Saturday 17 October 2026 Export SCOR’s income statement to Excel — free account

comScore, Inc.

comScore, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $357.5 million, roughly unchanged from fiscal 2024. In the quarter to June 2026, revenue fell 11.4%, EPS grew 64.5%, free cash flow fell 124.8% and total debt fell 15.1%, each against the same quarter a year earlier. Insiders bought in the last twelve months.

3.43 0.60 −14.89%

Follow SCOR

Alert me

Market cap: $61.2M
P/E: 0.0×
Fwd P/E: 3.0×
Dividend yield: —
F-score: 5/9
Altman Z: −4.01
Beneish M: −2.86
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Total buys 0.35

Total sells 0.12

Totals in millions of $.

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	—	—	—	—	—	—	—	—	3	1	—
Sell	3	—	—	—	—	—	—	—	—	—	—	—

Insider Ownership 75.40%

Capital & Financial Ratios $m

Market Cap 61.19

Revenue 346.94

Net Income (17.55)

Free Cash Flow (3.49)

Net Debt (28.75)

Current Ratio 0.76

Debt/Equity 0.00

P/E ratio 0.00

Fwd P/E 2.96

P/S ratio 0.15

P/B ratio 0.58

Past 5Y EPS Growth —

This Y EPS Growth (132.52%)

Next Y EPS Growth 85.29%

Next Y revenue growth (11.77%)

Next 5Y EPS Growth 20.00%

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years

P/S against its own 10 years 15.59%

10-year low 10-year high

P/B against its own 10 years 5.96%

10-year low 10-year high

EV/Sales against its own 10 years 16.48%

10-year low 10-year high

Dividends

Payout Ratio —

Annual Dividend Rate —

Annual Dividend Yield —

	total	individual payouts
2023	Powerpack
2022	Powerpack
2021	Powerpack
2020	Powerpack
2019	Powerpack
2017	Powerpack

special payouts not included in total or ratios

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	23	33	27	29
Receivables	64	64	57	44
Inventory	—	—	—	—
Other	—	—	—	—
	98	108	96	88

	2023	2024	2025	Q'26
Payables	31	16	17	18
ST’ Debt	16	—	—	—
Other	69	62	52	46
	183	131	123	115

Compound Annual Growth %

	10y	5y	3y
Sales	2.82%	0.08%	(1.71%)
Cash Flow	(9.15%)	99.64%	(13.34%)
Earnings	0.00%	0.00%	0.00%
Book Value	(4.43%)	(13.41%)	(8.22%)

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	85	79	—	—	—
’25	86	89	89	93	357
’24	87	86	88	95	356
’23	92	94	91	95	371
’22	94	91	93	98	376
’21	90	88	92	97	367
’20	90	89	88	90	356

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	13	(4)	—	—	—
’25	9	1	9	3	23
’24	7	9	13	(10)	18
’23	7	9	14	(1)	29
’22	12	12	12	(2)	35
’21	18	(7)	(12)	11	10
’20	(5)	3	0	3	1

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	7	(11)	—	—	—
’25	3	(5)	3	(3)	(1)
’24	1	3	6	(15)	(6)
’23	1	3	8	(7)	5
’22	9	7	7	(6)	17
’21	14	(11)	(16)	7	(6)
’20	(9)	(1)	(4)	(1)	(15)

Fiscal quarters ending in the months shown.

EPS $

	Mar	Jun	Sep	Dec	Year
’26	(0.41)	(0.97)	—	—	—
’25	(1.66)	(2.73)	(0.86)	0.67	(1.88)
’24	(1.08)	(1.19)	(12.79)	(0.27)	(15.53)
’23	(2.60)	(10.20)	(0.40)	(6.69)	(19.88)
’22	(2.80)	(2.00)	(12.00)	(0.80)	(17.80)
’21	(9.80)	(5.60)	(0.40)	(0.20)	(15.60)
’20	(3.80)	(3.00)	(3.20)	(3.60)	(13.40)

