Friday 6 November 2026
Export RIO’s income statement to Excel — free account
Rio Tinto PLC
RIO Basic Materials Other Industrial Metals & Mining
Rio Tinto PLC’s revenue for fiscal 2025 (year ended December 2025) was $57.6 billion, up 7.42% from fiscal 2024.
83.45
1.11
−1.31%
Follow RIO
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 33,781 | 40,030 | 40,522 | 43,165 | 44,611 | 63,495 | 55,554 | 54,041 | 53,658 | 57,638 | 111,658 | +6.1% | 62,980 | 64,328 | 65,961 | +4.6% | |
| Gross margin, % | 74.07 | 76.80 | 73.81 | 78.03 | 80.97 | 84.32 | 77.54 | 77.76 | 77.42 | 77.10 | 36.19 | +3.0 pt | ||||||
| EBT | 6,343 | 12,816 | 18,167 | 11,119 | 15,391 | 30,833 | 18,662 | 13,785 | 15,615 | 14,568 | 36,074 | +9.7% | ||||||
| EBT margin, % | 18.78 | 32.02 | 44.83 | 25.76 | 34.50 | 48.56 | 33.59 | 25.51 | 29.10 | 25.27 | 32.31 | +6.5 pt | ||||||
| Net income | 4,776 | 8,851 | 13,925 | 6,972 | 10,400 | 22,575 | 13,048 | 9,953 | 11,574 | 10,249 | 33,553 | +8.9% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 18.80 | 22.40 | 23.57 | 26.48 | 27.58 | 39.23 | 34.30 | 33.33 | 33.06 | 35.49 | 0.00 | +7.3% | |||||
| Earnings | 2.57 | 4.90 | 7.93 | 4.91 | 6.04 | 13.03 | 7.67 | 6.20 | 7.12 | 6.14 | 15.96 | +10.2% | ||||||
| Cash flow | 4.71 | 7.77 | 6.88 | 9.15 | 9.82 | 15.66 | 9.96 | 9.35 | 9.61 | 10.36 | 0.00 | +9.2% | ||||||
| Capex | (1.48) | (2.43) | (2.82) | (3.34) | (3.80) | (4.52) | (4.17) | (4.36) | (5.91) | (7.56) | 0.00 | +19.9% | ||||||
| Free cash flow | 3.23 | 5.34 | 4.06 | 5.81 | 6.02 | 11.14 | 5.79 | 4.99 | 3.70 | 2.80 | 0.00 | (1.6%) | ||||||
| Book value | 25.44 | 28.61 | 28.98 | 27.75 | 32.09 | 34.97 | 32.56 | 34.75 | 35.71 | 41.27 | 0.00 | +5.5% | ||||||
| Shares, m | 1,797 | 1,787 | 1,719 | 1,630 | 1,617 | 1,618 | 1,620 | 1,621 | 1,623 | 1,624 | — | (1.1%) | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 5.29 | 5.20 | 9.06 | 4.42 | 6.73 | 3.49 | 3.50 | 4.65 | 3.69 | 5.02 | 5.23 | 5.1 | |||||
| P/S | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | ||||||
| P/B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | ||||||
| EV/Sales | 0.00 | 0.00 | 0.00 | 0.04 | 0.01 | (0.02) | 0.03 | 0.03 | 0.04 | 0.12 | 0.12 | 0.0 | ||||||
| EV/FCF | 0.53 | 0.18 | 0.02 | 0.17 | 0.03 | (0.06) | 0.07 | 0.11 | 0.22 | 0.86 | 0.79 | 0.2 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 8,465 | 13,884 | 11,821 | 14,912 | 15,875 | 25,345 | 16,134 | 15,160 | 15,599 | 16,832 | 48,528 | +7.9% | |||||
| Capex | (2,658) | (4,344) | (4,844) | (5,439) | (6,144) | (7,323) | (6,750) | (7,077) | (9,591) | (12,285) | (32,343) | +18.5% | ||||||
| Free cash flow | 5,807 | 9,540 | 6,977 | 9,473 | 9,731 | 18,022 | 9,384 | 8,083 | 6,008 | 4,547 | 16,185 | (2.7%) | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 5,724 | 7,947 | 10,331 | 6,178 | 9,248 | 11,805 | 7,370 | 8,767 | 7,377 | 6,639 | 6,586 | +1.7% | |||||
