Adcare Health Systems Inc
RHEP Healthcare Medical Care Facilities
Adcare Health Systems Inc’s revenue for fiscal 2025 (year ended December 2025) was $53.2 million, up 189.9% from fiscal 2024. In the quarter to June 2026, revenue grew 143.0%, EPS grew 70.6%, free cash flow grew 224.5% and total debt fell 13.0%, each against the same quarter a year earlier. Insiders bought in the last twelve months.
Follow RHEP
Adcare Health Systems Inc (RHEP) Beneish M-score
Adcare Health Systems Inc's Beneish M-score for fiscal 2025 is −0.24; values above −1.78 are the model's flag for possible earnings manipulation — a statistical screen, not a finding.
Beneish M-score, annual
Embed this chart
Annual newest first
| Period | Beneish M-score | Change (points) |
|---|---|---|
| FY2025 | −0.24 | 1.01 |
| FY2024 | −1.25 | 3.04 |
| FY2023 | −4.29 | (2.83) |
| FY2022 | −1.47 | 0.82 |
| FY2021 | −2.29 | (0.96) |
| FY2020 | −1.33 | (0.13) |
| FY2019 | −1.20 | 2.07 |
| FY2018 | −3.27 | (0.16) |
| FY2017 | −3.11 | (1.02) |
| FY2016 | −2.09 | (2.98) |
How fiscal 2025’s score is made up
| Component | This year | Year before | Result | Points |
|---|---|---|---|---|
| Days’ sales in receivables index | 0.82 | — | 0.76 | |
| Gross margin index | 1.68 | — | 0.88 | |
| Asset quality index | 0.70 | — | 0.28 | |
| Sales growth index | 2.90 | — | 2.59 | |
| Depreciation index | 1.02 | — | 0.12 | |
| SG&A index | 0.77 | — | −0.13 | |
| Total accruals to total assets | 0.08 | — | 0.39 | |
| Leverage index | 0.88 | — | −0.29 | |
| Beneish M-score | Flagged by the model | −0.24 | ||
How the Beneish M-score works
M = −4.84 + 0.920 × DSRI + 0.528 × GMI + 0.404 × AQI + 0.892 × SGI + 0.115 × DEPI − 0.172 × SGAI + 4.679 × TATA − 0.327 × LVGI (Beneish, 1999): eight changes in the accounts from one fiscal year to the next, which the model weighs for the pattern seen in companies that later restated their earnings. Higher is worse.
| below −2.22 | Low — no pattern the model associates with manipulation |
|---|---|
| −2.22 to −1.78 | Elevated |
| above −1.78 | Flagged by the model |
−1.78 is the cut-off usually quoted from the paper, −2.22 a common conservative one. A statistical screen, not a finding of wrongdoing.
When asset quality, depreciation or SG&A cannot be worked out, that index is set to 1, as Beneish did, and the breakdown says so; with all three missing there is no score. Depreciation includes amortisation, and asset quality leaves out securities. Not worked out for banks, insurers and REITs.
Beneish M-score against peers
| Company | Beneish M-score |
|---|---|
| CANOQ Cano Health, Inc. compare | −7.9× |
| CCM Concord Medical Services Holdings Limited compare | −5.0× |
| SYRA Syra Health Corp. compare | −3.5× |
| MODVQ ModivCare Inc. compare | −3.1× |
| PAIYY Aesthetic Medical International Hldngs Group Ltd Sponsored ADR compare | −2.3× |
| AMS American Shared Hospital Services compare | −2.1× |
| RHEP Adcare Health Systems Inc | −0.2× |
| NIVF NewGenIvf Group Limited compare | 7.8× |
| BMGL Basel Medical Group Ltd compare | 8.2× |
What Beneish M-score is
The Beneish M-Score combines eight year-on-year changes in the accounts into a statistical screen for patterns seen in companies that overstated earnings.
−4.84 + 0.920 × DSRI + 0.528 × GMI + 0.404 × AQI + 0.892 × SGI + 0.115 × DEPI − 0.172 × SGAI + 4.679 × TATA − 0.327 × LVGI