64) (63.07) 363.44 21.11 24.04 (3.55)
Net income — (3,102) (4,490) (1,222) (4,663) (587) 3,907 300 446 (77)
Depreciation — 825 627 426 347 127 159 155 168 238
Per share, $
Per share, $ Revenue — 4.13 12.53 13.88 10.59 9.07 6.75 21.15 20.37 23.18
Earnings — (6.14) (44.90) (12.22) (46.63) (5.85) 78.14 4.23 6.56 (1.24)
Cash flow — 0.79 (2.39) (2.56) (4.20) (1.54) 0.06 4.04 1.29 (0.45)
Capex — 0.06 0.50 (0.48) (0.27) 0.14 (0.97) (1.23) 3.32 (1.76)
Free cash flow — 0.85 (1.89) (3.04) (4.47) (1.40) (0.91) 2.82 4.62 (2.21)
Book value — 13.78 30.35 17.93 (31.40) (37.16) 11.35 42.01 42.91 46.10
Shares, m — 505 100 100 100 100 150 71 68 62
Valuation, ×
Valuation, × P/E — 1.07 1.07 1.07 1.07 1.07 1.05 11.39 5.98 0.00
P/S — 1.30 1.30 1.30 1.30 1.30 4.48 2.23 1.91 1.49
P/B — 0.91 0.91 0.91 0.91 0.91 2.67 1.12 0.91 0.75
EV/Sales — 1.99 1.99 1.99 1.99 1.99 4.48 2.16 1.99 1.67
EV/FCF — (9.66) (9.66) (9.66) (9.66) (9.66) (33.07) 16.19 8.80 (17.54)
Cash, $m
Cash, $m Operating cash flow — 399 (239) (256) (420) (154) 9 287 88 (28)
Capex — 30 50 (48) (27) 14 (146) (87) 226 (109)
Free cash flow — 429 (189) (304) (447) (140) (137) 200 314 (137)
Balance, $m
Balance, $m Working capital — (7,798) 2,303 1,003 (5,483) (5,509) 453 769 427 384
Total debt — 1,308 7,136 6,862 6,088 32 518 608 610 613
Net debt — (175) 5,076 5,601 5,494 (421) (6) (120) 105 248
Shareholders’ equity — 6,959 3,035 1,793 (3,140) (3,716) 1,702 2,983 2,918 2,858
Returns, %
Returns, % ROA — 0.00 (31.10) (12.11) (70.38) (14.94) 116.66 8.55 10.65 (1.90)
ROIC — (4.45) (6.07) (2.49) (119.00) 0.00 2.65 7.18 8.52 0.95
ROE — 0.00 (89.71) (50.50) 691.76 17.12 (387.98) 12.81 15.12 (2.67)
Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Seadrill Limited vs peers in Oil & Gas Drilling (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
NE Noble Corporation PLC $6.9B 46.4× 29.7× −15.20% (below 0%: shrinking) n/m −152.06% (below 0%: shrinking) 37.99% 4.23% Compare
RIG Transocean Ltd. $6.2B — (loss-making) 31.8× −2.23% (below 0%: shrinking) n/m +90.18% (above 0%: growing) 100.00% 15.73% Compare
VAL Valaris Limited $5.8B 6.3× 25.3× −12.35% (below 0%: shrinking) −54.94% (below 0%: shrinking) −159.58% (below 0%: shrinking) 22.94% 9.48% Compare
PTEN Patterson-UTI Energy, Inc. $4.3B — (loss-making) — (loss-making) +0.71% (above 0%: growing) n/m −598.20% (below 0%: shrinking) 22.85% (0.57%) Compare
HP Helmerich & Payne, Inc. $3.8B — (loss-making) — (loss-making) −0.58% (below 0%: shrinking) n/m +574.70% (above 0%: growing) 29.52% 18.19% Compare
SDRL Seadrill Limited $2.9B 1,575× 123× +19.10% (above 0%: growing) n/m −258.33% (below 0%: shrinking) 52.12% 16.04%
BORR Borr Drilling Limited $1.4B — (loss-making) — (loss-making) −13.22% (below 0%: shrinking) n/m −323.94% (below 0%: shrinking) 24.62% 0.13% Compare
NBR Nabors Industries Ltd. $1.2B 5.3× — (loss-making) −2.62% (below 0%: shrinking) n/m +135.53% (above 0%: growing) 37.87% 7.05% Compare
SOC Sable Offshore Corp. $637.0M — (loss-making) — — n/m +90.17% (above 0%: growing) 100.00% (48.78%) Compare
Median of peers $4.0B 6.3× 29.7× −2.62% — −30.94% 33.69% 5.64%

All 9 Oil & Gas Drilling stocks →

Seadrill Limited (SDRL) key facts

  • Strength: Seadrill Limited’s revenue for fiscal 2025 (year ended December 2025) was $1.4 billion, up 3.75% from fiscal 2024.
  • Seadrill Limited (SDRL) is an Oil & Gas Drilling company in the Energy sector, listed on the New York Stock Exchange.
  • As of October 16, 2026, SDRL traded at $47.25, a market capitalization of $2.9 billion.
  • Return on equity was −2.67% and debt-to-equity 0.26.
  • Its Piotroski F-score is 4 out of 9 and its Altman Z-score is 2.01 (grey zone) for fiscal 2025.

Source: company filings (standardised) and stockrow calculations.

Seadrill Limited (SDRL) Latest News

No news at this impact. Lower the threshold for more.
stockrow.com/SDRL · Data as of Jun 30, 2026 · For information only; not investment advice. · © 2026 stockrow.com