| Net debt | 9,832 | 4,418 | 455 | 4,016 | 783 | (2,143) | 3,044 | 3,216 | 4,587 | 13,547 | 12,843 | +3.6% | ||||||
| Shareholders’ equity | 45,730 | 51,115 | 49,823 | 45,242 | 51,903 | 56,590 | 52,741 | 56,341 | 57,965 | 67,024 | 71,700 | +4.3% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 5.11 | 9.47 | 14.61 | 8.96 | 10.55 | 21.06 | 12.41 | 10.04 | 11.20 | 8.63 | 0.00 | +3.5 pt | |||||
| ROIC | 7.92 | 16.77 | 21.52 | 19.01 | 21.10 | 34.60 | 21.80 | 16.54 | 16.18 | 11.85 | 0.00 | +3.9 pt | ||||||
| ROE | 10.28 | 18.09 | 27.02 | 16.85 | 20.11 | 38.89 | 22.67 | 18.44 | 20.21 | 15.95 | 0.00 | +5.7 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 51,018 | 46,807 | 47,458 | 46,000 | 47,500 | 49,000 | 52,000 | 57,000 | 53,039 | 61,000 | — | +2.0% | |||||
| Revenue/emp, $m | 0.66 | 0.86 | 0.85 | 0.94 | 0.94 | 1.30 | 1.07 | 0.95 | 1.01 | 0.94 | — | +4.0% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Dec 2009
Rio Tinto PLC vs peers in Other Industrial Metals & Mining (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| BHP BHP Group Limited Sponsored ADR | $199.7B | 9.9× | 15.8× | +72.89% (above 0%: growing) | +184.82% (above 0%: growing) | +0.75% (above 0%: growing) | 40.30% | 0.00% | Compare |
| RIO Rio Tinto PLC | $104.3B | 5.2× | 10.2× | −17.27% (below 0%: shrinking) | −57.42% (below 0%: shrinking) | +12.37% (above 0%: growing) | 31.58% | 0.00% | |
| VALE VALE S.A. | $46.6B | 76.4× | — | +1.72% (above 0%: growing) | −53.97% (below 0%: shrinking) | −9.38% (below 0%: shrinking) | 25.09% | 15.03% | Compare |
| MP MP Materials Corp. | $6.0B | — (loss-making) | — (loss-making) | +89.03% (above 0%: growing) | n/m | −638.46% (below 0%: shrinking) | 49.57% | (29.52%) | Compare |
| MTRN Materion Corporation | $3.7B | 35.8× | 33.7× | +27.54% (above 0%: growing) | +49.48% (above 0%: growing) | +1,007.75% (above 0%: growing) | 18.28% | 8.89% | Compare |
| SKE Skeena Resources Limited | $3.7B | — (loss-making) | — | — | n/m | −112.35% (below 0%: shrinking) | 0.00% | 0.00% | Compare |
| USAR USA Rare Earth Inc. | $2.8B | — (loss-making) | — (loss-making) | — | n/m | −1,034.95% (below 0%: shrinking) | (27.19%) | (795.64%) | Compare |
| ALM Almonty Industries Inc. | $2.3B | 40.7× | — | +497.16% (above 0%: growing) | n/m | +133.36% (above 0%: growing) | 62.18% | 37.51% | Compare |
| SSMR Sunshine Silver Mining & Refining Company | $1.8B | — | — | — | n/m | — | 43.63% | 0.00% | Compare |
| Median of peers | $3.7B | 38.3× | — | +72.89% | +49.48% | −9.38% | 32.70% | 0.00% |
Rio Tinto PLC (RIO) Latest News
27 Oct
24 Oct
23 Oct
22 Oct
21 Oct
20 Oct
8 Oct
RIO metrics, ten years each
- Revenue
- Net income
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- EV/EBITDA
- EV/Sales
- EV/FCF
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score
- Altman Z-score
- Beneish M-score