Friday 6 November 2026
Export SCYX’s income statement to Excel — free account
SCYNEXIS, Inc.
SCYX Healthcare Drug Manufacturers Specialty & Generic
SCYNEXIS, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $20.6 million, up 449.9% from fiscal 2024.
- Revenue
- −8.56%
- EPS
- +156.3%
- Free cash flow
- −98.6%
Quarter to June 2026, against a year earlier
3.45
0.15
+4.55%
Follow SCYX
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 0 | 0 | 0 | 0 | — | 13 | 5 | 140 | 4 | 21 | 21 | +62.8% | 1 | 7 | 14 | (11.9%) | |
| Gross margin, % | 100.00 | 100.00 | 100.00 | 100.00 | 0.00 | 97.63 | 87.66 | 88.85 | 100.00 | 100.00 | 100.00 | 0.0 pt | ||||||
| EBT | (30) | (25) | (19) | (54) | (58) | (36) | (68) | 67 | (21) | (9) | (10) | (12.9%) | ||||||
| EBT margin, % | (11,668.87) | (9,750.97) | (7,472.37) | (44,388.43) | 0.00 | (273.14) | (1,326.05) | 47.94 | (564.26) | (41.79) | (49.74) | +11,627.1 pt | ||||||
| Net income | (30) | (25) | (12) | (54) | (55) | (33) | (63) | 67 | (21) | (9) | (10) | (12.9%) | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 1.08 | 0.77 | 0.47 | 0.17 | 0.00 | 3.99 | 0.96 | 23.43 | 0.62 | 3.30 | 1.74 | +13.2% | |||||
| Earnings | (126.40) | (75.20) | (22.40) | (76.80) | (41.20) | (10.00) | (11.76) | 11.20 | (3.52) | (1.36) | (2.09) | (39.6%) | ||||||
| Cash flow | (123.38) | (73.45) | (51.63) | (54.38) | (36.83) | (16.54) | (15.00) | 10.06 | (3.96) | (0.85) | (1.13) | (42.5%) | ||||||
| Capex | (0.11) | (0.01) | (1.03) | 0.00 | 0.00 | (0.36) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | n/m | ||||||
| Free cash flow | (123.50) | (73.46) | (52.66) | (54.38) | (36.83) | (16.90) | (15.00) | 10.06 | (3.96) | (0.85) | (1.13) | (42.5%) | ||||||
| Book value | 146.36 | 64.04 | 56.92 | 18.40 | 16.98 | 12.51 | 0.61 | 12.20 | 9.08 | 7.91 | 5.66 | (27.7%) | ||||||
| Shares, m | 0 | 0 | 1 | 1 | 1 | 3 | 5 | 6 | 6 | 6 | 8 | +43.8% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 0.00 | 0.00 | 0.00 | 0.00 | — | 0.00 | 0.00 | 1.56 | 0.00 | 0.00 | 0.00 | 0.2 | |||||
| P/S | 251.79 | 237.26 | 82.27 | 274.37 | — | 12.23 | 12.05 | 0.75 | 15.67 | 1.53 | 1.91 | 98.7 | ||||||
| P/B | 1.86 | 2.85 | 0.68 | 3.96 | — | 3.90 | 18.98 | 1.45 | 1.07 | 0.64 | 0.59 | 3.9 | ||||||
| EV/Sales | 137.65 | 123.48 | (2.48) | 76.22 | — | 7.36 | 7.71 | 0.31 | 6.62 | 0.84 | 0.54 | 39.7 | ||||||
| EV/FCF | (1.20) | (1.29) | 0.02 | (0.37) | — | (1.74) | (0.49) | 0.72 | (1.03) | (3.27) | (0.83) | (1.0) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | (29) | (25) | (28) | (38) | (49) | (55) | (80) | 60 | (24) | (5) | (13) | (17.3%) | |||||
| Capex | 0 | 0 | (1) | — | 0 | (1) | 0 | — | — | — | 0 | (16.7%) | ||||||
| Free cash flow | (29) | (25) | (29) | (38) | (49) | (56) | (80) | 60 | (24) | (5) | (13) | (17.4%) | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 56 | 35 | 46 | 41 | 72 | 96 | 61 | 86 | 48 | 35 | 50 | (5.1%) | |||||
| Net debt | (44) | (29) | (29) | (37) | (77) | (64) | (28) | (63) | (60) | (40) | (54) | (1.1%) | ||||||
