Friday 6 November 2026
Export BHP’s income statement to Excel — free account
BHP Group Limited Sponsored ADR
BHP Basic Materials Other Industrial Metals & Mining
BHP Group Limited Sponsored ADR’s revenue for fiscal 2026 (year ended June 2026) was $58.8 billion, up 14.6% from fiscal 2025.
78.98
1.16
−1.45%
Follow BHP
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to June
| Ten-year view | Analyst estimates Powerpack | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | Trend | 10 yrs | 2027e | 2028e | 2029e | Next 3/yr |
| Income, $m | |||||||||||||||||
| Income, $m | Revenue | 36,135 | 43,129 | 44,288 | 42,931 | 56,921 | 65,098 | 53,817 | 55,658 | 51,262 | 58,760 | +5.6% | 58,122 | 57,220 | 58,121 | (0.4%) | |
| Gross margin, % | 83.33 | 81.65 | 80.73 | 80.66 | 84.72 | 83.88 | 79.21 | 81.15 | 79.71 | 82.06 | (1.3) pt | ||||||
| EBT | 11,137 | 14,751 | 15,049 | 13,510 | 24,292 | 33,137 | 21,401 | 16,048 | 18,353 | 22,414 | +8.1% | ||||||
| EBT margin, % | 30.82 | 34.20 | 33.98 | 31.47 | 42.68 | 50.90 | 39.77 | 28.83 | 35.80 | 38.14 | +7.3 pt | ||||||
| Net income | 11,137 | 14,751 | 15,049 | 13,510 | 24,292 | 33,137 | 21,401 | 16,048 | 18,353 | 22,414 | +8.1% | ||||||
| Per share, $ | |||||||||||||||||
| Per share, $ | Revenue | 13.58 | 16.20 | 17.10 | 16.98 | 22.51 | 25.73 | 21.25 | 21.96 | 20.21 | 23.14 | +6.1% | |||||
| Earnings | 2.21 | 1.39 | 3.21 | 3.15 | 4.47 | 12.21 | 5.10 | 3.12 | 3.56 | 3.87 | +6.4% | ||||||
| Cash flow | 6.31 | 6.94 | 6.90 | 6.21 | 10.77 | 12.71 | 7.39 | 8.16 | 7.37 | 8.58 | +3.5% | ||||||
| Capex | (1.32) | (1.92) | (2.49) | (2.71) | (2.18) | (2.25) | (2.51) | (3.44) | (3.67) | (3.84) | +12.6% | ||||||
| Free cash flow | 4.99 | 5.01 | 4.41 | 3.50 | 8.59 | 10.47 | 4.88 | 4.71 | 3.69 | 4.74 | (0.6%) | ||||||
| Book value | 23.57 | 22.80 | 20.01 | 20.63 | 21.99 | 19.27 | 19.17 | 19.38 | 20.59 | 22.18 | (0.7%) | ||||||
| Shares, m | 2,662 | 2,662 | 2,590 | 2,529 | 2,529 | 2,531 | 2,532 | 2,534 | 2,537 | 2,539 | (0.5%) | ||||||
| Valuation, × | |||||||||||||||||
| Valuation, × | P/E | 6.11 | 37.73 | 36.95 | 22.63 | 31.94 | 7.84 | 7.45 | 7.21 | 6.01 | 10.41 | 17.4 | |||||
| P/S | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | ||||||
| P/B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | ||||||
| EV/Sales | 0.00 | 0.00 | 0.00 | 0.24 | 0.10 | (0.01) | 0.09 | 0.07 | 0.11 | 0.07 | 0.1 | ||||||
| EV/FCF | 0.72 | 0.30 | 0.27 | 0.47 | 0.14 | (0.02) | 0.18 | 0.24 | 0.41 | 0.27 | 0.3 | ||||||
| Cash, $m | |||||||||||||||||
| Cash, $m | Operating cash flow | 16,804 | 18,461 | 17,871 | 15,706 | 27,234 | 32,174 | 18,701 | 20,665 | 18,692 | 21,778 | +2.9% | |||||
| Capex | (3,524) | (5,123) | (6,462) | (6,858) | (5,512) | (5,691) | (6,345) | (8,725) | (9,321) | (9,748) | +12.0% | ||||||
| Free cash flow | 13,280 | 13,338 | 11,409 | 8,848 | 21,722 | 26,483 | 12,356 | 11,940 | 9,371 | 12,030 | (1.1%) | ||||||
| Balance, $m | |||||||||||||||||
