Saturday 7 November 2026
Export MTRN’s income statement to Excel — free account
Materion Corporation
MTRN Basic Materials Other Industrial Metals & Mining
Materion Corporation’s revenue for fiscal 2025 (year ended December 2025) was $1.8 billion, up 6.04% from fiscal 2024.
- Revenue
- +27.5%
- EPS
- +49.5%
- Free cash flow
- +1,007.8%
- Total debt
- −13.0%
Quarter to September 2026, against a year earlier
186.11
8.64
+4.87%
Follow MTRN
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 969 | 1,139 | 1,208 | 1,185 | 1,176 | 1,511 | 1,757 | 1,665 | 1,685 | 1,787 | 2,221 | +7.0% | 2,344 | 2,566 | 2,751 | +15.5% | |
| Gross margin, % | 19.04 | 18.68 | 20.81 | 22.16 | 16.38 | 18.78 | 19.57 | 20.96 | 19.35 | 17.27 | 15.92 | (1.8) pt | ||||||
| EBT | 25 | 36 | 17 | 66 | 8 | 77 | 103 | 108 | 15 | 82 | 113 | +13.9% | ||||||
| EBT margin, % | 2.61 | 3.19 | 1.37 | 5.53 | 0.70 | 5.12 | 5.87 | 6.48 | 0.88 | 4.56 | 5.08 | +2.0 pt | ||||||
| Net income | 26 | 11 | 21 | 53 | 15 | 72 | 86 | 96 | 6 | 75 | 103 | +12.6% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 48.50 | 56.90 | 59.76 | 58.21 | 57.84 | 73.97 | 85.67 | 80.76 | 81.26 | 86.08 | 106.52 | +6.6% | |||||
| Earnings | 1.29 | 0.57 | 1.03 | 2.49 | 0.76 | 3.55 | 4.19 | 4.64 | 0.28 | 3.61 | 4.95 | +12.1% | ||||||
| Cash flow | 3.41 | 3.39 | 3.78 | 4.87 | 4.97 | 4.42 | 5.65 | 7.00 | 4.24 | 4.97 | 7.78 | +4.3% | ||||||
| Capex | (1.29) | (1.26) | (1.35) | (1.19) | (3.31) | (5.00) | (3.74) | (5.33) | (3.25) | (2.52) | (2.82) | +7.7% | ||||||
| Free cash flow | 2.12 | 2.12 | 2.43 | 3.68 | 1.66 | (0.58) | 1.91 | 1.67 | 0.98 | 2.45 | 4.96 | +1.6% | ||||||
| Book value | 24.73 | 24.72 | 27.40 | 31.71 | 32.24 | 35.28 | 39.00 | 42.92 | 41.91 | 45.45 | 49.37 | +7.0% | ||||||
| Shares, m | 20 | 20 | 20 | 20 | 20 | 20 | 21 | 21 | 21 | 21 | 21 | +0.4% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 31.05 | 86.21 | 43.68 | 23.97 | 70.80 | 25.97 | 20.97 | 27.68 | 340.97 | 34.44 | 37.52 | 70.6 | |||||
| P/S | 0.83 | 0.88 | 0.75 | 1.02 | 1.10 | 1.24 | 1.03 | 1.59 | 1.22 | 1.44 | 1.74 | 1.1 | ||||||
| P/B | 1.62 | 2.02 | 1.64 | 1.87 | 1.98 | 2.61 | 2.25 | 2.99 | 2.36 | 2.74 | 3.76 | 2.2 | ||||||
| EV/Sales | 0.80 | 0.86 | 0.71 | 0.93 | 1.13 | 1.54 | 1.27 | 1.85 | 1.48 | 1.70 | 1.92 | 1.2 | ||||||
| EV/FCF | 18.22 | 23.04 | 17.45 | 14.73 | 39.30 | (197.59) | 57.02 | 89.08 | 122.12 | 59.71 | 41.25 | 24.3 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 68 | 68 | 76 | 99 | 101 | 90 | 116 | 144 | 88 | 103 | 162 | +4.7% | |||||
| Capex | (26) | (25) | (27) | (24) | (67) | (102) | (77) | (110) | (67) | (52) | (59) | +8.2% | ||||||
| Free cash flow | 42 | 43 | 49 | 75 | 34 | (12) | 39 | 35 | 20 | 51 | 103 | +2.0% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 255 | 284 | 300 | 415 | 337 | 423 | 451 | 454 | 497 | 536 | 553 | +8.6% | |||||
| Net debt | (27) | (22) | (53) | (105) | 33 | 452 | 433 | 427 | 438 | 458 | 394 | n/m | ||||||
| Shareholders’ equity | 494 | 495 | 554 | 646 | 656 | 720 | 800 | 885 | 869 | 943 | 1,029 | +7.4% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 3.47 | 1.49 | 2.64 | 6.29 | 1.58 | 5.44 | 5.21 | 5.54 | 0.34 | 4.28 | 5.62 | +0.8 pt | |||||
| ROIC | 3.87 | 5.29 | 7.70 | 8.16 | 0.75 | 4.11 | 6.07 | 6.50 | 2.26 | 4.90 | 6.20 | +1.0 pt | ||||||
| ROE | 5.27 | 2.32 | 4.01 | 8.90 | 2.38 | 10.53 | 11.31 | 11.36 | 0.67 | 8.26 | 10.49 | +3.0 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 2,550 | 2,700 | 2,700 | 2,600 | 3,072 | 3,443 | 3,723 | 3,404 | 3,037 | 2,880 | — | +1.4% | |||||
| Revenue/emp, $m | 0.38 | 0.42 | 0.45 | 0.46 | 0.38 | 0.44 | 0.47 | 0.49 | 0.55 | 0.62 | — | +5.6% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 6 Nov 2026
Materion Corporation vs peers in Other Industrial Metals & Mining (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| MP MP Materials Corp. | $6.0B | — (loss-making) | — (loss-making) | +175.72% (above 0%: growing) | n/m | +86.28% (above 0%: growing) | 0.00% | (14.94%) | Compare |
| MTRN Materion Corporation | $3.7B | 37.5× | 28.2× | +27.54% (above 0%: growing) | +49.48% (above 0%: growing) | +1,007.75% (above 0%: growing) | 18.28% | 8.89% | |
| SKE Skeena Resources Limited | $3.7B | — (loss-making) | — | — | n/m | −112.35% (below 0%: shrinking) | 0.00% | 0.00% | Compare |
| USAR USA Rare Earth Inc. | $2.8B | — (loss-making) | — (loss-making) | — | n/m | −1,034.95% (below 0%: shrinking) | (27.19%) | (795.64%) | Compare |
| ALM Almonty Industries Inc. | $2.3B | 41.5× | — | +497.16% (above 0%: growing) | n/m | +133.36% (above 0%: growing) | 62.18% | 37.51% | Compare |
| SSMR Sunshine Silver Mining & Refining Company | $1.8B | — | — | — | n/m | — | 43.63% | 0.00% | Compare |
| NEXA Nexa Resources S.A. | $1.5B | 9.4× | 6.9× | +22.74% (above 0%: growing) | n/m | −3.80% (below 0%: shrinking) | 26.09% | 2.10% | Compare |
| EMAT Evolution Metals & Technologies Corp. | $1.2B | — (loss-making) | — | — | n/m | −607.00% (below 0%: shrinking) | (7.03%) | (744.93%) | Compare |
| VZLA Vizsla Silver Corp. | $1.1B | — (loss-making) | — | — | n/m | +10.03% (above 0%: growing) | 0.00% | 0.00% | Compare |
| Median of peers | $2.0B | — | — | +175.72% | — | −3.80% | 0.00% | 0.00% |
Pay and ownership Proxy statement filed 26 March 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 4.79m | 4.22m | 199.14 |
| 2024 | 5.86m | (3.61m) | 170.49 |
| 2023 | 5.97m | 11.08m | 222.19 |
| 2022 | 4.50m | 5.33m | 149.60 |
| 2021 | 4.45m | 7.85m | 156.22 |
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Read the proxy statement
Materion Corporation (MTRN) Latest News
4 Nov
7 Aug
5 Aug
24 Jul
29 Apr
MTRN metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- EV/EBITDA
- EV/Sales
- EV/FCF
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score
- Altman Z-score
- Beneish M-score