Silvercrest Asset Management Group Inc. SAMG
10.30
0.18
1.78%
as of 25 Sep
- Market cap
- $119.9M
- P/E
- 93.4×
Follow SAMG
Growth Flags
show if company had growth for consecutive years,
Insider Buys
alert about insiders buying in the last 12 month
| Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | Dec '24 | Dec '25 | |
|---|---|---|---|---|---|---|---|---|---|---|
P/E ratio |
21.29 | 23.41 | 11.41 | 12.84 | 13.10 | 11.30 | 9.58 | 17.51 | 18.21 | 28.66 |
P/S ratio |
1.32 | 1.37 | 1.11 | 1.08 | 1.22 | 1.26 | 1.46 | 1.35 | 1.41 | 1.06 |
P/FCF ratio |
6.14 | 4.35 | 4.05 | 7.40 | 5.03 | 3.83 | 8.03 | 9.27 | 8.78 | 8.88 |
P/Operating CF |
12.23 | 7.97 | 7.76 | 7.41 | 7.88 | 7.34 | 11.48 | 10.76 | 10.64 | 8.94 |
P/B ratio |
1.60 | 1.74 | 1.33 | 1.13 | 1.28 | 1.42 | 1.43 | 1.30 | 1.46 | 1.57 |
Price to Tangible BV |
3.85 | 3.54 | 2.32 | 22.84 | 10.02 | 5.69 | 4.41 | 4.04 | 4.43 | 19.68 |
EV/Sales |
0.85 | 0.78 | 0.41 | 0.72 | 0.76 | 0.68 | 0.88 | 0.77 | 0.87 | 0.74 |
EV/EBITDA |
3.96 | 3.09 | 1.72 | 3.36 | 3.13 | 2.60 | 2.57 | 3.98 | 4.95 | 7.91 |
EV/Operating CF |
3.81 | 2.42 | 1.40 | 3.94 | 3.06 | 2.02 | 4.66 | 4.34 | 4.99 | 5.00 |
EV/FCF |
3.97 | 2.48 | 1.50 | 4.95 | 3.13 | 2.06 | 4.86 | 5.32 | 5.42 | 6.21 |
Quick Ratio |
0.95 | 1.40 | 1.52 | 0.81 | 0.95 | 1.18 | 1.51 | 1.55 | 1.54 | 0.90 |
Current Ratio |
1.04 | 1.43 | 1.57 | 0.85 | 1.00 | 1.21 | 1.59 | 1.63 | 1.60 | 0.97 |
Net Debt/EBITDA |
(2.17) | (2.29) | (2.94) | (1.66) | (1.90) | (2.23) | (1.67) | (2.96) | (3.15) | (3.41) |
Debt/Assets |
0.00% | 0.62% | 0.00% | 7.56% | 5.89% | 3.94% | 2.98% | 1.36% | 0.00% | 2.41% |
Debt/Equity |
0.00 | 0.01 | 0.00 | 0.17 | 0.12 | 0.08 | 0.05 | 0.02 | 0.00 | 0.05 |
Asset Turnover |
0.73 | 0.80 | 0.79 | 0.59 | 0.50 | 0.59 | 0.56 | 0.57 | 0.63 | 0.69 |
Operating CF/Net income |
3.58 | 5.54 | 3.00 | 2.17 | 2.70 | 3.01 | 1.24 | 2.31 | 2.26 | 3.81 |
Capex/Depreciation |
(0.27) | (0.29) | (0.72) | (1.19) | (0.16) | (0.23) | (0.25) | (0.97) | (0.41) | (1.50) |
Interest Coverage |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 7.85% | 7.72% | 12.46% | 9.60% | 9.90% | 13.34% | 15.52% | 7.34% | 7.90% | 4.78% | |
| 4.55% | 4.65% | 7.68% | 4.97% | 4.65% | 6.63% | 8.52% | 4.41% | 4.84% | 2.71% | |
ROIC |
32.02% | 66.94% | 100.79% | 19.28% | 26.03% | 47.58% | 44.03% | 21.69% | 21.57% | 13.00% |
Return on Tangible Assets |
122.92% | 24.46% | 29.72% | (152.84%) | 176.38% | 65.62% | 48.62% | 22.89% | 24.55% | 83.72% |
Average Days of Receivables |
28.51 | 37.70 | 29.67 | 32.01 | 28.19 | 24.55 | 27.01 | 29.61 | 36.09 | 34.33 |
Research and Development Expense of Revenue |
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Selling, General and Administrative Expense of Revenue |
81.76% | 77.70% | 78.56% | 81.52% | 79.37% | 76.81% | 68.70% | 83.97% | 85.74% | 92.56% |
Intangible Assets out of Total Assets |
0.34 | 0.31 | 0.26 | 0.43 | 0.42 | 0.38 | 0.40 | 0.41 | 0.41 | 0.47 |
Share Based Compensation of Revenue |
