stockrow
Saturday 7 November 2026
Export DCGO’s income statement to Excel — free account
DocGo Inc.
DCGO Healthcare Medical Care Facilities
DocGo Inc.’s revenue for fiscal 2025 (year ended December 2025) was $322.2 million, down 47.7% from fiscal 2024.
- Revenue
- −8.70%
- EPS
- −45.5%
- Free cash flow
- −132.3%
- Total debt
- +7,140.9%
Quarter to June 2026, against a year earlier
0.25
0.01
+4.17%
Follow DCGO
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | — | 94 | 319 | 441 | 624 | 617 | 322 | 295 | +27.9% | 307 | 326 | 337 | +1.5% | |
| Gross margin, % | — | — | — | — | 33.32 | 34.43 | 35.12 | 31.30 | 34.64 | 30.65 | 30.12 | (2.7) pt | ||||||
| EBT | — | — | — | — | (15) | 20 | 23 | 16 | 28 | (187) | (189) | +66.5% | ||||||
| EBT margin, % | — | — | — | — | (15.55) | 6.21 | 5.17 | 2.61 | 4.50 | (58.19) | (64.26) | (42.6) pt | ||||||
| Net income | — | 0 | — | — | (15) | 19 | 31 | 10 | 13 | (196) | (207) | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | — | — | 1.61 | 3.97 | 4.35 | 6.03 | 6.02 | 3.25 | 2.98 | +15.1% | |||||
| Earnings | — | — | — | — | (0.25) | 0.30 | 0.34 | 0.07 | 0.20 | (1.84) | (1.96) | +48.7% | ||||||
| Cash flow | — | — | — | — | (0.18) | (0.02) | 0.29 | (0.62) | 0.68 | 0.35 | (0.23) | n/m | ||||||
| Capex | — | — | — | — | (0.10) | (0.08) | (0.05) | (0.09) | (0.05) | (0.07) | (0.06) | (6.7%) | ||||||
| Free cash flow | — | — | — | — | (0.29) | (0.11) | 0.23 | (0.71) | 0.63 | 0.27 | (0.29) | n/m | ||||||
| Book value | — | — | — | — | 1.15 | 2.83 | 2.76 | 2.95 | 3.08 | 1.27 | 0.97 | +2.1% | ||||||
| Shares, m | — | — | — | — | 58 | 80 | 101 | 104 | 102 | 99 | 99 | +11.2% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | — | 0.00 | 7.10 | 20.53 | 73.86 | 22.32 | 0.00 | 0.00 | 20.6 | |||||
| P/S | — | — | — | — | 0.00 | 2.36 | 1.70 | 0.86 | 0.70 | 0.27 | 0.08 | 1.0 | ||||||
| P/B | — | — | — | — | 2.18 | 3.31 | 2.68 | 1.75 | 1.38 | 0.69 | 0.26 | 2.0 | ||||||
| EV/Sales | — | — | — | — | 0.00 | 1.81 | 1.34 | 0.76 | 0.56 | 0.11 | 0.00 | 0.8 | ||||||
| EV/FCF | — | — | — | — | 0.00 | (67.19) | 25.33 | (6.47) | 5.32 | 1.34 | 0.01 | (6.9) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | (11) | (2) | 29 | (64) | 70 | 34 | (23) | n/m | |||||
| Capex | — | — | — | — | (6) | (7) | (5) | (9) | (5) | (7) | (6) | +3.7% | ||||||
| Free cash flow | — | — | — | — | (17) | (9) | 23 | (74) | 65 | 27 | (29) | n/m | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | — | — | 35 | 198 | 171 | 169 | 183 | 85 | 47 | +19.4% | |||||
| Net debt | — | — | — | — | (32) | (174) | (156) | (59) | (89) | (51) | (25) | +9.8% | ||||||
| Shareholders’ equity | — | — | — | — | 67 | 227 | 279 | 305 | 315 | 126 | 96 | +13.5% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | — | — | (28.67) | 11.59 | 9.84 | 1.55 | 4.23 | (54.23) | (64.67) | (25.6) pt | |||||
| ROIC | — | — | — | — | (26.26) | 18.17 | 11.11 | 3.83 | 7.94 | (148.29) | (161.93) | (122.0) pt | ||||||
| ROE | — | — | — | — | (10.46) | 16.15 | 13.67 | 2.35 | 6.45 | (82.71) | (100.35) | (72.2) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | 4 | 2,924 | 3,252 | 4,164 | 4,407 | 3,568 | — | +289.1% | |||||
| Revenue/emp, $m | — | — | — | — | 23.52 | 0.11 | 0.14 | 0.15 | 0.14 | 0.09 | — | (67.1%) | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026
DocGo Inc. vs peers in Medical Care Facilities (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| AIRS AirSculpt Technologies, Inc. | $103.8M | — (loss-making) | — (loss-making) | −8.71% (below 0%: shrinking) | n/m | −813.83% (below 0%: shrinking) | 0.00% | 0.00% | Compare |
| PARK Park Dental Partners, Inc. | $95.8M | — (loss-making) | — | +12.15% (above 0%: growing) | −65.84% (below 0%: shrinking) | −34.78% (below 0%: shrinking) | 14.37% | 1.90% | Compare |
| BMGL Basel Medical Group Ltd | $70.5M | — | — | — | — | — | — | — | Compare |
| CCEL Cryo-Cell International Inc. | $39.9M | — (loss-making) | 65.1× | −0.02% (below 0%: shrinking) | +77.78% (above 0%: growing) | −58.37% (below 0%: shrinking) | 79.38% | 28.04% | Compare |
| BTMD biote Corp. | $37.4M | 6.6× | — (loss-making) | −9.48% (below 0%: shrinking) | n/m | −174.16% (below 0%: shrinking) | 65.38% | (7.93%) | Compare |
| PIII P3 Health Partners Inc. | $28.1M | — (loss-making) | — | +8.60% (above 0%: growing) | n/m | −272.24% (below 0%: shrinking) | 22.26% | 10.67% | Compare |
| DCGO DocGo Inc. | $24.1M | — (loss-making) | — (loss-making) | −8.70% (below 0%: shrinking) | n/m | −132.28% (below 0%: shrinking) | 30.52% | (24.41%) | |
| CCM Concord Medical Services Holdings Limited | $10.0M | — (loss-making) | — (loss-making) | +37.65% (above 0%: growing) | n/m | −281.45% (below 0%: shrinking) | (13.15%) | 0.00% | Compare |
| AMS American Shared Hospital Services | $7.8M | — (loss-making) | 1.8× | +19.22% (above 0%: growing) | n/m | +195.82% (above 0%: growing) | 17.00% | (7.22%) | Compare |
| Median of peers | $38.6M | — | — | +8.60% | — | −174.16% | 17.00% | 0.00% |
Pay and ownership Proxy statement filed 22 April 2026
Ownership
Directors and executive officers, together
5.10%
Entities affiliated with BlackRock, Inc.
6.60%
Deerfield Mgmt, L.P. and its affiliates
5.10%
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement