Sunday 25 October 2026
Export SAIL’s income statement to Excel — free account
SailPoint, Inc.
SAIL Technology Software Infrastructure
SailPoint, Inc.’s revenue for fiscal 2026 (year ended January 2026) was $1.1 billion, up 24.4% from fiscal 2025. In the quarter to July 2026, revenue grew 16.8%, EPS fell 350.0% and free cash flow fell 18.6%, each against the same quarter a year earlier. Revenue growth for three consecutive years, operating cash flow growth for three.
21.79
1.73
+8.62%
Follow SAIL
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to January
| Ten-year view | Analyst estimates Powerpack | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | Trend | 10 yrs | 2027e | 2028e | 2029e | Next 3/yr |
| Price, $ | |||||||||||||||||
| Price, $ | Low | — | — | — | — | — | — | — | — | 15.05 | 10.30 | (31.6%) | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | |
| High | — | — | — | — | — | — | — | — | 26.35 | 22.29 | (15.4%) | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ||
| People | |||||||||||||||||
| People | Employees | — | — | — | — | — | — | — | — | 2,738 | 3,229 | +17.9% | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | |
| Revenue/emp, $m | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.31 | 0.33 | n/m | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ||
| Income, $m | |||||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | 450 | 553 | 700 | 862 | 1,071 | +24.2% | 1,271 | 1,511 | 1,790 | +18.7% | |
| Gross margin, % | — | — | — | — | — | 74.35 | 63.89 | 60.46 | 64.52 | 64.47 | (9.9) pt | ||||||
| EBT | — | — | — | — | — | (63) | (393) | (512) | (377) | (326) | +50.8% | ||||||
| EBT margin, % | — | — | — | — | — | (14.01) | (71.15) | (73.24) | (43.71) | (30.43) | (16.4) pt | ||||||
| Net income | — | — | — | — | — | (63) | (332) | (395) | (316) | (270) | +43.8% | ||||||
| Depreciation | — | — | — | — | — | 46 | 153 | 279 | 275 | 267 | +55.4% | ||||||
| Per share, $ | |||||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | 0.00 | 6.95 | 8.66 | 10.29 | 1.97 | n/m | |||||
| Earnings | — | — | — | — | — | — | (4.18) | (4.90) | (12.91) | (0.54) | (49.4%) | ||||||
| Cash flow | — | — | — | — | — | 0.00 | (4.03) | (3.10) | (1.27) | 0.13 | n/m | ||||||
| Capex | — | — | — | — | — | 0.00 | (0.09) | (0.06) | (0.16) | (0.07) | n/m | ||||||
| Free cash flow | — | — | — | — | — | 0.00 | (4.12) | (3.16) | (1.43) | 0.06 | n/m | ||||||
| Book value | — | — | — | — | — | 0.00 | (2.30) | (6.70) | (66.75) | 12.58 | n/m | ||||||
| Shares, m | — | — | — | — | — | — | 80 | 81 | 84 | 544 | +89.8% | ||||||
| Valuation, × | |||||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | |||||
| P/S | — | — | — | — | — | 2.14 | 2.14 | 2.14 | 2.14 | 7.98 | 3.3 | ||||||
| P/B | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 1.25 | 0.2 | ||||||
| EV/Sales | — | — | — | — | — | 3.19 | 3.19 | 3.19 | 3.19 | 8.61 | 4.3 | ||||||
| EV/FCF | — | — | — | — | — | (22.88) | (22.88) | (22.88) | (22.88) | 263.26 | 34.3 | ||||||
| Cash, $m | |||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | (9) | (321) | (250) | (106) | 71 | n/m | |||||
| Capex | — | — | — | — | — | (4) | (7) | (4) | (14) | (36) | +72.8% | ||||||
| Free cash flow | — | — | — | — | — | (13) | (328) | (255) | (120) | 35 | n/m | ||||||
| Balance, $m | |||||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | — | 292 | 69 | (62) | 207 | (10.8%) | |||||
| Total debt | — | — | — | — | — | — | 1,558 | 1,562 | 1,024 | — | (18.9%) | ||||||
| Net debt | — | — | — | — | — | — | 1,134 | 1,351 | 903 | (358) | n/m | ||||||
| Shareholders’ equity | — | — | — | — | — | — | (183) | (541) | (5,588) | 6,846 | n/m | ||||||
| Returns, % | |||||||||||||||||
| Returns, % | ROA | — | — | — | — | — | 0.00 | (8.39) | (12.62) | (14.40) | (3.92) | (3.9) pt | |||||
| ROIC | — | — | — | — | — | 0.00 | (20.78) | (25.69) | 0.00 | (2.96) | (3.0) pt | ||||||
| ROE | — | — | — | — | — | 0.00 | 0.00 | 270.28 | 35.25 | (46.72) | (46.7) pt | ||||||
Negative figures in brackets.
estimates
Fiscal years to Jan 2026 · latest quarter Jul 2026
SailPoint, Inc. vs peers in Software Infrastructure (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| CHKP Check Point Software Technologies Ltd. | $15.5B | 16.0× | 20.6× | +1.26% (above 0%: growing) | −0.53% (below 0%: shrinking) | −35.82% (below 0%: shrinking) | 86.77% | 27.48% | Compare |
| GEN Gen Digital Inc. | $14.9B | 14.3× | 14.8× | +6.28% (above 0%: growing) | +63.64% (above 0%: growing) | +3.86% (above 0%: growing) | 77.02% | 33.16% | Compare |
| GDDY GoDaddy Inc. | $14.5B | 16.5× | 15.2× | +6.60% (above 0%: growing) | +27.78% (above 0%: growing) | +16.39% (above 0%: growing) | 63.81% | 26.39% | Compare |
| AKAM Akamai Technologies, Inc. | $13.1B | 32.7× | 34.5× | +5.38% (above 0%: growing) | −23.61% (below 0%: shrinking) | −57.30% (below 0%: shrinking) | 55.81% | 7.30% | Compare |
| SAIL SailPoint, Inc. | $11.5B | — (loss-making) | — (loss-making) | +16.82% (above 0%: growing) | n/m | −18.60% (below 0%: shrinking) | 66.51% | (19.09%) | |
| DOCN DigitalOcean Holdings, Inc. | $10.8B | 36.9× | 182× | +28.57% (above 0%: growing) | −17.07% (below 0%: shrinking) | −63.43% (below 0%: shrinking) | 55.00% | 10.45% | Compare |
| PAYP PayPay Corporation | $10.2B | — | — | — | — | — | 100.00% | 27.20% | Compare |
| GTLB GitLab Inc. | $9.1B | — (loss-making) | — (loss-making) | +21.31% (above 0%: growing) | n/m | −107.11% (below 0%: shrinking) | 84.06% | (19.89%) | Compare |
| NTSK Netskope Inc. | $9.1B | — (loss-making) | — (loss-making) | +29.15% (above 0%: growing) | n/m | −51.62% (below 0%: shrinking) | 73.92% | (40.72%) | Compare |
| Median of peers | $12.0B | 16.5× | 20.6× | +6.60% | −0.53% | −51.62% | 75.47% | 18.42% |