4.02% | 3.56% | 3.32% | 2.22% | 0.61% | 1.08% | 0.93% | 1.39% | 1.55% | 1.46% |
Graham Net Nets |
0.02 | 0.15 | 0.26 | (0.47) | (0.27) | (0.09) | 0.02 | 0.04 | 0.05 | (0.16) |
Graham Number |
10.71 | 11.49 | 16.10 | 15.66 | 16.11 | 20.32 | 23.56 | 16.70 | 16.93 | 10.75 |
Earnings Yield |
4.70% | 4.27% | 8.77% | 7.79% | 7.63% | 8.85% | 10.44% | 5.71% | 5.49% | 3.49% |
Free Cash Flow Yield |
16.28% | 22.97% | 24.68% | 13.52% | 19.86% | 26.11% | 12.45% | 10.78% | 11.39% | 11.26% |
Revenue per Share |
9.99 | 11.26 | 11.89 | 11.61 | 11.36 | 13.60 | 12.58 | 12.45 | 13.02 | 14.31 |
Operating CF per Share |
2.24 | 3.65 | 3.48 | 2.13 | 2.83 | 4.58 | 2.39 | 2.22 | 2.27 | 2.13 |
Capex per Share |
(0.09) | (0.10) | (0.21) | (0.43) | (0.07) | (0.09) | (0.10) | (0.41) | (0.18) | (0.41) |
Free Cash Flow per Share |
2.15 | 3.55 | 3.27 | 1.70 | 2.76 | 4.48 | 2.29 | 1.81 | 2.09 | 1.71 |
Cash per Share |
4.67 | 6.64 | 8.35 | 6.01 | 6.58 | 8.86 | 7.91 | 7.45 | 7.23 | 5.03 |
Shareholders Equity per Share |
8.23 | 8.89 | 9.93 | 11.12 | 10.88 | 12.07 | 12.85 | 12.92 | 12.61 | 9.70 |
Interest Debt per Share |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Book value per Share |
8.23 | 8.89 | 9.93 | 11.12 | 10.88 | 12.07 | 12.85 | 12.92 | 12.61 | 9.70 |
Free Cash Flow |
17.26 | 28.78 | 27.10 | 14.96 | 26.22 | 43.37 | 22.43 | 17.10 | 19.89 | 14.98 |
Working Capital |
1.67 | 19.36 | 28.97 | (11.67) | 0.12 | 17.13 | 33.71 | 32.30 | 31.45 | (1.88) |
Capital Expenditures |
(0.72) | (0.80) | (1.76) | (3.81) | (0.63) | (0.91) | (0.96) | (3.88) | (1.70) | (3.63) |
Net Current Asset Value |
1.67 | 19.36 | 28.97 | (51.52) | (36.00) | (15.24) | 4.15 | 6.03 | 9.18 | (21.50) |
EV/EBIT |
4.68 | 3.51 | 1.92 | 3.92 | 3.68 | 2.93 | 2.83 | 4.83 | 6.12 | 9.97 |
Capex to Sales |
0.01 | 0.01 | 0.02 | 0.04 | 0.01 | 0.01 | 0.01 | 0.03 | 0.01 | 0.03 |
Net Profit Margin |
6.25% | 5.84% | 9.76% | 8.46% | 9.22% | 11.16% | 15.28% | 7.75% | 7.71% | 3.90% |
Price to Operating Income |
7.24 | 6.15 | 5.19 | 5.86 | 5.92 | 5.44 | 4.67 | 8.42 | 9.91 | 14.26 |
| Other line items | ||||||||||
Depreciation/Fixed assets |
1.10 | 1.14 | 0.71 | 0.53 | 0.72 | 0.75 | 0.77 | 0.54 | 0.56 | 0.31 |
Cash ROIC |
15.03% | 21.42% | 16.76% | 7.65% | 11.95% | 18.44% | 8.76% | 6.96% | 7.54% | 8.19% |
Accounts Receivable Turnover |
14.90 | 11.63 | 11.30 | 12.03 | 12.48 | 15.31 | 13.72 | 12.59 | 11.37 | 10.44 |
Accounts Payable Turnover |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Days of Payables |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Receivables |
5.39 | 7.85 | 8.73 | 8.49 | 8.65 | 8.60 | 8.98 | 9.32 | 10.88 | 12.01 |
Average Payables |
4.26 | 4.00 | 3.23 | 10.74 | 18.28 | 18.93 | 10.76 | 1.85 | 1.97 | 3.12 |
Average Assets |
110.25 | 114.82 | 125.36 | 173.81 | 214.03 | 221.56 | 221.00 | 206.12 | 197.00 | 180.52 |
Average Common Equity |
63.86 | 69.10 | 77.26 | 90.10 | 100.60 | 110.10 | 121.32 | 123.82 | 120.75 | 102.29 |
Columns are period end dates