| Balance, $m | Working capital | 9,690 | 21,141 | 11,034 | 6,647 | 10,290 | 11,745 | 4,308 | 10,042 | 7,191 | 14,568 | +4.6% | |||||
| Net debt | 16,249 | 10,734 | 9,128 | 13,538 | 5,507 | (1,437) | 9,447 | 7,836 | 12,041 | 7,970 | (7.6%) | ||||||
| Shareholders’ equity | 62,726 | 60,670 | 51,824 | 52,175 | 55,605 | 48,766 | 48,530 | 49,120 | 52,218 | 56,321 | (1.2%) | ||||||
| Returns, % | |||||||||||||||||
| Returns, % | ROA | 4.99 | 3.24 | 7.80 | 7.70 | 10.53 | 30.28 | 13.15 | 7.76 | 8.54 | 8.54 | +3.6 pt | |||||
| ROIC | 10.09 | 14.29 | 16.79 | 14.19 | 28.66 | 45.72 | 24.80 | 23.51 | 19.04 | 25.54 | +15.5 pt | ||||||
| ROE | 9.59 | 6.01 | 14.77 | 15.30 | 20.98 | 59.21 | 26.56 | 16.17 | 17.80 | 18.12 | +8.5 pt | ||||||
| People | |||||||||||||||||
| People | Employees | 60,000 | 27,161 | 72,000 | 80,000 | 80,000 | 80,000 | 80,000 | 90,000 | 90,000 | 40,863 | (4.2%) | |||||
| Revenue/emp, $m | 0.60 | 1.59 | 0.62 | 0.54 | 0.71 | 0.81 | 0.67 | 0.62 | 0.57 | 1.44 | +10.2% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Jun 2026
BHP Group Limited Sponsored ADR vs peers in Other Industrial Metals & Mining (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| BHP BHP Group Limited Sponsored ADR | $199.7B | 9.9× | 15.8× | +72.89% (above 0%: growing) | +184.82% (above 0%: growing) | +0.75% (above 0%: growing) | 40.30% | 0.00% | |
| RIO Rio Tinto PLC | $104.3B | 5.2× | 10.2× | −17.27% (below 0%: shrinking) | −57.42% (below 0%: shrinking) | +12.37% (above 0%: growing) | 31.58% | 0.00% | Compare |
| VALE VALE S.A. | $46.6B | 76.4× | — | +1.72% (above 0%: growing) | −53.97% (below 0%: shrinking) | −9.38% (below 0%: shrinking) | 25.09% | 15.03% | Compare |
| MP MP Materials Corp. | $6.0B | — (loss-making) | — (loss-making) | +89.03% (above 0%: growing) | n/m | −638.46% (below 0%: shrinking) | 49.57% | (29.52%) | Compare |
| MTRN Materion Corporation | $3.7B | 35.8× | 33.7× | +27.54% (above 0%: growing) | +49.48% (above 0%: growing) | +1,007.75% (above 0%: growing) | 18.28% | 8.89% | Compare |
| SKE Skeena Resources Limited | $3.7B | — (loss-making) | — | — | n/m | −112.35% (below 0%: shrinking) | 0.00% | 0.00% | Compare |
| USAR USA Rare Earth Inc. | $2.8B | — (loss-making) | — (loss-making) | — | n/m | −1,034.95% (below 0%: shrinking) | (27.19%) | (795.64%) | Compare |
| ALM Almonty Industries Inc. | $2.3B | 40.7× | — | +497.16% (above 0%: growing) | n/m | +133.36% (above 0%: growing) | 62.18% | 37.51% | Compare |
| SSMR Sunshine Silver Mining & Refining Company | $1.8B | — | — | — | n/m | — | 43.63% | 0.00% | Compare |
| Median of peers | $3.7B | 38.3× | — | +27.54% | −53.97% | −9.38% | 28.34% | 0.00% |
BHP Group Limited Sponsored ADR (BHP) Latest News
20 Oct
19 Oct
15 Oct
14 Oct
7 Oct
6 Oct
5 Oct
4 Oct
23 Sep
BHP metrics, ten years each
- Revenue
- Net income
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- EV/EBITDA
- EV/Sales
- EV/FCF
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Book value per share
- Revenue growth
- Piotroski F-score
- Altman Z-score
- Beneish M-score