Pricing Log in Create free account
Saturday 17 October 2026 Export SBGI’s income statement to Excel — free account

Sinclair, Inc.

SBGI Communication Services Broadcasting

Sinclair, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $3.2 billion, down 10.7% from fiscal 2024. In the quarter to June 2026, revenue grew 7.14%, EPS fell 16.5%, free cash flow fell 56.2% and total debt fell 1.14%, each against the same quarter a year earlier. Dividend growth for ten consecutive years.

12.52 0.18 −1.42%
Market cap
$918.4M
P/E
16.5×
Fwd P/E
7.1×
Dividend yield
7.99%
F-score
2/9
Altman Z
0.90
Beneish M
−2.62
Dividend safety
26/100
Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Total sells 2.76
Totals in millions of $.
Dec 25 Mar 26 Jun 26 Sep 26
Buy — — — — — — — — — — — —
Sell — 2 1 — 2 — 1 — 1 1 1 —
Insider Ownership 41.75%

Capital & Financial Ratios $m

Market Cap 918.44
Revenue 3,256.00
Net Income 61.00
Free Cash Flow 95.00
Net Debt 3,455.00
Current Ratio 1.94 (at or above 1.5: strong)
Debt/Equity 13.35 (above 2: weak)
P/E ratio 16.47
Fwd P/E 7.05
P/S ratio 0.28
P/B ratio 2.97
Past 5Y EPS Growth —
This Y EPS Growth 174.87% (at or above 15%: strong)
Next Y EPS Growth (203.46%) (below 0%: weak)
Next Y revenue growth 11.08% (at or above 10%: strong)
Next 5Y EPS Growth 5.47%

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years
EV/Sales is 1.3×, against a ten-year median of 2.2×; over the ten years it ranged from 0.9× in 2022 to 4.3× in 2019.
P/E against its own 10 years 80.47%
10-year low 10-year high
P/S against its own 10 years 16.84%
10-year low 10-year high
P/B against its own 10 years 62.36%
10-year low 10-year high
EV/Sales against its own 10 years 20.38%
10-year low 10-year high
EV/FCF against its own 10 years 87.63%
10-year low 10-year high

Dividends

Payout Ratio 1.33
Annual Dividend Rate 1.00
Annual Dividend Yield 7.99%
total individual payouts
2028 Powerpack
2027 Powerpack
2026 1.00
0.25
0.25
0.25
2025 1.00
0.25
0.25
0.25
0.25
2024 1.00
0.25
0.25
0.25
0.25
2023 1.00
0.25
0.25
0.25
0.25
2022 1.00
0.25
0.25
0.25
0.25
2021 0.80
0.20
0.20
0.20
0.20
2020 0.80
0.20
0.20
0.20
0.20
2019 0.80
0.20
0.20
0.20
0.20
2018 0.74
0.18
0.18
0.18
0.20
2017 0.72
0.18
0.18
0.18
0.18
2016 0.71
0.17
0.18
0.18
0.18
predictions special payouts not included in total or ratios

Assets vs Liabilities $m

2023 2024 2025 Q'26
Cash 662 697 866 604
Receivables 624 642 687 647
Inventory — — — —
Other — — — —
1,475 1,485 1,700 1,388
2023 2024 2025 Q'26
Payables 913 416 496 526
ST’ Debt 36 38 25 23
Other 57 60 67 74
1,103 605 703 714

Compound Annual Growth %

10y 5y 3y
Sales 3.63% (11.82%) (6.91%)
Cash Flow (7.29%) (34.33%) (38.15%)
Earnings 0.00% 0.00% 0.00%
Book Value (2.96%) 0.00% (18.40%)

Revenue $m

Mar Jun Sep Dec Year
’26 807 840 — — —
’25 776 784 773 836 3,169
’24 798 829 917 1,004 3,548
’23 773 768 767 826 3,134
’22 1,288 837 843 960 3,928
’21 1,511 1,612 1,535 1,476 6,134
’20 1,609 1,283 1,539 1,512 5,943
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Mar Jun Sep Dec Year
’26 43 66 — — —
’25 5 122 (36) 98 189
’24 (4) (306) 210 198 98
’23 62 80 1 92 235
’22 70 137 251 341 799
’21 (206) 194 247 92 327
’20 (39) 373 505 709 1,548
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Mar Jun Sep Dec Year
’26 28 46 — — —
’25 (11) 105 (58) 79 115
’24 (25) (329) 193 175 14
’23 42 60 (29) 70 143
’22 53 109 222 310 694
’21 (198) 187 227 74 290
’20 (67) 322 490 682 1,427
Fiscal quarters ending in the months shown.

