Monday 9 November 2026
Export IXHL’s income statement to Excel — free account
Incannex Healthcare Inc.
IXHLHealthcare Drug Manufacturers Specialty & Generic
Incannex Healthcare Inc.’s revenue for fiscal 2025 (year ended June 2025) was $86,000.00, up 616.7% from fiscal 2024.
- Revenue
- −92.3%
- EPS
- +98.6%
- Free cash flow
- +327.7%
Quarter to June 2026, against a year earlier
2.24
0.03
−1.32%
Follow IXHL
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to June
| Ten-year view | Analyst estimates Powerpack | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | Trend | 10 yrs | 2027e | 2028e | 2029e | Next 3/yr |
| Income, $m | |||||||||||||||||
| Income, $m | Revenue | 0 | 1 | — | 0 | 1 | 1 | 1 | 0 | 0 | — | (10.9%) | — | — | — | — | |
| Gross margin, % | (296.52) | (78.22) | 0.00 | (33.80) | (45.28) | 99.20 | 100.00 | 100.00 | 100.00 | — | +396.5 pt | ||||||
| EBT | (16) | (2) | (1) | (3) | (9) | (11) | (49) | (18) | (47) | (19) | +2.0% | ||||||
| EBT margin, % | (7,445.43) | (317.26) | 0.00 | (539.74) | (588.29) | (1,889.69) | (5,266.62) | (153,575.00) | (54,517.44) | 0.00 | +7,445.4 pt | ||||||
| Net income | — | (2) | (1) | (3) | (9) | (11) | (49) | (18) | (47) | (19) | +31.3% | ||||||
| Per share, $ | |||||||||||||||||
| Per share, $ | Revenue | 0.03 | 0.06 | 0.00 | 0.00 | 0.01 | 0.36 | 1.81 | 0.02 | 0.07 | 0.00 | n/m | |||||
| Earnings | — | — | (0.01) | (0.01) | (0.01) | (6.91) | (95.27) | (34.53) | (40.54) | (1.66) | +118.4% | ||||||
| Cash flow | (0.27) | (0.16) | (0.01) | (0.02) | (0.02) | (5.86) | (20.98) | (29.44) | (10.90) | (1.10) | +16.7% | ||||||
| Capex | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | (0.62) | (0.51) | (0.01) | 0.00 | n/m | ||||||
| Free cash flow | (0.27) | (0.16) | (0.01) | (0.02) | (0.02) | (5.86) | (21.60) | (29.95) | (10.91) | (1.10) | +16.7% | ||||||
| Book value | (0.02) | (0.02) | 0.00 | 0.01 | 0.03 | 16.40 | 40.65 | 20.84 | 11.66 | 5.78 | n/m | ||||||
| Shares, m | 8 | 13 | 116 | 177 | 252 | 2 | 1 | 1 | 1 | 12 | +5.0% | ||||||
| Valuation, × | |||||||||||||||||
| Valuation, × | P/E | 0.00 | 0.00 | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — | 0.0 | |||||
| P/S | 266,845.52 | 266,845.52 | — | 266,845.52 | 266,845.52 | 73,245.27 | 45,498.60 | 24.03 | 4.76 | — | 148,269.3 | ||||||
| P/B | 37,504.72 | 37,504.72 | — | 37,504.72 | 37,504.72 | 5,581.53 | 4,332.55 | 4.25 | 0.55 | — | 19,992.2 | ||||||
| EV/Sales | 266,838.29 | 266,838.29 | — | 266,838.29 | 266,838.29 | 73,231.55 | 45,487.72 | 21.34 | (2.45) | — | 148,261.4 | ||||||
| EV/FCF | (49,150.21) | (49,150.21) | — | (49,150.21) | (49,150.21) | (7,880.69) | (4,433.49) | (2.62) | 0.31 | — | (26,114.7) | ||||||
| Cash, $m | |||||||||||||||||
| Cash, $m | Operating cash flow | (2) | (2) | (2) | (3) | (5) | (9) | (11) | (16) | (13) | (13) | +22.5% | |||||
| Capex | 0 | 0 | 0 | — | — | — | 0 | 0 | 0 | 0 | (13.9%) | ||||||
| Free cash flow | (2) | (2) | (2) | (3) | (5) | (9) | (11) | (16) | (13) | (13) | +22.5% | ||||||
