Saturday 7 November 2026
Export AMS’s income statement to Excel — free account
American Shared Hospital Services
AMS Healthcare Medical Care Facilities
American Shared Hospital Services' revenue for fiscal 2025 (year ended December 2025) was $28.1 million, down 0.91% from fiscal 2024.
- Revenue
- +19.2%
- EPS
- −75.0%
- Free cash flow
- +195.8%
- Total debt
- −32.7%
Quarter to June 2026, against a year earlier
1.17
0.00
0.00%
Follow AMS
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 19 | 20 | 20 | 21 | 18 | 18 | 20 | 21 | 28 | 28 | 30 | +4.6% | 44 | — | — | +55.2% | |
| Gross margin, % | 47.03 | 44.30 | 37.97 | 33.58 | 25.04 | 38.16 | 42.45 | 43.82 | 32.41 | 18.03 | 17.14 | (29.0) pt | ||||||
| EBT | 3 | 2 | 2 | 2 | (9) | 1 | 3 | 1 | 1 | (3) | (3) | n/m | ||||||
| EBT margin, % | 17.07 | 9.39 | 10.56 | 7.56 | (53.00) | 5.37 | 12.75 | 3.26 | 4.36 | (11.47) | (10.58) | (28.5) pt | ||||||
| Net income | 2 | 3 | 2 | 1 | (8) | 1 | 2 | 0 | 2 | (3) | (3) | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 3.36 | 3.40 | 3.38 | 3.48 | 2.89 | 2.92 | 3.14 | 3.35 | 4.36 | 4.24 | 4.43 | +2.6% | |||||
| Earnings | 0.17 | 0.33 | 0.18 | 0.11 | (1.14) | 0.03 | 0.21 | 0.10 | 0.34 | (0.23) | (0.25) | n/m | ||||||
| Cash flow | 1.50 | 1.36 | 1.38 | 1.36 | 1.58 | 1.04 | 1.15 | 0.90 | 0.03 | 0.47 | 0.78 | (12.2%) | ||||||
| Capex | (0.19) | (0.11) | (0.27) | (0.17) | (0.05) | (0.28) | (0.06) | (0.99) | (1.18) | (1.15) | (0.26) | +22.4% | ||||||
| Free cash flow | 1.32 | 1.25 | 1.11 | 1.19 | 1.53 | 0.76 | 1.09 | (0.09) | (1.15) | (0.69) | 0.51 | n/m | ||||||
| Book value | 4.88 | 5.19 | 5.32 | 5.37 | 3.83 | 4.01 | 4.07 | 4.13 | 4.62 | 4.19 | 3.76 | (1.7%) | ||||||
| Shares, m | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 7 | 7 | +1.9% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 20.00 | 7.73 | 13.22 | 20.33 | 0.00 | 59.25 | 14.00 | 26.67 | 9.11 | 0.00 | 0.00 | 17.0 | |||||
| P/S | 1.01 | 0.75 | 0.70 | 0.70 | 0.77 | 0.81 | 0.94 | 0.72 | 0.73 | 0.50 | 0.26 | 0.8 | ||||||
| P/B | 0.70 | 0.49 | 0.45 | 0.45 | 0.58 | 0.59 | 0.72 | 0.58 | 0.69 | 0.50 | 0.31 | 0.6 | ||||||
| EV/Sales | 2.03 | 1.56 | 0.89 | 0.82 | 0.95 | 1.24 | 0.99 | 0.80 | 1.05 | 1.29 | 0.86 | 1.2 | ||||||
| EV/FCF | 5.18 | 4.24 | 2.71 | 2.40 | 1.80 | 4.75 | 2.85 | (30.77) | (3.96) | (7.97) | 7.39 | (1.9) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 8 | 8 | 8 | 8 | 10 | 6 | 7 | 6 | 0 | 3 | 5 | (10.5%) | |||||
| Capex | (1) | (1) | (2) | (1) | 0 | (2) | 0 | (6) | (8) | (8) | (2) | +24.8% | ||||||
| Free cash flow | 7 | 7 | 6 | 7 | 9 | 5 | 7 | (1) | (7) | (5) | 4 | n/m | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | (1) | 0 | 0 | 3 | (2) | 9 | 14 | 10 | 16 | (6) | (5) | +24.2% | |||||