EPS $

Mar Jun Sep Dec Year
’26 0.28 (1.06) — — —
’25 (2.30) (0.91) (0.02) 1.55 (1.62)
’24 0.35 0.27 1.43 2.61 4.69
’23 2.64 (1.38) (0.74) (5.35) (4.46)
’22 35.39 (0.17) 0.32 0.79 37.54
’21 (0.16) (4.41) 0.25 (1.18) (5.51)
’20 1.35 3.12 (42.66) 6.27 (30.20)
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

3
1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to December

Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 Trend 2026e 2027e 2028e
Price, $
Price, $ Low 24.15 26.70 25.13 25.92 10.58 22.44 14.37 9.39 11.13 11.89

Analyst estimates 2026–2028

Powerpack
High 34.75 43.05 40.15 66.57 34.31 39.60 31.04 22.41 18.45 17.88
People
People Employees 8,400 8,900 9,000 11,800 11,600 11,500 7,900 7,300 7,200 7,100
Revenue/emp, $m 0.31 0.30 0.34 0.36 0.51 0.53 0.50 0.43 0.49 0.45
Income, $m
Income, $m Revenue 2,623 2,636 3,055 4,240 5,943 6,134 3,928 3,134 3,548 3,169
Gross margin, % 60.33 56.79 57.02 47.43 52.45 29.12 49.44 47.03 51.69 46.32
EBT 373 519 310 9 (3,149) (499) 3,614 (637) 395 (153)
EBT margin, % 14.22 19.69 10.15 0.21 (52.99) (8.13) 92.01 (20.33) 11.13 (4.83)
Net income 251 594 346 105 (2,429) (326) 2,701 (279) 319 (99)
Depreciation 410 392 381 1,151 6,102 3,034 737 351 324 323
Per share, $
Per share, $ Revenue 28.03 26.40 30.27 46.08 74.36 81.73 55.60 48.12 53.94 45.85
Earnings 2.62 5.77 3.38 0.52 (30.20) (5.51) 37.54 (4.46) 4.71 (1.62)
Cash flow 6.54 4.33 6.41 9.95 19.37 4.36 11.31 3.61 1.49 2.73
Capex (0.83) 1.11 (1.02) (1.61) (1.51) (0.49) (1.49) (1.41) (1.28) (1.07)
Free cash flow 5.71 5.44 5.39 8.35 17.85 3.86 9.82 2.20 0.21 1.66
Book value 5.96 15.37 15.86 18.41 (14.83) (22.73) 9.64 3.39 7.84 5.35
Shares, m 94 100 101 92 80 75 71 65 66 69
Valuation, ×
Valuation, × P/E 12.77 6.51 7.66 65.37 0.00 0.00 0.42 0.00 3.44 0.00
P/S 1.21 1.41 0.87 0.72 0.43 0.32 0.28 0.28 0.30 0.33
P/B 5.68 2.42 1.66 1.81 0.00 0.00 1.59 3.98 2.06 2.86
EV/Sales 2.71 2.57 1.80 3.34 2.33 2.20 1.14 1.40 1.27 1.44
EV/FCF 13.31 12.46 10.09 18.45 9.70 46.58 6.43 30.71 320.98 39.78
Cash, $m
Cash, $m Operating cash flow 612 432 647 916 1,548 327 799 235 98 189
Capex (77) 111 (103) (148) (121) (37) (105) (92) (84) (74)
Free cash flow 534 543 544 768 1,427 290 694 143 14 115
Balance, $m
Balance, $m Working capital 269 988 1,211 1,779 2,183 1,269 1,075 372 880 997
Total debt 4,204 4,049 3,893 12,438 12,551 12,340 4,265 4,175 4,129 4,383
Net debt 3,944 3,054 2,833 11,105 11,292 11,524 3,381 3,513 3,432 3,517
Shareholders’ equity 558 1,534 1,600 1,694 (1,185) (1,706) 681 221 516 370
Returns, %
Returns, % ROA 4.31 9.04 5.11 0.39 (15.70) (3.19) 27.56 (4.55) 5.18 (1.89)
ROIC 8.37 10.04 9.31 2.30 (17.14) 0.60 61.24 (5.54) 8.72 2.78
