stockrow
Saturday 31 October 2026
Export RVSN’s income statement to Excel — free account
Rail Vision Ltd.
RVSN Industrials Railroads
Rail Vision Ltd.’s revenue for fiscal 2025 (year ended December 2025) was $1.5 million, up 14.4% from fiscal 2024.
2.75
0.20
−6.78%
Follow RVSN
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | 1 | 0 | 0 | 1 | 1 | 1 | +13.8% | 4 | — | — | +169.0% | |
| Gross margin, % | 0.00 | 0.00 | — | 0.00 | 0.00 | 26.01 | (57.01) | 57.04 | 34.62 | 37.12 | (3.29) | +37.1 pt | ||||||
| EBT | (1) | (4) | — | (10) | (11) | (10) | (10) | (11) | (31) | (11) | (11) | +32.4% | ||||||
| EBT margin, % | 0.00 | 0.00 | — | 0.00 | 0.00 | (1,150.90) | (2,488.12) | (7,850.70) | (2,362.15) | (746.47) | 0.00 | (746.5) pt | ||||||
| Net income | (1) | (4) | — | (10) | (11) | (10) | (10) | (11) | (31) | (11) | (40) | +32.4% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 0.00 | 0.00 | — | 0.00 | 0.00 | 23.31 | 7.14 | 1.65 | 2.35 | 0.82 | 0.00 | n/m | |||||
| Earnings | (0.06) | (1.94) | — | (5.05) | (281.52) | (269.07) | (177.78) | (129.13) | (55.56) | (6.15) | (134.83) | +67.3% | ||||||
| Cash flow | (0.05) | (1.79) | — | (4.13) | (189.47) | (261.10) | (169.17) | (122.02) | (17.47) | (5.05) | 0.00 | +67.2% | ||||||
| Capex | 0.00 | 0.00 | — | 0.00 | (3.21) | (7.17) | (0.49) | (1.76) | (0.05) | (0.07) | 0.00 | n/m | ||||||
| Free cash flow | (0.05) | (1.79) | — | (4.13) | (192.68) | (268.27) | (169.66) | (123.78) | (17.52) | (5.12) | 0.00 | +67.5% | ||||||
| Book value | 0.08 | 1.43 | — | 4.86 | 154.53 | 42.99 | 140.08 | 32.33 | 31.94 | 11.26 | 0.00 | +73.9% | ||||||
| Shares, m | 16 | 2 | — | 2 | 0 | 0 | 0 | 0 | 1 | 2 | 0 | (21.5%) | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | |||||
| P/S | — | — | — | — | — | 0.00 | 12.44 | 3.13 | 5.28 | 0.81 | 0.23 | 4.3 | ||||||
| P/B | — | — | — | — | — | 0.00 | 1.97 | 1.16 | 0.55 | 0.04 | 0.01 | 0.7 | ||||||
| EV/Sales | — | — | — | — | — | 0.00 | 6.72 | 0.91 | (3.34) | (20.16) | (13.87) | (3.2) | ||||||
| EV/FCF | — | — | — | — | — | (2.70) | (0.86) | (0.09) | 0.27 | 1.45 | 0.82 | (0.4) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | (1) | (4) | — | (8) | (7) | (10) | (10) | (11) | (10) | (9) | (17) | +31.3% | |||||
| Capex | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | +5.5% | ||||||
| Free cash flow | (1) | (4) | — | (8) | (7) | (10) | (10) | (11) | (10) | (9) | (17) | +31.5% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 1 | 2 | — | 8 | 5 | 1 | 7 | 2 | 17 | 20 | 15 | +38.3% | |||||
| Net debt | (1) | (2) | — | (8) | (7) | (2) | (8) | (3) | (17) | (20) | (16) | +37.5% | ||||||
| Shareholders’ equity | 1 | 3 | — | 10 | 6 | 2 | 8 | 3 | 18 | 20 | 16 | +36.5% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | (37.36) | (162.01) | — | (130.31) | (101.87) | (152.73) | (141.14) | (136.34) | (231.60) | (51.46) | 0.00 | (14.1) pt | |||||
| ROIC | 0.00 | 0.00 | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | (2,404.91) | (6,985.12) | 0.00 | (6,985.1) pt | ||||||
| ROE | (43.51) | (188.72) | — | (160.38) | (202.55) | 275.47 | 33,790.32 | (201.74) | (299.75) | (58.37) | 0.00 | (14.9) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | — | 51 | 60 | 61 | 52 | 48 | — | (1.5%) | |||||
| Revenue/emp, $m | — | — | — | — | — | 0.02 | 0.01 | 0.00 | 0.03 | 0.03 | — | +15.5% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2023
Rail Vision Ltd. vs peers in Railroads (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| CP Canadian Pacific Kansas City Limited | $77.7B | 28.8× | 27.0× | +12.46% (above 0%: growing) | −13.40% (below 0%: shrinking) | +54.79% (above 0%: growing) | 67.51% | 35.35% | Compare |
| NSC Norfolk Southern Corporation | $76.9B | 29.2× | 27.8× | +11.41% (above 0%: growing) | −4.40% (below 0%: shrinking) | −3.08% (below 0%: shrinking) | 66.32% | 32.44% | Compare |
| WAB Wabtec | $47.9B | 37.5× | 30.0× | +17.48% (above 0%: growing) | +18.88% (above 0%: growing) | +122.94% (above 0%: growing) | 36.52% | 18.87% | Compare |
| TRN Trinity Industries, Inc. | $2.3B | 6.9× | 13.4× | −4.17% (below 0%: shrinking) | +623.53% (above 0%: growing) | +75.30% (above 0%: growing) | 22.66% | 41.19% | Compare |
| GBX Greenbrier Companies, Inc. (The) | $1.2B | 11.2× | 12.5× | −31.59% (below 0%: shrinking) | −68.23% (below 0%: shrinking) | −412.32% (below 0%: shrinking) | 14.07% | 5.53% | Compare |
| FSTR L.B. Foster Company | $382.8M | 32.4× | 22.1× | −3.49% (below 0%: shrinking) | +7.14% (above 0%: growing) | +83.84% (above 0%: growing) | 22.28% | 4.44% | Compare |
| RAIL Freightcar America, Inc. | $137.1M | — (loss-making) | 9.7× | −4.62% (below 0%: shrinking) | n/m | +33.43% (above 0%: growing) | 5.45% | (3.80%) | Compare |
| SWVL Swvl Holdings Corp. | $82.1M | — (loss-making) | — | — | n/m | +99.68% (above 0%: growing) | 13.65% | (77.75%) | Compare |
| RVSN Rail Vision Ltd. | $6.5M | — (loss-making) | — (loss-making) | −65.95% (below 0%: shrinking) | n/m | −95.95% (below 0%: shrinking) | 57.04% | 0.00% | |
| Median of peers | $1.7B | 29.0× | 22.1× | −3.49% | +1.37% | +65.05% | 22.47% | 12.20% |