| Net debt | 19 | 16 | 4 | 3 | 3 | 8 | 1 | 2 | 9 | 14 | 9 | (3.7%) | ||||||
| Shareholders’ equity | 27 | 30 | 31 | 32 | 24 | 24 | 26 | 26 | 30 | 28 | 26 | +0.2% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 1.62 | 3.24 | 1.77 | 1.18 | (14.49) | 0.44 | 2.97 | 1.32 | 4.03 | (2.69) | (3.06) | (4.3) pt | |||||
| ROIC | 4.44 | 3.30 | 3.35 | 2.81 | (21.99) | 2.66 | 5.70 | 0.60 | (4.50) | (5.43) | (6.34) | (9.9) pt | ||||||
| ROE | 3.55 | 6.74 | 3.36 | 2.10 | (25.45) | 0.81 | 5.33 | 2.35 | 7.76 | (5.38) | (6.49) | (8.9) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 9 | 9 | 9 | 9 | 10 | 9 | 11 | 13 | 44 | 46 | — | +19.9% | |||||
| Revenue/emp, $m | 2.08 | 2.17 | 2.19 | 2.29 | 1.78 | 1.96 | 1.80 | 1.64 | 0.64 | 0.61 | — | (12.7%) | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026
American Shared Hospital Services vs peers in Medical Care Facilities (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| BMGL Basel Medical Group Ltd | $70.5M | — | — | — | — | — | — | — | Compare |
| CCEL Cryo-Cell International Inc. | $39.9M | — (loss-making) | 65.1× | −0.02% (below 0%: shrinking) | +77.78% (above 0%: growing) | −58.37% (below 0%: shrinking) | 79.38% | 28.04% | Compare |
| BTMD biote Corp. | $37.4M | 6.6× | — (loss-making) | −9.48% (below 0%: shrinking) | n/m | −174.16% (below 0%: shrinking) | 65.38% | (7.93%) | Compare |
| PIII P3 Health Partners Inc. | $28.1M | — (loss-making) | — | +8.60% (above 0%: growing) | n/m | −272.24% (below 0%: shrinking) | 22.26% | 10.67% | Compare |
| DCGO DocGo Inc. | $24.1M | — (loss-making) | — (loss-making) | −8.70% (below 0%: shrinking) | n/m | −132.28% (below 0%: shrinking) | 30.52% | (24.41%) | Compare |
| CCM Concord Medical Services Holdings Limited | $10.0M | — (loss-making) | — (loss-making) | +37.65% (above 0%: growing) | n/m | −281.45% (below 0%: shrinking) | (13.15%) | 0.00% | Compare |
| AMS American Shared Hospital Services | $7.8M | — (loss-making) | 1.8× | +19.22% (above 0%: growing) | n/m | +195.82% (above 0%: growing) | 17.00% | (7.22%) | |
| RHEP Adcare Health Systems Inc | $5.2M | 0.6× | — (loss-making) | +143.03% (above 0%: growing) | n/m | +224.45% (above 0%: growing) | 31.50% | (0.88%) | Compare |
| SYRA Syra Health Corp. | $1.1M | 14.7× | — | +51.50% (above 0%: growing) | n/m | +235.76% (above 0%: growing) | 46.34% | 11.73% | Compare |
| Median of peers | $26.1M | 6.6× | — | +8.60% | — | −132.28% | 31.50% | 0.00% |
Pay and ownership Proxy statement filed 30 April 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 526.40k | 523.25k | 71.00 |
| 2024 | 603.29k | 666.59k | 132.00 |
| 2023 | 626.60k | 588.50k | 81.00 |
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Read the proxy statement