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026e
Price, $
Price, $	Low	434.80	416.20	257.00	28.60	36.00	45.20	20.00	9.60	4.89	4.39	Analyst estimates 2026–2028 Powerpack
	High	870.60	679.80	583.60	477.80	110.20	105.00	71.00	29.60	20.97	10.18
People
People	Employees	—	1,830	1,800	1,300	1,340	1,355	1,382	1,250	1,200	1,200
	Revenue/emp, $m	0.00	0.22	0.23	0.30	0.27	0.27	0.27	0.30	0.30	0.30
Income, $m
Income, $m	Revenue	399	404	419	389	356	367	376	371	356	357
	Gross margin, %	56.67	52.02	52.27	48.64	49.24	44.68	45.46	44.64	41.38	40.48
	EBT	(121)	(284)	(156)	(340)	(47)	(49)	(65)	(78)	(59)	(8)
	EBT margin, %	(30.34)	(70.40)	(37.08)	(87.48)	(13.21)	(13.40)	(17.22)	(20.96)	(16.66)	(2.26)
	Net income	(117)	(281)	(159)	(339)	(48)	(50)	(67)	(79)	(60)	(10)
	Depreciation	57	58	56	294	52	45	93	105	92	30
Per share, $
Per share, $	Revenue	143.36	140.40	145.40	122.23	100.04	90.84	81.23	77.19	71.01	68.13
	Earnings	(42.05)	(98.25)	(55.20)	(106.60)	(13.40)	(15.60)	(17.80)	(19.88)	(15.53)	(1.91)
	Cash flow	(20.07)	(19.62)	(25.16)	(1.46)	0.20	2.44	7.54	6.01	3.61	4.33
	Capex	(2.55)	(3.54)	(4.79)	(4.48)	(4.37)	(3.85)	(3.85)	(4.94)	(4.80)	(4.46)
	Free cash flow	(22.62)	(23.17)	(29.94)	(5.94)	(4.17)	(1.41)	3.69	1.07	(1.19)	(0.12)
	Book value	324.74	228.40	191.18	81.45	64.34	55.24	31.11	11.66	(1.65)	21.24
	Shares, m	3	3	3	3	4	4	5	5	5	5
Valuation, ×
Valuation, ×	P/E	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	P/S	4.44	4.05	1.98	0.81	0.50	0.74	0.29	0.23	0.08	0.10
	P/B	1.96	2.49	1.51	1.21	0.77	1.21	0.77	1.54	0.00	0.31
	EV/Sales	4.16	3.94	2.29	1.17	0.93	0.75	0.31	0.28	0.13	0.16
	EV/FCF	(26.39)	(23.89)	(11.11)	(24.07)	(22.38)	(48.02)	6.74	20.29	(7.81)	(87.21)
Cash, $m
Cash, $m	Operating cash flow	(56)	(56)	(73)	(5)	1	10	35	29	18	23
	Capex	(7)	(10)	(14)	(14)	(16)	(16)	(18)	(24)	(24)	(23)
	Free cash flow	(63)	(67)	(86)	(19)	(15)	(6)	17	5	(6)	(1)
Balance, $m
Balance, $m	Working capital	57	(71)	(23)	(36)	(47)	(56)	(60)	(85)	(23)	(27)
	Total debt	21	8	180	207	206	26	25	16	41	39
	Net debt	(96)	(37)	130	140	155	4	5	(7)	7	12
	Shareholders’ equity	905	656	552	259	229	223	144	56	(8)	111
Returns, %
Returns, %	ROA	(20.91)	(26.26)	(16.12)	(40.41)	(6.84)	(9.34)	(13.19)	(17.84)	(16.90)	5.39
	ROIC	(10.18)	(29.81)	(12.75)	(48.63)	(3.46)	(7.96)	(31.37)	(93.56)	0.00	2.27
	ROE	(21.70)	(36.04)	(26.37)	(83.65)	(19.64)	(27.72)	(44.69)	(95.50)	(325.45)	43.75

Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
NRDY Nerdy Inc.	$86.5M	— (loss-making)	— (loss-making)	−4.49% (below 0%: shrinking)	n/m	+23.48% (above 0%: growing)	64.73%	(14.98%)	Compare
NTWK NetSol Technologies Inc.	$77.8M	19.7×	— (loss-making)	+12.54% (above 0%: growing)	+74.86% (above 0%: growing)	+134,644.57% (above 0%: growing)	63.60%	21.62%	Compare
RSSS Research Solutions Inc.	$68.2M	22.2×	20.5×	−2.87% (below 0%: shrinking)	−71.43% (below 0%: shrinking)	−21.64% (below 0%: shrinking)	53.00%	6.97%	Compare
CTK CooTek (Cayman) Inc. Sponsored ADR	$61.2M	— (loss-making)	2.7×	−45.10% (below 0%: shrinking)	n/m	−75.38% (below 0%: shrinking)	89.34%	1.13%	Compare
SCOR comScore, Inc.	$61.2M	— (loss-making)	3.0×	−11.35% (below 0%: shrinking)	n/m	−124.79% (below 0%: shrinking)	35.67%	(15.12%)
THRY Thryv Holdings, Inc.	$53.8M	— (loss-making)	39.9×	−28.39% (below 0%: shrinking)	n/m	−23.41% (below 0%: shrinking)	62.74%	(0.76%)	Compare
MAPS WM Technology, Inc.	$51.9M	15.5×	6.7×	−5.35% (below 0%: shrinking)	+100.00% (above 0%: growing)	−57.80% (below 0%: shrinking)	94.05%	5.54%	Compare
FRMM Forum Markets, Incorporated	$49.8M	— (loss-making)	— (loss-making)	—	n/m	+7,830.88% (above 0%: growing)	29.16%	(728.35%)	Compare
IDN Intellicheck Mobilisa, Inc.	$45.4M	13.9×	30.5×	+15.97% (above 0%: growing)	n/m	−42.41% (below 0%: shrinking)	91.30%	9.64%	Compare
Median of peers	$57.5M	17.6×	20.5×	−4.49%	+74.86%	−22.52%	64.17%	3.34%

All 237 Software Application stocks →

comScore, Inc. (SCOR) key facts

comScore, Inc. (SCOR) is a Software Application company in the Technology sector, listed on Nasdaq.
comScore, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $357.5 million, roughly unchanged from fiscal 2024.
As of October 16, 2026, SCOR traded at $3.43, a market capitalization of $61.2 million.
Return on equity was 43.8% and debt-to-equity 0.00.
Its Piotroski F-score is 5 out of 9 and its Altman Z-score is −4.01 (distress zone) for fiscal 2025.

Source: company filings (standardised) and stockrow calculations.