| Shareholders’ equity | 35 | 21 | 31 | 13 | 23 | 41 | 3 | 73 | 55 | 49 | 67 | +4.0% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | (54.99) | (47.44) | (25.18) | (97.37) | (69.12) | (29.56) | (60.50) | 62.01 | (19.44) | (11.50) | (15.09) | +43.5 pt | |||||
| ROIC | 0.00 | 0.00 | (894.48) | 0.00 | 0.00 | 0.00 | 0.00 | 437.60 | 0.00 | (108.43) | (110.72) | (108.4) pt | ||||||
| ROE | (78.13) | (89.14) | (47.38) | (243.47) | (309.57) | (102.68) | (282.34) | 175.97 | (33.25) | (16.48) | (18.38) | +61.7 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 14 | 19 | 24 | 27 | 38 | 56 | 36 | 29 | 28 | 18 | — | +2.8% | |||||
| Revenue/emp, $m | 0.02 | 0.01 | 0.01 | 0.00 | 0.00 | 0.24 | 0.14 | 4.83 | 0.13 | 1.14 | — | +58.3% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026
SCYNEXIS, Inc. vs peers in Drug Manufacturers Specialty & Generic (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| TLPH Talphera, Inc. | $52.4M | — (loss-making) | — (loss-making) | −99.60% (below 0%: shrinking) | n/m | −33.11% (below 0%: shrinking) | 100.00% | 0.00% | Compare |
| CTOR Citius Oncology, Inc. | $46.5M | — (loss-making) | — | — | n/m | 0.00% | 67.07% | (583.53%) | Compare |
| ZYBT Zhengye Biotechnology Holding Limited | $41.0M | — | — | — | — | −69.31% (below 0%: shrinking) | — | — | Compare |
| INCR InterCure Ltd. | $39.1M | 6.2× | — (loss-making) | −6.53% (below 0%: shrinking) | n/m | +389.50% (above 0%: growing) | 32.04% | 0.00% | Compare |
| SCYX SCYNEXIS, Inc. | $32.8M | — (loss-making) | — (loss-making) | −8.56% (below 0%: shrinking) | n/m | −98.60% (below 0%: shrinking) | 100.00% | (3,308.51%) | |
| RMTI Rockwell Medical, Inc. | $30.6M | — (loss-making) | — (loss-making) | +10.63% (above 0%: growing) | n/m | −12.92% (below 0%: shrinking) | 18.24% | (5.97%) | Compare |
| IXHL Incannex Healthcare Inc. | $28.5M | — (loss-making) | — (loss-making) | −92.31% (below 0%: shrinking) | n/m | +327.73% (above 0%: growing) | 100.00% | 0.00% | Compare |
| SHPH Shuttle Pharmaceuticals Holdings, Inc. | $24.0M | — (loss-making) | — | — | n/m | +82.01% (above 0%: growing) | 0.00% | 0.00% | Compare |
| CPHI China Pharma Holdings, Inc. | $22.8M | — (loss-making) | — (loss-making) | −7.56% (below 0%: shrinking) | n/m | −113.57% (below 0%: shrinking) | 8.82% | (150.99%) | Compare |
| Median of peers | $34.8M | — | — | −7.56% | — | −6.46% | 32.04% | 0.00% |
Pay and ownership Proxy statement filed 30 April 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 1.54m | 947.17k | 40.53 |
| 2024 | 2.03m | 1.43m | 77.56 |
| 2023 | 1.21m | 1.49m | 142.95 |
Ownership
Directors and executive officers, together
4.09%
Avidity Partners Management LP
9.99%
Entities affiliated with Great Point Partners LLC
9.99%
Squadron Master Fund LP
9.58%
CVI Investments, Inc.
5.92%
Adage Capital Partners, L.P.
5.47%
Entities affiliated with Propel Bio Management, LLC
5.47%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement