Saturday 17 October 2026
Export RYZ’s income statement to Excel — free account
Ryerson Holding Corporation
RYZ Industrials Metal Fabrication
Ryerson Holding Corporation’s revenue for fiscal 2025 (year ended December 2025) was $4.6 billion, down 0.60% from fiscal 2024. In the quarter to June 2026, revenue grew 71.6%, EPS grew 400.0%, free cash flow fell 67.4% and total debt rose 87.2%, each against the same quarter a year earlier. Dividend growth for five consecutive years.
27.46
0.74
+2.77%
Follow RYZ
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | 2.53 | 7.65 | 5.99 | 6.05 | 3.76 | 11.55 | 17.90 | 26.15 | 17.57 | 17.18 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | 19.71 | 14.85 | 12.95 | 12.39 | 13.88 | 30.05 | 44.09 | 44.70 | 36.15 | 27.41 | |||||
| People | |||||||||||||||
| People | Employees | 3,325 | 3,300 | 4,600 | 4,500 | 3,900 | 4,000 | 4,200 | 4,600 | 4,200 | 4,300 | ||||
| Revenue/emp, $m | 0.86 | 1.02 | 0.96 | 1.00 | 0.89 | 1.42 | 1.51 | 1.11 | 1.09 | 1.06 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | 2,860 | 3,365 | 4,408 | 4,502 | 3,467 | 5,675 | 6,324 | 5,109 | 4,599 | 4,571 | ||||
| Gross margin, % | 19.95 | 17.31 | 17.20 | 18.39 | 17.92 | 20.21 | 20.72 | 20.00 | 18.14 | 17.11 | |||||
| EBT | 26 | 17 | 117 | 115 | (90) | 389 | 523 | 194 | (7) | (71) | |||||
| EBT margin, % | 0.91 | 0.50 | 2.65 | 2.56 | (2.60) | 6.86 | 8.27 | 3.79 | (0.16) | (1.56) | |||||
| Net income | 19 | 18 | 106 | 83 | (65) | 295 | 392 | 146 | (7) | (55) | |||||
| Depreciation | 43 | 47 | 53 | 58 | 54 | 56 | 59 | 63 | 78 | 80 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | 83.38 | 90.51 | 118.09 | 119.41 | 91.17 | 147.94 | 168.38 | 146.13 | 138.56 | 142.34 | ||||
| Earnings | 0.55 | 0.46 | 2.84 | 2.19 | (1.73) | 7.67 | 10.41 | 4.17 | (0.26) | (1.76) | |||||
| Cash flow | 0.72 | (0.07) | 1.54 | 5.12 | 7.31 | 0.91 | 13.35 | 10.44 | 6.17 | 2.71 | |||||
| Capex | (0.58) | (0.57) | (0.87) | 0.65 | (0.68) | 2.79 | (2.59) | (3.47) | (2.94) | (1.52) | |||||
| Free cash flow | 0.15 | (0.64) | 0.67 | 5.77 | 6.63 | 3.70 | 10.76 | 6.97 | 3.24 | 1.19 | |||||
| Book value | (1.44) | (0.20) | 2.03 | 4.74 | 3.82 | 14.20 | 23.78 | 26.16 | 24.84 | 23.78 | |||||
| Shares, m | 34 | 37 | 37 | 38 | 38 | 38 | 38 | 35 | 33 | 32 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | 22.97 | 22.66 | 2.23 | 5.40 | 0.00 | 3.40 | 2.92 | 8.18 | 0.00 | 0.00 | ||||
| P/S | 0.16 | 0.12 | 0.05 | 0.10 | 0.15 | 0.18 | 0.18 | 0.23 | 0.13 | 0.18 | |||||
| P/B | 0.00 | 0.00 | 3.12 | 2.50 | 3.57 | 1.84 | 1.26 | 1.30 | 0.75 | 1.06 | |||||
| EV/Sales | 0.47 | 0.41 | 0.31 | 0.30 | 0.35 | 0.28 | 0.23 | 0.31 | 0.23 | 0.27 | |||||
| EV/FCF | 269.30 | (57.27) | 54.85 | 6.28 | 4.75 | 11.17 | 3.60 | 6.43 | 9.80 | 32.63 | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | 25 | (2) | 57 | 193 | 278 | 35 | 501 | 365 | 205 | 87 | ||||
| Capex | (20) | (21) | (32) | 25 | (26) | 107 | (97) | (121) | (97) | (49) | |||||
| Free cash flow | 5 | (24) | 25 | 218 | 252 | 142 | 404 | 244 | 107 | 38 | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | 665 | 701 | 844 | 788 | 576 | 842 | 822 | 750 | 628 | 555 | ||||
| Total debt | 964 | 1,046 | 1,153 | 982 | 740 | 639 | 367 | 437 | 467 | 463 | |||||
| Net debt | 882 | 967 | 1,129 | 922 | 678 | 587 | 327 | 381 | 438 | 435 | |||||
| Shareholders’ equity | (49) | (7) | 76 | 179 | 145 | 545 | 893 | 915 | 825 | 764 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | 1.20 | 1.05 | 5.58 | 4.01 | (3.44) | 14.12 | 16.64 | 5.94 | (0.34) | (2.33) | ||||
| ROIC | 9.17 | 6.58 | 7.22 | 11.97 | 4.91 | 30.11 | 29.66 | 11.00 | 1.56 | (1.61) | |||||
| ROE | (19.66) | (60.32) | 309.49 | 64.75 | (40.65) | 85.34 | 54.40 | 16.12 | (0.99) | (7.10) | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026
Charts ten years each
Ryerson Holding Corporation vs peers in Metal Fabrication (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| CMC Commercial Metals Company | $7.2B | 11.0× | 12.4× | +25.72% (above 0%: growing) | +41.32% (above 0%: growing) | +21.76% (above 0%: growing) | 18.87% | 10.18% | Compare |
| ESAB ESAB Corporation | $4.1B | 23.4× | 19.9× | +12.86% (above 0%: growing) | −54.55% (below 0%: shrinking) | −58.05% (below 0%: shrinking) | 38.04% | 9.75% | Compare |
| GPGI CompoSecure, Inc. | $3.7B | — (loss-making) | 15.1× | −99.98% (below 0%: shrinking) | n/m | 0.00% | 195.83% | 0.00% | Compare |
| WOR Worthington Enterprises, Inc. | $3.1B | 19.1× | 14.8× | +13.23% (above 0%: growing) | +23.94% (above 0%: growing) | +97.40% (above 0%: growing) | 26.43% | 3.79% | Compare |
| PRLB Proto Labs, Inc. | $2.1B | 67.4× | 55.0× | +10.57% (above 0%: growing) | +100.00% (above 0%: growing) | +1.35% (above 0%: growing) | 46.43% | 7.61% | Compare |
| RYZ Ryerson Holding Corporation | $1.4B | — (loss-making) | — (loss-making) | +71.57% (above 0%: growing) | +400.00% (above 0%: growing) | −67.35% (below 0%: shrinking) | 17.71% | 1.71% | |
| IIIN Insteel Industries, Inc. | $574.4M | 15.9× | 17.4× | +9.88% (above 0%: growing) | −41.03% (below 0%: shrinking) | −61.18% (below 0%: shrinking) | 10.17% | 5.86% | Compare |
| MEC Mayville Engineering Company, Inc. | $362.4M | — (loss-making) | — (loss-making) | +23.16% (above 0%: growing) | n/m | −153.04% (below 0%: shrinking) | 10.86% | 0.24% | Compare |
| TG Tredegar Corporation | $275.4M | 8.2× | 12.1× | +19.82% (above 0%: growing) | +240.00% (above 0%: growing) | +16.12% (above 0%: growing) | 13.42% | 3.81% | Compare |
| Median of peers | $2.6B | 17.5× | 15.1× | +13.05% | +32.63% | +0.68% | 22.65% | 4.84% |
Ryerson Holding Corporation (RYZ) key facts
- Concern: Ryerson Holding Corporation’s revenue for fiscal 2025 (year ended December 2025) was $4.6 billion, down 0.60% from fiscal 2024.
- Ryerson Holding Corporation (RYZ) is a Metal Fabrication company in the Industrials sector, listed on the New York Stock Exchange.
- As of October 16, 2026, RYZ traded at $27.46, a market capitalization of $1.4 billion.
- Ryerson Holding Corporation pays an annual dividend of $0.38 per share, a yield of 1.37%.
- Return on equity was −7.10% and debt-to-equity 0.74.
- Its Piotroski F-score is 4 out of 9 and its Altman Z-score is 2.84 (grey zone) for fiscal 2025.