ROE 46.39 55.06 21.76 2.85 (948.53) 28.64 (517.46) (64.52) 84.12 (25.28)
Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Sinclair, Inc. vs peers in Broadcasting (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
NXST Nexstar Media Group, Inc. $5.1B 30.4× 5.6× +62.16% (above 0%: growing) +18.12% (above 0%: growing) +21.00% (above 0%: growing) 100.00% 18.16% Compare
NMAX Newsmax Inc. $1.2B 167× — (loss-making) +16.53% (above 0%: growing) n/m +94.72% (above 0%: growing) 43.12% 2.41% Compare
FUBO fuboTV Inc. $919.4M — (loss-making) 9.5× +37.99% (above 0%: growing) n/m +83.25% (above 0%: growing) 7.28% (1.80%) Compare
SBGI Sinclair, Inc. $918.4M 16.5× 7.1× +7.14% (above 0%: growing) n/m −56.19% (below 0%: shrinking) 47.98% 5.95%
GTN.A Gray Media Inc. $671.6M — (loss-making) 2.2× +8.68% (above 0%: growing) n/m +2,750.00% (above 0%: growing) 29.56% 16.21% Compare
GTN Gray Media Inc. $468.7M — (loss-making) 2.2× +8.68% (above 0%: growing) n/m +2,750.00% (above 0%: growing) 29.56% 16.21% Compare
IHRT iHeartMedia, Inc. $323.0M — (loss-making) — (loss-making) +4.67% (above 0%: growing) n/m +448.77% (above 0%: growing) 59.01% 3.63% Compare
SSP E.W. Scripps Company (The) $262.3M — (loss-making) 4.6× −9.20% (below 0%: shrinking) n/m −117.88% (below 0%: shrinking) 40.03% (236.04%) Compare
CURI CuriosityStream Inc. $160.8M 261× 27.8× +22.26% (above 0%: growing) +1,002.94% (above 0%: growing) −249.16% (below 0%: shrinking) 72.84% 39.49% Compare
Median of peers $570.1M 167× 5.1× +12.61% — +88.99% 41.58% 9.92%

All 17 Broadcasting stocks →

Sinclair, Inc. (SBGI) key facts

  • Concern: Sinclair, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $3.2 billion, down 10.7% from fiscal 2024.
  • Concern: Sinclair, Inc. reported a net loss of $99.0 million, or a loss of $1.62 per share, for fiscal 2025.
  • Sinclair, Inc. (SBGI) is a Broadcasting company in the Communication Services sector, listed on Nasdaq.
  • As of October 16, 2026, SBGI traded at $12.52, a market capitalization of $918.4 million.
  • At that price the stock trades at 16.5× trailing-twelve-month earnings and 0.3× sales; its P/E is higher than 80% of its own readings over the past ten years.
  • Sinclair, Inc. pays an annual dividend of $1.00 per share, a yield of 7.99%, with a payout ratio of 133.3%.
  • Return on equity was −25.3% and debt-to-equity 13.35.
  • Its Piotroski F-score is 2 out of 9 and its Altman Z-score is 0.90 (distress zone) for fiscal 2025.

Source: company filings (standardised) and stockrow calculations.

Sinclair, Inc. (SBGI) Latest News

No news at this impact. Lower the threshold for more.
stockrow.com/SBGI · Data as of Jun 30, 2026 · For information only; not investment advice. · © 2026 stockrow.com