| Balance, $m | |||||||||||||||||
| Balance, $m | Working capital | 0 | 0 | 0 | 2 | 6 | 26 | 20 | 11 | 13 | 71 | +123.1% | |||||
| Net debt | 0 | 0 | 0 | (2) | (7) | (27) | (22) | (6) | (15) | (68) | +107.8% | ||||||
| Shareholders’ equity | 0 | 0 | 0 | 2 | 6 | 26 | 21 | 11 | 13 | 67 | n/m | ||||||
| Returns, % | |||||||||||||||||
| Returns, % | ROA | (2,460.51) | (832.89) | (428.85) | (197.18) | (172.48) | (62.69) | (190.43) | (90.42) | (250.09) | (41.32) | +2,419.2 pt | |||||
| ROIC | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | (350.36) | 0.00 | 0.00 | 0.0 pt | ||||||
| ROE | 7,693.35 | 1,055.51 | 660.44 | (343.08) | (198.54) | (66.60) | (208.38) | (115.22) | (381.09) | (47.80) | (7,741.1) pt | ||||||
| People | |||||||||||||||||
| People | Employees | — | — | — | — | — | 5 | 10 | 9 | 12 | 12 | +24.5% | |||||
| Revenue/emp, $m | 0.00 | 0.00 | — | 0.00 | 0.00 | 0.11 | 0.09 | 0.00 | 0.01 | 0.00 | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Jun 2025 · latest quarter Dec 2024 · fundamentals updated 26 Oct 2026
Incannex Healthcare Inc. vs peers in Drug Manufacturers Specialty & Generic (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| ZYBT Zhengye Biotechnology Holding Limited | $44.6M | — | — | — | — | −69.31% (below 0%: shrinking) | — | — | Compare |
| INCR InterCure Ltd. | $41.1M | 6.6× | — (loss-making) | −6.53% (below 0%: shrinking) | n/m | +389.50% (above 0%: growing) | 32.04% | 0.00% | Compare |
| SCYX SCYNEXIS, Inc. | $34.8M | — (loss-making) | — (loss-making) | −8.56% (below 0%: shrinking) | n/m | −98.60% (below 0%: shrinking) | 100.00% | (3,308.51%) | Compare |
| RMTI Rockwell Medical, Inc. | $31.2M | — (loss-making) | — (loss-making) | +10.63% (above 0%: growing) | n/m | −12.92% (below 0%: shrinking) | 18.24% | (5.97%) | Compare |
| IXHL Incannex Healthcare Inc. | $28.1M | — (loss-making) | — (loss-making) | −92.31% (below 0%: shrinking) | n/m | +327.73% (above 0%: growing) | 100.00% | 0.00% | |
| SHPH Shuttle Pharmaceuticals Holdings, Inc. | $26.6M | — (loss-making) | — | — | n/m | +82.01% (above 0%: growing) | 0.00% | 0.00% | Compare |
| CPHI China Pharma Holdings, Inc. | $24.5M | — (loss-making) | — (loss-making) | −7.56% (below 0%: shrinking) | n/m | −113.57% (below 0%: shrinking) | 8.82% | (150.99%) | Compare |
| TXMD TherapeuticsMD, Inc. | $20.1M | — (loss-making) | 18.9× | −8.72% (below 0%: shrinking) | −80.00% (below 0%: shrinking) | +104.46% (above 0%: growing) | 100.00% | (93.90%) | Compare |
| AYTU Aytu BioPharma, Inc. | $19.9M | — (loss-making) | — (loss-making) | +6.42% (above 0%: growing) | n/m | +57.72% (above 0%: growing) | 64.63% | (4.82%) | Compare |
| Median of peers | $28.9M | — | — | −7.04% | — | +22.40% | 32.04% | (5.97%) |
Pay and ownership Proxy statement filed 27 October 2025
Ownership
Directors and executive officers, together
1.33%
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement