Friday 6 November 2026 Export SAMG’s income statement to Excel — free account

Silvercrest Asset Management Group Inc.

Silvercrest Asset Management Group Inc.’s revenue for fiscal 2025 (year ended December 2025) was $125.3 million, up 1.35% from fiscal 2024.

Revenue: +4.52%
EPS: +14.3%
Free cash flow: −23.7%

Quarter to September 2026, against a year earlier

10.66 0.32 −2.91%

Follow SAMG

Alert me

Market cap: $131.1M
P/E: 91.4×
Fwd P/E: 22.0×
Dividend yield: 7.66%
F-score: 6/9
Altman Z: n/a
Beneish M: n/a
Dividend safety: n/a

Overview

	Dec '16	Dec '17	Dec '18	Dec '19	Dec '20	Dec '21	Dec '22	Dec '23	Dec '24	Dec '25
P/E ratio Full definition →	21.29	23.41	11.41	12.84	13.10	11.30	9.58	17.51	18.21	28.66
Piotroski F-Score Full definition →	6	7	6	4	5	7	6	7	6	6
P/S ratio Full definition →	1.32	1.37	1.11	1.08	1.22	1.26	1.46	1.35	1.41	0.97
P/FCF ratio Full definition →	6.14	4.35	4.05	7.40	5.03	3.83	8.03	9.27	8.78	8.14
P/Operating CF Full definition →	12.23	7.97	7.76	7.41	7.88	7.34	11.48	10.76	10.64	8.19
P/B ratio Full definition →	1.60	1.74	1.33	1.13	1.28	1.42	1.43	1.30	1.46	1.44
Price to Tangible BV Full definition →	3.85	3.54	2.32	22.84	10.02	5.69	4.41	4.04	4.43	18.03
EV/Sales Full definition →	0.85	0.78	0.41	0.72	0.76	0.68	0.88	0.77	0.87	0.74
EV/EBITDA Full definition →	3.96	3.09	1.72	3.36	3.13	2.60	2.57	3.98	4.95	7.91
EV/Operating CF Full definition →	3.81	2.42	1.40	3.94	3.06	2.02	4.66	4.34	4.99	5.00
EV/FCF Full definition →	3.97	2.48	1.50	4.95	3.13	2.06	4.86	5.32	5.42	6.21
Quick Ratio Full definition →	0.95	1.40	1.52	0.81	0.95	1.18	1.51	1.55	1.54	0.90
Current Ratio Full definition →	1.04	1.43	1.57	0.85	1.00	1.21	1.59	1.63	1.60	0.97
Net Debt/EBITDA Full definition →	(2.17)	(2.29)	(2.94)	(1.66)	(1.90)	(2.23)	(1.67)	(2.96)	(3.15)	(3.41)
Debt/Assets Full definition →	0.00%	0.62%	0.00%	7.56%	5.89%	3.94%	2.98%	1.36%	0.00%	2.41%
Debt/Equity Full definition →	0.00	0.01	0.00	0.17	0.12	0.08	0.05	0.02	0.00	0.05
Asset Turnover Full definition →	0.73	0.80	0.79	0.59	0.50	0.59	0.56	0.57	0.63	0.69
Operating CF/Net income Full definition →	3.58	5.54	3.00	2.17	2.70	3.01	1.24	2.31	2.26	3.81
Capex/Depreciation Full definition →	(0.27)	(0.29)	(0.72)	(1.19)	(0.16)	(0.23)	(0.25)	(0.97)	(0.41)	(1.50)
Interest Coverage Full definition →	64.19	181.87	341.16	39.24	39.58	79.69	92.70	44.70	122.41	66.13
ROE Full definition →	7.85%	7.72%	12.46%	9.60%	9.90%	13.34%	15.52%	7.34%	7.90%	4.78%
ROA Full definition →	4.55%	4.65%	7.68%	4.97%	4.65%	6.63%	8.52%	4.41%	4.84%	2.71%
ROIC Full definition →	32.02%	66.94%	100.79%	19.28%	26.03%	47.58%	44.03%	21.69%	21.57%	13.00%
Return on Tangible Assets Full definition →	122.92%	24.46%	29.72%	(152.84%)	176.38%	65.62%	48.62%	22.89%	24.55%	83.72%
Average Days of Receivables Full definition →	28.51	37.70	29.67	32.01	28.19	24.55	27.01	29.61	36.09	34.33
Research and Development Expense of Revenue Full definition →	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Selling, General and Administrative Expense of Revenue Full definition →	81.76%	77.70%	78.56%	81.52%	79.37%	76.81%	68.70%	83.97%	85.74%	92.56%
Intangible Assets out of Total Assets Full definition →	0.34	0.31	0.26	0.43	0.42	0.38	0.40	0.41	0.41	0.47
Share Based Compensation of Revenue Full definition →	4.02%	3.56%	3.32%	2.22%	0.61%	1.08%	0.93%	1.39%	1.55%	1.46%
Graham Net Nets Full definition →	0.02	0.15	0.26	(0.47)	(0.27)	(0.09)	0.02	0.04	0.05	(0.18)
Graham Number Full definition →	10.71	11.49	16.10	15.66	16.11	20.32	23.56	16.70	16.93	11.23
Earnings Yield Full definition →	4.70%	4.27%	8.77%	7.79%	7.63%	8.85%	10.44%	5.71%	5.49%	3.49%
Free Cash Flow Yield Full definition →	16.28%	22.97%	24.68%	13.52%	19.86%	26.11%	12.45%	10.78%	11.39%	12.29%
Revenue per Share Full definition →	9.99	11.26	11.89	11.61	11.36	13.60	12.58	12.45	13.02	14.31
Operating CF per Share Full definition →	2.24	3.65	3.48	2.13	2.83	4.58	2.39	2.22	2.27	2.13
Capex per Share Full definition →	(0.09)	(0.10)	(0.21)	(0.43)	(0.07)	(0.09)	(0.10)	(0.41)	(0.18)	(0.41)
Free Cash Flow per Share Full definition →	2.15	3.55	3.27	1.70	2.76	4.48	2.29	1.81	2.09	1.71
Cash per Share Full definition →	4.67	6.64	8.35	6.01	6.58	8.86	7.91	7.45	7.23	5.03
Shareholders Equity per Share Full definition →	8.23	8.89	9.93	11.12	10.88	12.07	12.85	12.92	12.61	9.70
Interest Debt per Share Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Book value per Share Full definition →	8.23	8.89	9.93	11.12	10.88	12.07	12.85	12.92	12.61	9.70
Free Cash Flow Full definition →	17.26	28.78	27.10	14.96	26.22	43.37	22.43	17.10	19.89	14.98
Working Capital Full definition →	1.67	19.36	28.97	(11.67)	0.12	17.13	33.71	32.30	31.45	(1.88)
Capital Expenditures Full definition →	(0.72)	(0.80)	(1.76)	(3.81)	(0.63)	(0.91)	(0.96)	(3.88)	(1.70)	(3.63)
Net Current Asset Value Full definition →	1.67	19.36	28.97	(51.52)	(36.00)	(15.24)	4.15	6.03	9.18	(21.50)
EV/EBIT Full definition →	4.68	3.51	1.92	3.92	3.68	2.93	2.83	4.83	6.12	9.97
Capex to Sales Full definition →	0.01	0.01	0.02	0.04	0.01	0.01	0.01	0.03	0.01	0.03
Price to Operating Income Full definition →	7.24	6.15	5.19	5.86	5.92	5.44	4.67	8.42	9.91	13.07
Other line items
Depreciation/Fixed assets Full definition →	1.10	1.14	0.71	0.53	0.72	0.75	0.77	0.54	0.56	0.31
Cash ROIC Full definition →	16.66%	22.72%	17.87%	8.97%	14.69%	20.50%	10.70%	8.78%	10.56%	11.26%
Accounts Receivable Turnover Full definition →	14.90	11.63	11.30	12.03	12.48	15.31	13.72	12.59	11.37	10.44
Accounts Payable Turnover Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Average Days of Payables Full definition →	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Average Receivables Full definition →	5.39	7.85	8.73	8.49	8.65	8.60	8.98	9.32	10.88	12.01
Average Payables Full definition →	4.26	4.00	3.23	10.74	18.28	18.93	10.76	1.85	1.97	3.12
Average Assets Full definition →	110.25	114.82	125.36	173.81	214.03	221.56	221.00	206.12	197.00	180.52
Average Common Equity Full definition →	63.86	69.10	77.26	90.10	100.60	110.10	121.32	123.82	120.75	102.29

Show all line items

Columns are period end dates · fundamentals updated 5 Nov 2026

Stockrow Weekly